|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$18.28K
44.27%
YoY
|
$12.67K
-55.66%
YoY
|
$28.57K
66.34%
YoY
|
$17.18K
-13.15%
YoY
|
$19.78K
21.12%
YoY
|
| Cost Of Revenue |
$5.781K
-33.08%
YoY
|
$8.639K
-51.33%
YoY
|
$17.75K
76.62%
YoY
|
$10.05K
3.92%
YoY
|
$9.671K
-5.48%
YoY
|
| Gross Profit |
$12.50K
210.1%
YoY
|
$4.030K
-62.75%
YoY
|
$10.82K
51.84%
YoY
|
$7.126K
-29.48%
YoY
|
$10.11K
65.79%
YoY
|
| Selling, General & Admin |
$1.051M
108.14%
YoY
|
$504.8K
138.6%
YoY
|
$211.6K
-42.33%
YoY
|
$366.9K
-28.4%
YoY
|
$512.4K
96.76%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.000K
110.53%
YoY
|
$1.900K
-93.26%
YoY
|
$28.17K
-54.67%
YoY
|
$62.15K
-53.55%
YoY
|
$133.8K
N/A
|
| Operating Expenses |
$1.055M
74.0%
YoY
|
$606.1K
152.82%
YoY
|
$239.7K
-44.12%
YoY
|
$429.0K
-33.61%
YoY
|
$646.2K
148.13%
YoY
|
| Operating Profit |
-$1.042M
73.09%
YoY
|
-$602.1K
163.01%
YoY
|
-$228.9K
-45.74%
YoY
|
-$421.9K
-33.67%
YoY
|
-$636.1K
150.1%
YoY
|
| Interest Expense |
$70.88K
-22.94%
YoY
|
$91.98K
-119.56%
YoY
|
-$470.3K
-262.68%
YoY
|
$289.1K
6.14%
YoY
|
$272.4K
18.26%
YoY
|
| Other Income/Expense, Net |
-$515.7K
73.6%
YoY
|
-$297.1K
-38.56%
YoY
|
-$483.5K
2.08%
YoY
|
-$473.7K
-214.45%
YoY
|
$413.9K
-30.2%
YoY
|
| Pretax Income |
-$1.558M
73.25%
YoY
|
-$899.2K
26.21%
YoY
|
-$712.5K
-20.45%
YoY
|
-$895.6K
-14.7%
YoY
|
-$1.050M
23.93%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.558M
73.26%
YoY
|
-$899.2K
26.2%
YoY
|
-$712.5K
-20.45%
YoY
|
-$895.6K
-14.7%
YoY
|
-$1.050M
23.93%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$0.11
-8.33%
YoY
|
-$0.12
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.15
36.53%
YoY
|
-$0.11
8522.05%
YoY
|
$0.00
-84.97%
YoY
|
-$0.01
-100.0%
YoY
|
-$31.12K
-25.12%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
8.215M shares
37.57%
YoY
|
5.972M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
10.07M shares
22.61%
YoY
|
8.215M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.514K
N/A
|
$10.40K
N/A
|
$4.632K
N/A
|
$3.219K
376.89%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$675.00
-71.14%
YoY
|
$11.99K
255.27%
YoY
|
$7.200K
80.9%
YoY
|
$15.65K
368.95%
YoY
|
$2.339K
-45.88%
YoY
|
$3.376K
-38.98%
YoY
|
$3.980K
3.38%
YoY
|
$3.337K
-37.53%
YoY
|
$4.322K
-28.74%
YoY
|
$5.533K
22.41%
YoY
|
$3.850K
3.22%
YoY
|
$5.342K
20.34%
YoY
|
| Cost Of Revenue |
$1.401K
N/A
|
$2.800K
N/A
|
$781.00
N/A
|
$2.156K
776.42%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$246.00
-71.02%
YoY
|
$8.393K
501.22%
YoY
|
$4.500K
52.54%
YoY
|
$11.00K
722.66%
YoY
|
$849.00
-60.86%
YoY
|
$1.396K
-61.11%
YoY
|
$2.950K
8.86%
YoY
|
$1.337K
-39.96%
YoY
|
$2.169K
-20.05%
YoY
|
$3.590K
77.55%
YoY
|
$2.710K
27.23%
YoY
|
$2.227K
-34.27%
YoY
|
| Gross Profit |
$4.113K
N/A
|
$7.600K
N/A
|
$3.851K
N/A
|
$1.063K
-347.79%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$429.00
-128.79%
YoY
|
$3.601K
81.87%
YoY
|
$2.700K
162.14%
YoY
|
$4.650K
132.5%
YoY
|
$1.490K
-30.79%
YoY
|
$1.980K
1.9%
YoY
|
$1.030K
-9.65%
YoY
|
$2.000K
-35.79%
YoY
|
$2.153K
-35.77%
YoY
|
$1.943K
-22.16%
YoY
|
$1.140K
-28.75%
YoY
|
$3.115K
196.38%
YoY
|
| Selling, General & Admin |
N/A
|
$254.2K
-24.64%
YoY
|
$268.0K
332.96%
YoY
|
$279.3K
416.65%
YoY
|
$249.2K
383.98%
YoY
|
$337.3K
347.94%
YoY
|
$61.90K
4.53%
YoY
|
$54.06K
-4.76%
YoY
|
$51.49K
153.77%
YoY
|
$75.30K
172.33%
YoY
|
$59.22K
-20.58%
YoY
|
$56.76K
-53.33%
YoY
|
$20.29K
-85.81%
YoY
|
$27.65K
-79.84%
YoY
|
$74.57K
-43.25%
YoY
|
$121.6K
146.56%
YoY
|
$143.0K
-26.47%
YoY
|
$137.2K
605.97%
YoY
|
$131.4K
411.05%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.500K
N/A
|
$1.500K
N/A
|
$1.500K
N/A
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.940K
189.55%
YoY
|
-$10.82K
-1668.12%
YoY
|
$37.64K
742.06%
YoY
|
$680.00
-97.15%
YoY
|
$670.00
-97.98%
YoY
|
$690.00
-98.35%
YoY
|
$4.470K
-89.97%
YoY
|
$23.82K
-7.03%
YoY
|
$33.17K
51.6%
YoY
|
$41.71K
N/A
|
$44.58K
N/A
|
| Operating Expenses |
$202.3K
-18.79%
YoY
|
$254.2K
-24.64%
YoY
|
$269.5K
121.04%
YoY
|
$280.3K
200.07%
YoY
|
$249.1K
366.28%
YoY
|
$337.3K
423.11%
YoY
|
$121.9K
25.89%
YoY
|
$93.41K
62.62%
YoY
|
$53.43K
154.99%
YoY
|
$64.48K
127.52%
YoY
|
$96.86K
22.54%
YoY
|
$57.44K
-60.51%
YoY
|
$20.96K
-88.11%
YoY
|
$28.34K
-84.16%
YoY
|
$79.05K
-55.08%
YoY
|
$145.5K
94.05%
YoY
|
$176.2K
-18.57%
YoY
|
$178.9K
820.64%
YoY
|
$176.0K
584.41%
YoY
|
| Operating Profit |
-$198.2K
-20.44%
YoY
|
-$246.6K
-26.89%
YoY
|
-$265.7K
117.88%
YoY
|
-$279.2K
200.31%
YoY
|
-$249.1K
399.98%
YoY
|
-$337.3K
445.97%
YoY
|
-$121.9K
32.24%
YoY
|
-$92.98K
66.18%
YoY
|
-$49.83K
162.62%
YoY
|
-$61.78K
126.22%
YoY
|
-$92.21K
19.69%
YoY
|
-$55.95K
-60.96%
YoY
|
-$18.98K
-89.11%
YoY
|
-$27.31K
-84.63%
YoY
|
-$77.05K
-55.43%
YoY
|
-$143.3K
100.13%
YoY
|
-$174.3K
-18.53%
YoY
|
-$177.7K
896.86%
YoY
|
-$172.9K
600.94%
YoY
|
| Interest Expense |
$87.76K
809.68%
YoY
|
-$607.3K
1660.29%
YoY
|
$14.15K
45.95%
YoY
|
$9.649K
-46.3%
YoY
|
$9.647K
-82.34%
YoY
|
-$34.50K
-90.28%
YoY
|
$9.697K
-52.98%
YoY
|
$17.97K
-65.61%
YoY
|
$54.62K
6.96%
YoY
|
-$355.0K
36126.53%
YoY
|
$20.63K
-78.08%
YoY
|
$52.25K
-30.67%
YoY
|
$51.06K
69.65%
YoY
|
-$980.00
-97.32%
YoY
|
$94.11K
45.8%
YoY
|
$75.37K
376.01%
YoY
|
$30.10K
-50.99%
YoY
|
-$36.55K
-75.24%
YoY
|
$64.54K
-2.52%
YoY
|
| Other Income/Expense, Net |
$87.13K
67.52%
YoY
|
$0.00
N/A
|
-$113.8K
-235.02%
YoY
|
$121.3K
-234.72%
YoY
|
$52.01K
-120.25%
YoY
|
$0.00
N/A
|
$84.29K
6.49%
YoY
|
-$90.04K
2.35%
YoY
|
-$256.9K
-4.23%
YoY
|
N/A
|
$79.15K
-139.72%
YoY
|
-$87.97K
9.22%
YoY
|
-$268.2K
39.06%
YoY
|
N/A
|
-$199.3K
-244.05%
YoY
|
-$80.54K
-66.11%
YoY
|
-$192.9K
-30.62%
YoY
|
N/A
|
$138.3K
1135.48%
YoY
|
| Pretax Income |
-$111.1K
-43.64%
YoY
|
-$823.4K
121.46%
YoY
|
-$379.5K
906.64%
YoY
|
-$157.9K
-13.72%
YoY
|
-$197.1K
-35.74%
YoY
|
-$371.8K
38.58%
YoY
|
-$37.70K
188.67%
YoY
|
-$183.0K
27.17%
YoY
|
-$306.7K
6.8%
YoY
|
-$268.3K
848.73%
YoY
|
-$13.06K
-95.27%
YoY
|
-$143.9K
-35.7%
YoY
|
-$287.2K
-21.77%
YoY
|
-$28.28K
-86.8%
YoY
|
-$276.3K
700.59%
YoY
|
-$223.8K
-27.62%
YoY
|
-$367.1K
-25.37%
YoY
|
-$214.3K
29.54%
YoY
|
-$34.52K
156.38%
YoY
|
| Income Tax |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$111.1K
-43.65%
YoY
|
-$823.4K
121.46%
YoY
|
-$379.5K
908.0%
YoY
|
-$157.9K
-13.72%
YoY
|
-$197.1K
-35.72%
YoY
|
-$371.8K
38.58%
YoY
|
-$37.65K
188.26%
YoY
|
-$183.0K
27.17%
YoY
|
-$306.7K
6.8%
YoY
|
-$268.3K
848.73%
YoY
|
-$13.06K
-95.27%
YoY
|
-$143.9K
-35.7%
YoY
|
-$287.2K
-21.78%
YoY
|
-$28.28K
-86.8%
YoY
|
-$276.3K
700.57%
YoY
|
-$223.8K
-27.62%
YoY
|
-$367.1K
-25.37%
YoY
|
-$214.3K
29.54%
YoY
|
-$34.52K
156.38%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
-50.0%
YoY
|
-$0.07
44.15%
YoY
|
-$0.04
476.19%
YoY
|
$0.02
-10000.0%
YoY
|
-$0.02
6451.61%
YoY
|
-$0.05
13223.53%
YoY
|
-$0.01
31400.0%
YoY
|
$0.00
-39.39%
YoY
|
$0.00
-71.03%
YoY
|
$0.00
126.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.093K
203.04%
YoY
|
-$3.314K
-64.6%
YoY
|
-$6.836K
-60.88%
YoY
|
-$5.369K
-32.87%
YoY
|
-$1.021K
57.69%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
12.01M shares
32.71%
YoY
|
12.01M shares
-99.03%
YoY
|
9.949M shares
-99.19%
YoY
|
9.049M shares
-99.23%
YoY
|
9.049M shares
-99.07%
YoY
|
1.232B shares
58.63%
YoY
|
1.232B shares
58.63%
YoY
|
1.175B shares
205.19%
YoY
|
972.2M shares
173.36%
YoY
|
776.5M shares
383.82%
YoY
|
776.5M shares
647.94%
YoY
|
384.9M shares
471.38%
YoY
|
355.6M shares
N/A
|
160.5M shares
313.86%
YoY
|
103.8M shares
214.37%
YoY
|
67.37M shares
N/A
|
N/A
|
38.78M shares
N/A
|
33.02M shares
N/A
|
| Diluted Shares Outstanding |
12.01M shares
32.71%
YoY
|
N/A
|
10.24M shares
24.69%
YoY
|
9.533M shares
219.28%
YoY
|
9.049M shares
17.54%
YoY
|
N/A
|
8.212M shares
N/A
|
2.986M shares
N/A
|
7.698M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...