|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-6.384M gbps
11.43%
YoY
|
-5.729M gbps
-19.07%
YoY
|
-7.079M gbps
-7.54%
YoY
|
-7.656M gbps
40.22%
YoY
|
-$5.460M
-75.39%
YoY
|
| Depreciation, Depletion And Amortization |
$189.0K
-25.59%
YoY
|
$254.0K
-10.25%
YoY
|
$283.0K
-17.49%
YoY
|
$343.0K
-14.89%
YoY
|
$403.0K
-66.89%
YoY
|
| Cash From Operating Activities |
-$5.591M
-54.4%
YoY
|
-$12.26M
79.62%
YoY
|
-$6.826M
-3.15%
YoY
|
-$7.048M
17.31%
YoY
|
-$6.008M
-35.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$691.0K
-10.72%
YoY
|
$774.0K
194.3%
YoY
|
$263.0K
324.19%
YoY
|
$62.00K
-119.38%
YoY
|
-$320.0K
53.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$108.0K
-38.64%
YoY
|
$176.0K
-8900.0%
YoY
|
-$2.000K
-98.73%
YoY
|
-$158.0K
-476.19%
YoY
|
$42.00K
-98.49%
YoY
|
| Cash From Investing Activities |
-$583.0K
-2.51%
YoY
|
-$598.0K
125.66%
YoY
|
-$265.0K
20.45%
YoY
|
-$220.0K
-20.86%
YoY
|
-$278.0K
-110.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.035M
-7.26%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.04M
52.38%
YoY
|
$8.557M
-16.32%
YoY
|
$10.23M
21657.45%
YoY
|
$47.00K
-99.47%
YoY
|
$8.805M
185.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.591M
-54.4%
YoY
|
-$12.26M
79.62%
YoY
|
-$6.826M
-3.15%
YoY
|
-$7.048M
17.31%
YoY
|
-$6.008M
-35.4%
YoY
|
| Cash From Investing Activities |
-$583.0K
-2.51%
YoY
|
-$598.0K
125.66%
YoY
|
-$265.0K
20.45%
YoY
|
-$220.0K
-20.86%
YoY
|
-$278.0K
-110.8%
YoY
|
| Cash From Financing Activities |
$13.04M
52.38%
YoY
|
$8.557M
-16.32%
YoY
|
$10.23M
21657.45%
YoY
|
$47.00K
-99.47%
YoY
|
$8.805M
185.51%
YoY
|
| Net Change In Cash |
$6.865M
-259.58%
YoY
|
-$4.302M
-237.22%
YoY
|
$3.135M
-143.42%
YoY
|
-$7.221M
-386.66%
YoY
|
$2.519M
-169.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.591M
-54.4%
YoY
|
-$12.26M
79.62%
YoY
|
-$6.826M
-3.15%
YoY
|
-$7.048M
17.31%
YoY
|
-$6.008M
-35.4%
YoY
|
| Capital Expenditures |
$691.0K
-10.72%
YoY
|
$774.0K
194.3%
YoY
|
$263.0K
324.19%
YoY
|
$62.00K
-119.38%
YoY
|
-$320.0K
53.11%
YoY
|
| Free Cash Flow |
-$6.282M
-51.81%
YoY
|
-$13.04M
83.88%
YoY
|
-$7.089M
-0.3%
YoY
|
-$7.110M
25.0%
YoY
|
-$5.688M
-37.44%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.578M
6.48%
YoY
|
-$3.806M
15.05%
YoY
|
-$2.421M
-31.05%
YoY
|
-$3.308M
-7.29%
YoY
|
-$3.511M
-23.59%
YoY
|
-$3.568M
16.56%
YoY
|
-$4.595M
99.26%
YoY
|
-$3.061M
-2.95%
YoY
|
-$2.306M
-51.65%
YoY
|
-$3.154M
-81.89%
YoY
|
-$4.769M
-15.83%
YoY
|
-$17.42M
294.21%
YoY
|
-$5.666M
56.65%
YoY
|
-$4.419M
-61.28%
YoY
|
-$3.617M
-48.55%
YoY
|
-$11.41M
26.33%
YoY
|
-$7.030M
-41.22%
YoY
|
-$9.034M
10.04%
YoY
|
-$11.96M
129.56%
YoY
|
-$8.210M
67.89%
YoY
|
| Depreciation, Depletion And Amortization |
$49.00K
-58.47%
YoY
|
$140.0K
2.94%
YoY
|
$118.0K
-15.71%
YoY
|
$136.0K
-4.9%
YoY
|
$140.0K
-13.04%
YoY
|
$143.0K
-21.43%
YoY
|
$161.0K
-28.13%
YoY
|
$182.0K
1.68%
YoY
|
$224.0K
-65.22%
YoY
|
$179.0K
-68.76%
YoY
|
$644.0K
0.47%
YoY
|
$573.0K
-11.02%
YoY
|
$641.0K
22.8%
YoY
|
$644.0K
-30.6%
YoY
|
$522.0K
-59.25%
YoY
|
$928.0K
-27.44%
YoY
|
$1.281M
-41.77%
YoY
|
$1.279M
-40.51%
YoY
|
$2.200M
300.0%
YoY
|
$2.150M
1031.58%
YoY
|
| Cash From Operating Activities |
-$2.287M
-69.32%
YoY
|
-$3.304M
-31.27%
YoY
|
-$7.454M
153.11%
YoY
|
-$4.807M
23.86%
YoY
|
-$2.945M
-16.07%
YoY
|
-$3.881M
9.66%
YoY
|
-$3.509M
21.0%
YoY
|
-$3.539M
13.87%
YoY
|
-$2.900M
31.04%
YoY
|
-$3.108M
-56.15%
YoY
|
-$2.213M
14.78%
YoY
|
-$7.088M
55.4%
YoY
|
-$1.928M
-66.09%
YoY
|
-$4.561M
-41.26%
YoY
|
-$5.685M
100.25%
YoY
|
-$7.765M
-23.23%
YoY
|
-$2.839M
-43.78%
YoY
|
-$10.11M
25.8%
YoY
|
-$5.050M
-28.97%
YoY
|
-$8.040M
51.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$317.0K
-506.41%
YoY
|
$374.0K
-56.1%
YoY
|
-$78.00K
-130.12%
YoY
|
$852.0K
21200.0%
YoY
|
$259.0K
793.1%
YoY
|
$4.000K
-112.12%
YoY
|
$29.00K
-122.14%
YoY
|
-$33.00K
-82.54%
YoY
|
-$131.0K
9.17%
YoY
|
-$189.0K
112.36%
YoY
|
-$120.0K
-58.76%
YoY
|
-$89.00K
217.86%
YoY
|
-$291.0K
-498.63%
YoY
|
-$28.00K
-91.17%
YoY
|
$73.00K
-127.65%
YoY
|
-$317.0K
-74.04%
YoY
|
-$264.0K
-57.42%
YoY
|
-$1.221M
62.8%
YoY
|
-$620.0K
210.0%
YoY
|
-$750.0K
2.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$73.00K
-6.41%
YoY
|
$35.00K
-64.29%
YoY
|
$78.00K
-400.0%
YoY
|
$98.00K
308.33%
YoY
|
-$26.00K
-85.06%
YoY
|
$24.00K
50.0%
YoY
|
-$174.0K
N/A
|
$16.00K
-61.9%
YoY
|
$0.00
-100.0%
YoY
|
$42.00K
4100.0%
YoY
|
$2.782M
-209.44%
YoY
|
$1.000K
-100.11%
YoY
|
-$2.542M
-127.38%
YoY
|
-$946.0K
-94700.0%
YoY
|
$9.285M
928400.0%
YoY
|
$1.000K
-92.86%
YoY
|
$1.000K
N/A
|
$14.00K
-91.25%
YoY
|
$0.00
-100.0%
YoY
|
$160.0K
N/A
|
| Cash From Investing Activities |
-$244.0K
-256.41%
YoY
|
-$339.0K
-55.04%
YoY
|
$156.0K
-154.74%
YoY
|
-$754.0K
-3870.0%
YoY
|
-$285.0K
40.39%
YoY
|
$20.00K
-217.65%
YoY
|
-$203.0K
54.96%
YoY
|
-$17.00K
-88.44%
YoY
|
-$131.0K
-104.92%
YoY
|
-$147.0K
67.05%
YoY
|
$2.662M
-193.96%
YoY
|
-$88.00K
-90.97%
YoY
|
-$2.833M
-130.27%
YoY
|
-$974.0K
208.23%
YoY
|
$9.358M
-3658.17%
YoY
|
-$316.0K
-73.82%
YoY
|
-$263.0K
-56.17%
YoY
|
-$1.207M
101.17%
YoY
|
-$600.0K
-25.0%
YoY
|
-$600.0K
-17.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$6.251M
31.93%
YoY
|
N/A
N/A
|
$4.738M
-25.43%
YoY
|
N/A
N/A
|
$6.354M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$8.954M
49.03%
YoY
|
$81.00K
-97.83%
YoY
|
$6.008M
229.57%
YoY
|
$3.734M
-69.61%
YoY
|
$1.823M
N/A
|
$12.29M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$5.728M
-63.21%
YoY
|
$0.00
N/A
|
$15.57M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.029M
79.68%
YoY
|
$6.010M
29.39%
YoY
|
$3.912M
-1.56%
YoY
|
$4.645M
-25.7%
YoY
|
$3.974M
3079.2%
YoY
|
$6.252M
-8115.38%
YoY
|
$125.0K
-98.59%
YoY
|
-$78.00K
-3.7%
YoY
|
$8.886M
229.23%
YoY
|
-$81.00K
-121.04%
YoY
|
$2.699M
-58.47%
YoY
|
$385.0K
-96.85%
YoY
|
$6.499M
-205.49%
YoY
|
$12.23M
-4033.76%
YoY
|
-$6.161M
-159.38%
YoY
|
-$311.0K
217.35%
YoY
|
$10.38M
-32.72%
YoY
|
-$98.00K
-38.75%
YoY
|
$15.42M
-5607.14%
YoY
|
-$160.0K
-366.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.287M
-69.32%
YoY
|
-$3.304M
-31.27%
YoY
|
-$7.454M
153.11%
YoY
|
-$4.807M
23.86%
YoY
|
-$2.945M
-16.07%
YoY
|
-$3.881M
9.66%
YoY
|
-$3.509M
21.0%
YoY
|
-$3.539M
13.87%
YoY
|
-$2.900M
31.04%
YoY
|
-$3.108M
-56.15%
YoY
|
-$2.213M
14.78%
YoY
|
-$7.088M
55.4%
YoY
|
-$1.928M
-66.09%
YoY
|
-$4.561M
-41.26%
YoY
|
-$5.685M
100.25%
YoY
|
-$7.765M
-23.23%
YoY
|
-$2.839M
-43.78%
YoY
|
-$10.11M
25.8%
YoY
|
-$5.050M
-28.97%
YoY
|
-$8.040M
51.41%
YoY
|
| Cash From Investing Activities |
-$244.0K
-256.41%
YoY
|
-$339.0K
-55.04%
YoY
|
$156.0K
-154.74%
YoY
|
-$754.0K
-3870.0%
YoY
|
-$285.0K
40.39%
YoY
|
$20.00K
-217.65%
YoY
|
-$203.0K
54.96%
YoY
|
-$17.00K
-88.44%
YoY
|
-$131.0K
-104.92%
YoY
|
-$147.0K
67.05%
YoY
|
$2.662M
-193.96%
YoY
|
-$88.00K
-90.97%
YoY
|
-$2.833M
-130.27%
YoY
|
-$974.0K
208.23%
YoY
|
$9.358M
-3658.17%
YoY
|
-$316.0K
-73.82%
YoY
|
-$263.0K
-56.17%
YoY
|
-$1.207M
101.17%
YoY
|
-$600.0K
-25.0%
YoY
|
-$600.0K
-17.81%
YoY
|
| Cash From Financing Activities |
$7.029M
79.68%
YoY
|
$6.010M
29.39%
YoY
|
$3.912M
-1.56%
YoY
|
$4.645M
-25.7%
YoY
|
$3.974M
3079.2%
YoY
|
$6.252M
-8115.38%
YoY
|
$125.0K
-98.59%
YoY
|
-$78.00K
-3.7%
YoY
|
$8.886M
229.23%
YoY
|
-$81.00K
-121.04%
YoY
|
$2.699M
-58.47%
YoY
|
$385.0K
-96.85%
YoY
|
$6.499M
-205.49%
YoY
|
$12.23M
-4033.76%
YoY
|
-$6.161M
-159.38%
YoY
|
-$311.0K
217.35%
YoY
|
$10.38M
-32.72%
YoY
|
-$98.00K
-38.75%
YoY
|
$15.42M
-5607.14%
YoY
|
-$160.0K
-366.67%
YoY
|
| Net Change In Cash |
$4.498M
-232.84%
YoY
|
$2.367M
-358.41%
YoY
|
-$3.386M
-555.11%
YoY
|
-$916.0K
-138.31%
YoY
|
$744.0K
-120.74%
YoY
|
$2.391M
-165.8%
YoY
|
-$3.587M
-161.26%
YoY
|
-$3.634M
8.93%
YoY
|
$5.855M
85.99%
YoY
|
-$3.336M
-50.88%
YoY
|
$3.148M
81.13%
YoY
|
-$6.791M
-201.37%
YoY
|
$1.738M
-169.86%
YoY
|
$6.699M
-179.83%
YoY
|
-$2.488M
-134.21%
YoY
|
-$8.392M
-26.51%
YoY
|
$7.273M
-25.56%
YoY
|
-$11.42M
29.76%
YoY
|
$9.770M
-219.29%
YoY
|
-$8.800M
47.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.287M
-69.32%
YoY
|
-$3.304M
-31.27%
YoY
|
-$7.454M
153.11%
YoY
|
-$4.807M
23.86%
YoY
|
-$2.945M
-16.07%
YoY
|
-$3.881M
9.66%
YoY
|
-$3.509M
21.0%
YoY
|
-$3.539M
13.87%
YoY
|
-$2.900M
31.04%
YoY
|
-$3.108M
-56.15%
YoY
|
-$2.213M
14.78%
YoY
|
-$7.088M
55.4%
YoY
|
-$1.928M
-66.09%
YoY
|
-$4.561M
-41.26%
YoY
|
-$5.685M
100.25%
YoY
|
-$7.765M
-23.23%
YoY
|
-$2.839M
-43.78%
YoY
|
-$10.11M
25.8%
YoY
|
-$5.050M
-28.97%
YoY
|
-$8.040M
51.41%
YoY
|
| Capital Expenditures |
$317.0K
-506.41%
YoY
|
$374.0K
-56.1%
YoY
|
-$78.00K
-130.12%
YoY
|
$852.0K
21200.0%
YoY
|
$259.0K
793.1%
YoY
|
$4.000K
-112.12%
YoY
|
$29.00K
-122.14%
YoY
|
-$33.00K
-82.54%
YoY
|
-$131.0K
9.17%
YoY
|
-$189.0K
112.36%
YoY
|
-$120.0K
-58.76%
YoY
|
-$89.00K
217.86%
YoY
|
-$291.0K
-498.63%
YoY
|
-$28.00K
-91.17%
YoY
|
$73.00K
-127.65%
YoY
|
-$317.0K
-74.04%
YoY
|
-$264.0K
-57.42%
YoY
|
-$1.221M
62.8%
YoY
|
-$620.0K
210.0%
YoY
|
-$750.0K
2.74%
YoY
|
| Free Cash Flow |
-$2.604M
-64.7%
YoY
|
-$3.678M
-35.01%
YoY
|
-$7.376M
130.21%
YoY
|
-$5.659M
45.66%
YoY
|
-$3.204M
-9.44%
YoY
|
-$3.885M
10.81%
YoY
|
-$3.538M
27.77%
YoY
|
-$3.506M
20.11%
YoY
|
-$2.769M
32.3%
YoY
|
-$2.919M
-58.29%
YoY
|
-$2.093M
27.86%
YoY
|
-$6.999M
54.4%
YoY
|
-$1.637M
-71.57%
YoY
|
-$4.533M
-39.14%
YoY
|
-$5.758M
123.61%
YoY
|
-$7.448M
-16.25%
YoY
|
-$2.575M
-41.87%
YoY
|
-$8.893M
21.99%
YoY
|
-$4.430M
-35.89%
YoY
|
-$7.290M
59.17%
YoY
|
Loading...