2014 Q1 Form 10-Q Financial Statement
#000114420414030779 Filed on May 15, 2014
Income Statement
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
Revenue | $5.580M | $6.719M |
YoY Change | -16.95% | 3.21% |
Cost Of Revenue | $3.820M | $4.230M |
YoY Change | -9.69% | -8.04% |
Gross Profit | $1.757M | $2.490M |
YoY Change | -29.44% | 30.37% |
Gross Profit Margin | 31.49% | 37.06% |
Selling, General & Admin | $2.030M | $2.046M |
YoY Change | -0.78% | -14.75% |
% of Gross Profit | 115.54% | 82.17% |
Research & Development | $840.0K | $855.0K |
YoY Change | -1.75% | -6.04% |
% of Gross Profit | 47.81% | 34.34% |
Depreciation & Amortization | $110.0K | $340.0K |
YoY Change | -67.65% | -2.86% |
% of Gross Profit | 6.26% | 13.65% |
Operating Expenses | $2.870M | $2.901M |
YoY Change | -1.07% | -12.09% |
Operating Profit | -$1.113M | -$413.0K |
YoY Change | 169.49% | -70.29% |
Interest Expense | $48.00K | $69.00K |
YoY Change | -30.43% | -176.67% |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$1.161M | -$482.0K |
YoY Change | 140.87% | -67.43% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$1.161M | -$482.0K |
YoY Change | 140.87% | -67.43% |
Net Earnings / Revenue | -20.81% | -7.17% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$0.19 | -$0.08 |
COMMON SHARES | ||
Basic Shares Outstanding | 6.216M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $110.0K | $80.00K |
YoY Change | 37.5% | -73.33% |
Cash & Equivalents | $113.0K | $78.00K |
Short-Term Investments | ||
Other Short-Term Assets | $1.040M | $930.0K |
YoY Change | 11.83% | -26.77% |
Inventory | $8.688M | $11.17M |
Prepaid Expenses | ||
Receivables | $2.415M | $2.870M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $12.26M | $15.04M |
YoY Change | -18.5% | -7.27% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $3.629M | $3.940M |
YoY Change | -7.89% | -10.86% |
Goodwill | $493.0K | |
YoY Change | ||
Intangibles | $810.0K | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $150.0K | $2.590M |
YoY Change | -94.21% | -64.86% |
Total Long-Term Assets | $9.253M | $10.00M |
YoY Change | -7.47% | -35.48% |
TOTAL ASSETS | ||
Total Short-Term Assets | $12.26M | $15.04M |
Total Long-Term Assets | $9.253M | $10.00M |
Total Assets | $21.51M | $25.04M |
YoY Change | -14.1% | -21.06% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.397M | $1.210M |
YoY Change | 15.45% | -25.77% |
Accrued Expenses | $750.0K | $1.450M |
YoY Change | -48.28% | -23.68% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $1.250M | $1.750M |
YoY Change | -28.57% | -53.83% |
Long-Term Debt Due | $4.000M | $280.0K |
YoY Change | 1328.57% | 7.69% |
Total Short-Term Liabilities | $7.421M | $4.700M |
YoY Change | 57.89% | -38.4% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $93.00K | $4.090M |
YoY Change | -97.73% | -5.1% |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $93.00K | $4.090M |
YoY Change | -97.73% | -5.1% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $7.421M | $4.700M |
Total Long-Term Liabilities | $93.00K | $4.090M |
Total Liabilities | $7.514M | $8.820M |
YoY Change | -14.81% | -26.13% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$4.355M | |
YoY Change | ||
Common Stock | $26.26M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $7.308M | |
YoY Change | ||
Treasury Stock Shares | 2.248M shares | |
Shareholders Equity | $13.93M | $16.21M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $21.51M | $25.04M |
YoY Change | -14.1% | -21.06% |
Cashflow Statement
Concept | 2014 Q1 | 2013 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$1.161M | -$482.0K |
YoY Change | 140.87% | -67.43% |
Depreciation, Depletion And Amortization | $110.0K | $340.0K |
YoY Change | -67.65% | -2.86% |
Cash From Operating Activities | $390.0K | $410.0K |
YoY Change | -4.88% | -67.2% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $29.00K | $220.0K |
YoY Change | -86.82% | -96.89% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$240.0K | -$220.0K |
YoY Change | 9.09% | -96.89% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $70.00K | $70.00K |
YoY Change | 0.0% | |
Cash From Financing Activities | -100.0K | -570.0K |
YoY Change | -82.46% | -110.8% |
NET CHANGE | ||
Cash From Operating Activities | 390.0K | 410.0K |
Cash From Investing Activities | -240.0K | -220.0K |
Cash From Financing Activities | -100.0K | -570.0K |
Net Change In Cash | 50.00K | -380.0K |
YoY Change | -113.16% | -30.91% |
FREE CASH FLOW | ||
Cash From Operating Activities | $390.0K | $410.0K |
Capital Expenditures | $29.00K | $220.0K |
Free Cash Flow | $361.0K | $190.0K |
YoY Change | 90.0% | -103.26% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q1 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
2019000 | USD |
CY2013Q4 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
2115000 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3629000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3710000 | USD |
CY2014Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
810000 | USD |
CY2013Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
792000 | USD |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2152000 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
2216000 | USD |
CY2014Q1 | us-gaap |
Goodwill
Goodwill
|
493000 | USD |
CY2013Q4 | us-gaap |
Goodwill
Goodwill
|
493000 | USD |
CY2014Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
150000 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
159000 | USD |
CY2014Q1 | us-gaap |
Assets
Assets
|
21510000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
22641000 | USD |
CY2014Q1 | us-gaap |
Line Of Credit
LineOfCredit
|
1250000 | USD |
CY2013Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
1275000 | USD |
CY2014Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
4000000 | USD |
CY2014Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2415000 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3241000 | USD |
CY2014Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
626000 | USD |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
458000 | USD |
CY2014Q1 | bdr |
Prepaid Benefit Costs Current
PrepaidBenefitCostsCurrent
|
415000 | USD |
CY2013Q4 | bdr |
Prepaid Benefit Costs Current
PrepaidBenefitCostsCurrent
|
415000 | USD |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
12257000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
113000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
67000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
270000 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
13156000 | USD |
CY2014Q1 | us-gaap |
Inventory Net
InventoryNet
|
8688000 | USD |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
8975000 | USD |
CY2014Q1 | us-gaap |
Inventory Gross
InventoryGross
|
13256000 | USD |
CY2013Q4 | us-gaap |
Inventory Gross
InventoryGross
|
13560000 | USD |
CY2013Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
149000 | USD |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7421000 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3657000 | USD |
CY2014Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
93000 | USD |
CY2014Q1 | bdr |
Inventory Value Before Reserves
InventoryValueBeforeReserves
|
4568000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15028000 | USD |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
21510000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22641000 | USD |
CY2014Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
150000 | USD |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
196000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3893000 | USD |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
63000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
63000 | USD |
CY2014Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | USD |
CY2014Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2014Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1397000 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1493000 | USD |
CY2014Q1 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
568000 | USD |
CY2013Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
446000 | USD |
CY2014Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
24000 | USD |
CY2013Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
24000 | USD |
CY2014Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
182000 | USD |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
8000 | USD |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
8000 | USD |
CY2014Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
26256000 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
26190000 | USD |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-4355000 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3194000 | USD |
CY2014Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-668000 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-668000 | USD |
CY2014Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
7308000 | USD |
CY2013Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
7308000 | USD |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13933000 | USD |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8465000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8465000 | shares |
CY2014Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2248000 | shares |
CY2013Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2248000 | shares |
CY2014Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
4683000 | USD |
CY2013Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
5351000 | USD |
CY2014Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
3309000 | USD |
CY2013Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2815000 | USD |
CY2014Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
5264000 | USD |
CY2013Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
5394000 | USD |
CY2014Q1 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
1756000 | shares |
CY2013Q4 | bdr |
Inventory Value Before Reserves
InventoryValueBeforeReserves
|
4585000 | USD |
CY2014Q1 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
2549000 | USD |
CY2013Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
2470000 | USD |
CY2013Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
6719000 | USD |
CY2013Q1 | us-gaap |
Selling Expense
SellingExpense
|
826000 | USD |
CY2013Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1220000 | USD |
CY2013Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
855000 | USD |
CY2013Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2901000 | USD |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-413000 | USD |
CY2013Q1 | us-gaap |
Interest Expense
InterestExpense
|
69000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-482000 | USD |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-482000 | USD |
CY2013Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.08 | |
CY2013Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6216000 | shares |
CY2014Q1 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
6000000 | USD |
CY2013Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
6000000 | USD |
CY2013Q4 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
8500000 | USD |
CY2008 | us-gaap |
Line Of Credit Facility Increase Decrease Other Net
LineOfCreditFacilityIncreaseDecreaseOtherNet
|
9350000 | USD |
CY2008Q3 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
8000000 | USD |
CY2014Q1 | bdr |
Line Of Credit Facility Interest Rate Period At One Month
LineOfCreditFacilityInterestRatePeriodAtOneMonth
|
0.0015 | pure |
CY2014Q1 | bdr |
Line Of Credit Facility Interest Rate Period At Three Months
LineOfCreditFacilityInterestRatePeriodAtThreeMonths
|
0.0023 | pure |
CY2014Q1 | bdr |
Line Of Credit Facility Interest Rate Period At Six Months
LineOfCreditFacilityInterestRatePeriodAtSixMonths
|
0.0033 | pure |
CY2014Q1 | bdr |
Amendment Fee
AmendmentFee
|
45000 | USD |
CY2014Q1 | bdr |
Revolving Credit Advances Against Eligible Inventory Eligible
RevolvingCreditAdvancesAgainstEligibleInventoryEligible
|
3000000 | USD |
CY2014Q1 | bdr |
Revolving Credit Advances Rate
RevolvingCreditAdvancesRate
|
0.5 | pure |
CY2013Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
71000 | USD |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
66000 | USD |
CY2013Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
0 | USD |
CY2014Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
83000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-594000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-872000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-359000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-300000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
205000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
168000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-26000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-9000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-285000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
59000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
411000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
385000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-217000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-244000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-499000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-25000 | USD |
CY2013Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
70000 | USD |
CY2014Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
70000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-569000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-95000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-375000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
46000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
453000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
78000 | USD |
CY2013Q1 | us-gaap |
Interest Paid
InterestPaid
|
66000 | USD |
CY2014Q1 | us-gaap |
Interest Paid
InterestPaid
|
56000 | USD |
CY2013Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD |
CY2014Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD |
CY2014Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2014Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-03-31 | |
CY2014Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2014Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2014Q1 | dei |
Trading Symbol
TradingSymbol
|
BDR | |
CY2014Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
6216372 | shares |
CY2014Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
BLONDER TONGUE LABORATORIES INC | |
CY2014Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001000683 | |
CY2014Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2014Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2014Q1 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
1250000 | USD |
CY2014Q1 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
1685000 | USD |
CY2014Q1 | us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2015-02-01 | |
CY2013Q1 | bdr |
Recovery Of Bad Debt
RecoveryOfBadDebt
|
0 | USD |
CY2014Q1 | bdr |
Recovery Of Bad Debt
RecoveryOfBadDebt
|
46000 | USD |
CY2014Q1 | bdr |
Percentage Of Fifo Inventory Non Current For Finished Goods
PercentageOfFifoInventoryNonCurrentForFinishedGoods
|
0.6 | pure |
CY2014Q1 | us-gaap |
Inventory Related Text
InventoryRelatedText
|
Inventories are stated at the lower of cost, determined by the first-in, first-out (“FIFO”) method, or market. |