2014 Q1 Form 10-Q Financial Statement

#000114420414030779 Filed on May 15, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1
Revenue $5.580M $6.719M
YoY Change -16.95% 3.21%
Cost Of Revenue $3.820M $4.230M
YoY Change -9.69% -8.04%
Gross Profit $1.757M $2.490M
YoY Change -29.44% 30.37%
Gross Profit Margin 31.49% 37.06%
Selling, General & Admin $2.030M $2.046M
YoY Change -0.78% -14.75%
% of Gross Profit 115.54% 82.17%
Research & Development $840.0K $855.0K
YoY Change -1.75% -6.04%
% of Gross Profit 47.81% 34.34%
Depreciation & Amortization $110.0K $340.0K
YoY Change -67.65% -2.86%
% of Gross Profit 6.26% 13.65%
Operating Expenses $2.870M $2.901M
YoY Change -1.07% -12.09%
Operating Profit -$1.113M -$413.0K
YoY Change 169.49% -70.29%
Interest Expense $48.00K $69.00K
YoY Change -30.43% -176.67%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$1.161M -$482.0K
YoY Change 140.87% -67.43%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$1.161M -$482.0K
YoY Change 140.87% -67.43%
Net Earnings / Revenue -20.81% -7.17%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.19 -$0.08
COMMON SHARES
Basic Shares Outstanding 6.216M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $110.0K $80.00K
YoY Change 37.5% -73.33%
Cash & Equivalents $113.0K $78.00K
Short-Term Investments
Other Short-Term Assets $1.040M $930.0K
YoY Change 11.83% -26.77%
Inventory $8.688M $11.17M
Prepaid Expenses
Receivables $2.415M $2.870M
Other Receivables $0.00 $0.00
Total Short-Term Assets $12.26M $15.04M
YoY Change -18.5% -7.27%
LONG-TERM ASSETS
Property, Plant & Equipment $3.629M $3.940M
YoY Change -7.89% -10.86%
Goodwill $493.0K
YoY Change
Intangibles $810.0K
YoY Change
Long-Term Investments
YoY Change
Other Assets $150.0K $2.590M
YoY Change -94.21% -64.86%
Total Long-Term Assets $9.253M $10.00M
YoY Change -7.47% -35.48%
TOTAL ASSETS
Total Short-Term Assets $12.26M $15.04M
Total Long-Term Assets $9.253M $10.00M
Total Assets $21.51M $25.04M
YoY Change -14.1% -21.06%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.397M $1.210M
YoY Change 15.45% -25.77%
Accrued Expenses $750.0K $1.450M
YoY Change -48.28% -23.68%
Deferred Revenue
YoY Change
Short-Term Debt $1.250M $1.750M
YoY Change -28.57% -53.83%
Long-Term Debt Due $4.000M $280.0K
YoY Change 1328.57% 7.69%
Total Short-Term Liabilities $7.421M $4.700M
YoY Change 57.89% -38.4%
LONG-TERM LIABILITIES
Long-Term Debt $93.00K $4.090M
YoY Change -97.73% -5.1%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $93.00K $4.090M
YoY Change -97.73% -5.1%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.421M $4.700M
Total Long-Term Liabilities $93.00K $4.090M
Total Liabilities $7.514M $8.820M
YoY Change -14.81% -26.13%
SHAREHOLDERS EQUITY
Retained Earnings -$4.355M
YoY Change
Common Stock $26.26M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $7.308M
YoY Change
Treasury Stock Shares 2.248M shares
Shareholders Equity $13.93M $16.21M
YoY Change
Total Liabilities & Shareholders Equity $21.51M $25.04M
YoY Change -14.1% -21.06%

Cashflow Statement

Concept 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income -$1.161M -$482.0K
YoY Change 140.87% -67.43%
Depreciation, Depletion And Amortization $110.0K $340.0K
YoY Change -67.65% -2.86%
Cash From Operating Activities $390.0K $410.0K
YoY Change -4.88% -67.2%
INVESTING ACTIVITIES
Capital Expenditures $29.00K $220.0K
YoY Change -86.82% -96.89%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$240.0K -$220.0K
YoY Change 9.09% -96.89%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $70.00K $70.00K
YoY Change 0.0%
Cash From Financing Activities -100.0K -570.0K
YoY Change -82.46% -110.8%
NET CHANGE
Cash From Operating Activities 390.0K 410.0K
Cash From Investing Activities -240.0K -220.0K
Cash From Financing Activities -100.0K -570.0K
Net Change In Cash 50.00K -380.0K
YoY Change -113.16% -30.91%
FREE CASH FLOW
Cash From Operating Activities $390.0K $410.0K
Capital Expenditures $29.00K $220.0K
Free Cash Flow $361.0K $190.0K
YoY Change 90.0% -103.26%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Inventory Noncurrent
InventoryNoncurrent
2019000 USD
CY2013Q4 us-gaap Inventory Noncurrent
InventoryNoncurrent
2115000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3629000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3710000 USD
CY2014Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
810000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
792000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2152000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2216000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
493000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
493000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
150000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
159000 USD
CY2014Q1 us-gaap Assets
Assets
21510000 USD
CY2013Q4 us-gaap Assets
Assets
22641000 USD
CY2014Q1 us-gaap Line Of Credit
LineOfCredit
1250000 USD
CY2013Q4 us-gaap Line Of Credit
LineOfCredit
1275000 USD
CY2014Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
4000000 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2415000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3241000 USD
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
626000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
458000 USD
CY2014Q1 bdr Prepaid Benefit Costs Current
PrepaidBenefitCostsCurrent
415000 USD
CY2013Q4 bdr Prepaid Benefit Costs Current
PrepaidBenefitCostsCurrent
415000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
12257000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
113000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
67000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
270000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
13156000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
8688000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
8975000 USD
CY2014Q1 us-gaap Inventory Gross
InventoryGross
13256000 USD
CY2013Q4 us-gaap Inventory Gross
InventoryGross
13560000 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
149000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
7421000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3657000 USD
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
93000 USD
CY2014Q1 bdr Inventory Value Before Reserves
InventoryValueBeforeReserves
4568000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
15028000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
21510000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22641000 USD
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
150000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
196000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3893000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
63000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
63000 USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1397000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1493000 USD
CY2014Q1 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
568000 USD
CY2013Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
446000 USD
CY2014Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
24000 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
24000 USD
CY2014Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
182000 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
8000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
8000 USD
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
26256000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
26190000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4355000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3194000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-668000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-668000 USD
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
7308000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
7308000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
13933000 USD
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8465000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8465000 shares
CY2014Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
2248000 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2248000 shares
CY2014Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
4683000 USD
CY2013Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
5351000 USD
CY2014Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
3309000 USD
CY2013Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
2815000 USD
CY2014Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
5264000 USD
CY2013Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
5394000 USD
CY2014Q1 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
1756000 shares
CY2013Q4 bdr Inventory Value Before Reserves
InventoryValueBeforeReserves
4585000 USD
CY2014Q1 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
2549000 USD
CY2013Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
2470000 USD
CY2013Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
6719000 USD
CY2013Q1 us-gaap Selling Expense
SellingExpense
826000 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1220000 USD
CY2013Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
855000 USD
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
2901000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-413000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
69000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-482000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
-482000 USD
CY2013Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.08
CY2013Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
6216000 shares
CY2014Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
6000000 USD
CY2013Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
6000000 USD
CY2013Q4 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
8500000 USD
CY2008 us-gaap Line Of Credit Facility Increase Decrease Other Net
LineOfCreditFacilityIncreaseDecreaseOtherNet
9350000 USD
CY2008Q3 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
8000000 USD
CY2014Q1 bdr Line Of Credit Facility Interest Rate Period At One Month
LineOfCreditFacilityInterestRatePeriodAtOneMonth
0.0015 pure
CY2014Q1 bdr Line Of Credit Facility Interest Rate Period At Three Months
LineOfCreditFacilityInterestRatePeriodAtThreeMonths
0.0023 pure
CY2014Q1 bdr Line Of Credit Facility Interest Rate Period At Six Months
LineOfCreditFacilityInterestRatePeriodAtSixMonths
0.0033 pure
CY2014Q1 bdr Amendment Fee
AmendmentFee
45000 USD
CY2014Q1 bdr Revolving Credit Advances Against Eligible Inventory Eligible
RevolvingCreditAdvancesAgainstEligibleInventoryEligible
3000000 USD
CY2014Q1 bdr Revolving Credit Advances Rate
RevolvingCreditAdvancesRate
0.5 pure
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
71000 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
66000 USD
CY2013Q1 us-gaap Inventory Write Down
InventoryWriteDown
0 USD
CY2014Q1 us-gaap Inventory Write Down
InventoryWriteDown
83000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-594000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-872000 USD
CY2013Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-359000 USD
CY2014Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-300000 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
205000 USD
CY2014Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
168000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-26000 USD
CY2014Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-9000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-285000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
59000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
411000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
385000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-217000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-244000 USD
CY2013Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-499000 USD
CY2014Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-25000 USD
CY2013Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
70000 USD
CY2014Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
70000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-569000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-95000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-375000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
46000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
453000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
78000 USD
CY2013Q1 us-gaap Interest Paid
InterestPaid
66000 USD
CY2014Q1 us-gaap Interest Paid
InterestPaid
56000 USD
CY2013Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2014Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 dei Trading Symbol
TradingSymbol
BDR
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
6216372 shares
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
BLONDER TONGUE LABORATORIES INC
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001000683
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2014Q1 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
1250000 USD
CY2014Q1 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
1685000 USD
CY2014Q1 us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2015-02-01
CY2013Q1 bdr Recovery Of Bad Debt
RecoveryOfBadDebt
0 USD
CY2014Q1 bdr Recovery Of Bad Debt
RecoveryOfBadDebt
46000 USD
CY2014Q1 bdr Percentage Of Fifo Inventory Non Current For Finished Goods
PercentageOfFifoInventoryNonCurrentForFinishedGoods
0.6 pure
CY2014Q1 us-gaap Inventory Related Text
InventoryRelatedText
Inventories are stated at the lower of cost, determined by the first-in, first-out (“FIFO”) method, or market.

Files In Submission

Name View Source Status
0001144204-14-030779-index-headers.html Edgar Link pending
0001144204-14-030779-index.html Edgar Link pending
0001144204-14-030779.txt Edgar Link pending
0001144204-14-030779-xbrl.zip Edgar Link pending
bdr-20140331.xml Edgar Link completed
bdr-20140331.xsd Edgar Link pending
bdr-20140331_cal.xml Edgar Link unprocessable
bdr-20140331_def.xml Edgar Link unprocessable
bdr-20140331_lab.xml Edgar Link unprocessable
bdr-20140331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v377276_10q.htm Edgar Link pending
v377276_ex31-1.htm Edgar Link pending
v377276_ex31-2.htm Edgar Link pending
v377276_ex32-1.htm Edgar Link pending