|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$22.37M
-132.1%
YoY
|
-$69.68M
-15.48%
YoY
|
-$82.44M
-9.57%
YoY
|
-$91.17M
-27.41%
YoY
|
-$125.6M
86.75%
YoY
|
| Depreciation, Depletion And Amortization |
$325.0K
-5.25%
YoY
|
$343.0K
-21.51%
YoY
|
$437.0K
-13.98%
YoY
|
$508.0K
147.8%
YoY
|
$205.0K
294.23%
YoY
|
| Cash From Operating Activities |
$29.61M
-147.53%
YoY
|
-$62.30M
-6.62%
YoY
|
-$66.72M
-21.59%
YoY
|
-$85.08M
-15.04%
YoY
|
-$100.1M
92.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$33.00K
-82.81%
YoY
|
$192.0K
-92.92%
YoY
|
$2.710M
1808.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$44.91M
-364.65%
YoY
|
$16.97M
3.6%
YoY
|
$16.38M
-69.42%
YoY
|
$53.56M
-59.83%
YoY
|
$133.3M
-147.35%
YoY
|
| Cash From Investing Activities |
-$44.91M
-364.65%
YoY
|
$16.97M
3.81%
YoY
|
$16.35M
-69.37%
YoY
|
$53.37M
-59.14%
YoY
|
$130.6M
-146.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$24.49M
-65.91%
YoY
|
$71.85M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$146.0K
-100.57%
YoY
|
$25.55M
-64.48%
YoY
|
$71.93M
40539.55%
YoY
|
$177.0K
-75.72%
YoY
|
$729.0K
-99.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$29.61M
-147.53%
YoY
|
-$62.30M
-6.62%
YoY
|
-$66.72M
-21.59%
YoY
|
-$85.08M
-15.04%
YoY
|
-$100.1M
92.05%
YoY
|
| Cash From Investing Activities |
-$44.91M
-364.65%
YoY
|
$16.97M
3.81%
YoY
|
$16.35M
-69.37%
YoY
|
$53.37M
-59.14%
YoY
|
$130.6M
-146.37%
YoY
|
| Cash From Financing Activities |
-$146.0K
-100.57%
YoY
|
$25.55M
-64.48%
YoY
|
$71.93M
40539.55%
YoY
|
$177.0K
-75.72%
YoY
|
$729.0K
-99.66%
YoY
|
| Net Change In Cash |
-$15.44M
-21.99%
YoY
|
-$19.79M
-191.78%
YoY
|
$21.56M
-168.36%
YoY
|
-$31.54M
-201.11%
YoY
|
$31.19M
-126.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.61M
-147.53%
YoY
|
-$62.30M
-6.62%
YoY
|
-$66.72M
-21.59%
YoY
|
-$85.08M
-15.04%
YoY
|
-$100.1M
92.05%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$33.00K
-82.81%
YoY
|
$192.0K
-92.92%
YoY
|
$2.710M
1808.45%
YoY
|
| Free Cash Flow |
N/A
|
-$62.30M
-6.66%
YoY
|
-$66.75M
-21.72%
YoY
|
-$85.27M
-17.1%
YoY
|
-$102.9M
96.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.036M
-115.98%
YoY
|
-$15.12M
-5.44%
YoY
|
-$8.498M
-45.38%
YoY
|
-$10.56M
-46.95%
YoY
|
$56.54M
-410.24%
YoY
|
-$15.99M
-17.64%
YoY
|
-$15.56M
-32.38%
YoY
|
-$19.91M
3.95%
YoY
|
-$18.23M
-12.69%
YoY
|
-$19.41M
-7.92%
YoY
|
-$23.01M
6.25%
YoY
|
-$19.15M
-16.48%
YoY
|
-$20.88M
-18.16%
YoY
|
-$21.08M
-18.51%
YoY
|
-$21.65M
-38.27%
YoY
|
-$22.93M
-33.25%
YoY
|
-$25.51M
-15.82%
YoY
|
-$25.87M
14.32%
YoY
|
-$35.08M
95.83%
YoY
|
| Depreciation, Depletion And Amortization |
$27.00K
-68.97%
YoY
|
$66.00K
-22.35%
YoY
|
$86.00K
0.0%
YoY
|
$86.00K
0.0%
YoY
|
$87.00K
1.16%
YoY
|
$85.00K
-1.16%
YoY
|
$86.00K
-21.82%
YoY
|
$86.00K
-24.56%
YoY
|
$86.00K
-29.51%
YoY
|
$86.00K
-31.75%
YoY
|
$110.0K
-14.73%
YoY
|
$114.0K
-10.94%
YoY
|
$122.0K
-2.4%
YoY
|
$126.0K
2.44%
YoY
|
$129.0K
200.0%
YoY
|
$128.0K
573.68%
YoY
|
$125.0K
557.89%
YoY
|
$123.0K
1130.0%
YoY
|
$43.00K
115.0%
YoY
|
| Cash From Operating Activities |
-$10.23M
-119.16%
YoY
|
-$6.787M
-54.92%
YoY
|
-$7.850M
-30.67%
YoY
|
-$9.159M
-37.8%
YoY
|
$53.41M
-351.95%
YoY
|
-$15.06M
7.87%
YoY
|
-$11.32M
-38.33%
YoY
|
-$14.73M
2.49%
YoY
|
-$21.20M
5.83%
YoY
|
-$13.96M
-36.39%
YoY
|
-$18.36M
11.43%
YoY
|
-$14.37M
-20.47%
YoY
|
-$20.03M
-29.96%
YoY
|
-$21.94M
-8.76%
YoY
|
-$16.48M
-37.78%
YoY
|
-$18.07M
-28.19%
YoY
|
-$28.60M
16.95%
YoY
|
-$24.05M
52.38%
YoY
|
-$26.48M
130.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000K
N/A
|
$30.00K
275.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-100.54%
YoY
|
-$193.0K
-77.24%
YoY
|
$7.000K
-82.5%
YoY
|
-$333.0K
202.73%
YoY
|
-$1.489M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$19.50M
128.15%
YoY
|
-$2.889M
-110.4%
YoY
|
$8.590M
291.7%
YoY
|
-$59.15M
-8093.65%
YoY
|
$8.547M
-162.23%
YoY
|
$27.77M
126.7%
YoY
|
$2.193M
-105.79%
YoY
|
$740.0K
-95.69%
YoY
|
-$13.73M
-155.37%
YoY
|
$12.25M
427.52%
YoY
|
-$37.85M
-361.05%
YoY
|
$17.18M
-14.13%
YoY
|
$24.81M
48.22%
YoY
|
$2.322M
-94.67%
YoY
|
$14.50M
-61.01%
YoY
|
$20.00M
-59.22%
YoY
|
$16.74M
376.81%
YoY
|
$43.58M
-766.28%
YoY
|
$37.19M
706.64%
YoY
|
| Cash From Investing Activities |
$19.50M
128.15%
YoY
|
-$2.889M
-110.4%
YoY
|
$8.590M
291.7%
YoY
|
-$59.15M
-8093.65%
YoY
|
$8.547M
-162.23%
YoY
|
$27.77M
126.7%
YoY
|
$2.193M
-105.79%
YoY
|
$740.0K
-95.69%
YoY
|
-$13.73M
-155.37%
YoY
|
$12.25M
427.52%
YoY
|
-$37.88M
-361.12%
YoY
|
$17.18M
-13.29%
YoY
|
$24.81M
48.28%
YoY
|
$2.322M
-94.63%
YoY
|
$14.51M
-59.36%
YoY
|
$19.81M
-58.91%
YoY
|
$16.73M
381.55%
YoY
|
$43.24M
-750.26%
YoY
|
$35.70M
676.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.980M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$185.0K
-678.13%
YoY
|
-$196.0K
-167.35%
YoY
|
$134.0K
-153.17%
YoY
|
-$116.0K
-100.54%
YoY
|
$32.00K
-99.23%
YoY
|
$291.0K
-732.61%
YoY
|
-$252.0K
-100.35%
YoY
|
$21.38M
N/A
|
$4.130M
7998.04%
YoY
|
-$46.00K
64.29%
YoY
|
$71.93M
138226.92%
YoY
|
$0.00
N/A
|
$51.00K
-66.67%
YoY
|
-$28.00K
N/A
|
$52.00K
-18.75%
YoY
|
$0.00
-100.0%
YoY
|
$153.0K
-68.19%
YoY
|
$0.00
-100.0%
YoY
|
$64.00K
-76.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.23M
-119.16%
YoY
|
-$6.787M
-54.92%
YoY
|
-$7.850M
-30.67%
YoY
|
-$9.159M
-37.8%
YoY
|
$53.41M
-351.95%
YoY
|
-$15.06M
7.87%
YoY
|
-$11.32M
-38.33%
YoY
|
-$14.73M
2.49%
YoY
|
-$21.20M
5.83%
YoY
|
-$13.96M
-36.39%
YoY
|
-$18.36M
11.43%
YoY
|
-$14.37M
-20.47%
YoY
|
-$20.03M
-29.96%
YoY
|
-$21.94M
-8.76%
YoY
|
-$16.48M
-37.78%
YoY
|
-$18.07M
-28.19%
YoY
|
-$28.60M
16.95%
YoY
|
-$24.05M
52.38%
YoY
|
-$26.48M
130.68%
YoY
|
| Cash From Investing Activities |
$19.50M
128.15%
YoY
|
-$2.889M
-110.4%
YoY
|
$8.590M
291.7%
YoY
|
-$59.15M
-8093.65%
YoY
|
$8.547M
-162.23%
YoY
|
$27.77M
126.7%
YoY
|
$2.193M
-105.79%
YoY
|
$740.0K
-95.69%
YoY
|
-$13.73M
-155.37%
YoY
|
$12.25M
427.52%
YoY
|
-$37.88M
-361.12%
YoY
|
$17.18M
-13.29%
YoY
|
$24.81M
48.28%
YoY
|
$2.322M
-94.63%
YoY
|
$14.51M
-59.36%
YoY
|
$19.81M
-58.91%
YoY
|
$16.73M
381.55%
YoY
|
$43.24M
-750.26%
YoY
|
$35.70M
676.02%
YoY
|
| Cash From Financing Activities |
-$185.0K
-678.13%
YoY
|
-$196.0K
-167.35%
YoY
|
$134.0K
-153.17%
YoY
|
-$116.0K
-100.54%
YoY
|
$32.00K
-99.23%
YoY
|
$291.0K
-732.61%
YoY
|
-$252.0K
-100.35%
YoY
|
$21.38M
N/A
|
$4.130M
7998.04%
YoY
|
-$46.00K
64.29%
YoY
|
$71.93M
138226.92%
YoY
|
$0.00
N/A
|
$51.00K
-66.67%
YoY
|
-$28.00K
N/A
|
$52.00K
-18.75%
YoY
|
$0.00
-100.0%
YoY
|
$153.0K
-68.19%
YoY
|
$0.00
-100.0%
YoY
|
$64.00K
-76.3%
YoY
|
| Net Change In Cash |
$9.083M
-85.35%
YoY
|
-$9.872M
-175.91%
YoY
|
$874.0K
-109.32%
YoY
|
-$68.43M
-1025.7%
YoY
|
$61.99M
-301.24%
YoY
|
$13.01M
-841.87%
YoY
|
-$9.382M
-159.8%
YoY
|
$7.392M
163.34%
YoY
|
-$30.80M
-738.27%
YoY
|
-$1.753M
-91.08%
YoY
|
$15.69M
-918.47%
YoY
|
$2.807M
61.23%
YoY
|
$4.826M
-141.18%
YoY
|
-$19.64M
-202.34%
YoY
|
-$1.917M
-120.66%
YoY
|
$1.741M
-92.51%
YoY
|
-$11.72M
-42.84%
YoY
|
$19.20M
-188.87%
YoY
|
$9.279M
-240.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.23M
-119.16%
YoY
|
-$6.787M
-54.92%
YoY
|
-$7.850M
-30.67%
YoY
|
-$9.159M
-37.8%
YoY
|
$53.41M
-351.95%
YoY
|
-$15.06M
7.87%
YoY
|
-$11.32M
-38.33%
YoY
|
-$14.73M
2.49%
YoY
|
-$21.20M
5.83%
YoY
|
-$13.96M
-36.39%
YoY
|
-$18.36M
11.43%
YoY
|
-$14.37M
-20.47%
YoY
|
-$20.03M
-29.96%
YoY
|
-$21.94M
-8.76%
YoY
|
-$16.48M
-37.78%
YoY
|
-$18.07M
-28.19%
YoY
|
-$28.60M
16.95%
YoY
|
-$24.05M
52.38%
YoY
|
-$26.48M
130.68%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000K
N/A
|
$30.00K
275.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-100.54%
YoY
|
-$193.0K
-77.24%
YoY
|
$7.000K
-82.5%
YoY
|
-$333.0K
202.73%
YoY
|
-$1.489M
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$15.06M
7.85%
YoY
|
N/A
|
N/A
|
N/A
|
-$13.96M
-36.37%
YoY
|
-$18.39M
11.56%
YoY
|
-$14.37M
-19.62%
YoY
|
-$20.03M
-29.98%
YoY
|
-$21.94M
-7.48%
YoY
|
-$16.48M
-34.05%
YoY
|
-$17.87M
-26.48%
YoY
|
-$28.61M
16.79%
YoY
|
-$23.71M
51.33%
YoY
|
-$24.99M
117.71%
YoY
|
Loading...