Becton Dickinson & Co - Understand $bdx stock

$BDX Market Cap: $64.02 Billion

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$20.18B

TTM

Gross Margin

45.31%

TTM

Net Earnings

$1.726B

TTM

Current Assets

$10.47B

Q3 2024

Current Liabilities

$8.947B

Q3 2024

Current Ratio

117.0%

Q3 2024

Total Assets

$57.29B

Q3 2024

Total Liabilities

$31.38B

Q3 2024

Book Value

$25.91B

Q3 2024

Cash

$1.717B

Q3 2024

P/E

37.09

Nov 29, 2024 EST

Free Cash Flow

$3.073B

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Revenue	$20.18B	$19.37B	$18.87B	$20.25B	$17.12B	$17.29B	$15.98B	$12.09B	$12.48B	$10.28B	$8.446B	$8.054B	$7.708B	$7.584B	$7.124B	$6.987B	$6.898B	$6.283B	$5.738B	$5.341B	$4.935B	$4.464B	$3.960B	$3.746B	$3.618B	$3.418B	$3.117B	$2.811B	$2.770B	$2.713B	$2.559B	$2.465B	$2.365B	$2.172B	$2.013B	$1.811B	$1.709B	$1.463B	$1.204B	$1.144B	$1.127B	$1.120B
YoY Change	4.16%	2.66%	-6.81%	18.29%	-1.0%	8.18%	32.17%	-3.12%	21.41%	21.74%	4.87%	4.49%	1.64%	6.45%	1.97%	1.29%	9.78%	9.5%	7.43%	8.23%	10.55%	12.73%	5.71%	3.54%	5.85%	9.66%	10.89%	1.48%	2.1%	6.02%	3.81%	4.23%	8.89%	7.9%	11.15%	5.97%	16.81%	21.51%	5.24%	1.51%	0.63%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Revenue	$20.18B	$19.37B	$18.87B	$20.25B	$17.12B	$17.29B	$15.98B	$12.09B	$12.48B	$10.28B	$8.446B	$8.054B	$7.708B	$7.584B	$7.124B	$6.987B	$6.898B	$6.283B	$5.738B	$5.341B	$4.935B	$4.464B	$3.960B	$3.746B	$3.618B	$3.418B	$3.117B	$2.811B	$2.770B	$2.713B	$2.559B	$2.465B	$2.365B	$2.172B	$2.013B	$1.811B	$1.709B	$1.463B	$1.204B	$1.144B	$1.127B	$1.120B
Cost Of Revenue	$11.05B	$11.20B	$10.13B	$10.82B	$9.540B	$9.002B	$8.714B	$6.128B	$6.492B	$5.587B	$4.145B	$3.883B	$3.755B	$3.625B	$3.428B	$3.312B	$3.357B	$3.033B	$2.793B	$2.622B	$2.500B	$2.297B	$2.049B	$1.913B	$1.848B	$1.712B	$1.541B	$1.413B	$1.429B	$1.436B	$1.400B	$1.368B	$1.302B	$1.172B	$1.091B	$983.0M	$914.0M	$783.0M	$649.0M	$626.0M	$629.0M	$650.0M
Gross Profit	$9.125B	$8.170B	$8.745B	$9.427B	$7.577B	$8.288B	$7.269B	$5.942B	$5.991B	$4.695B	$4.301B	$4.171B	$3.953B	$3.959B	$3.696B	$3.675B	$3.540B	$3.250B	$2.945B	$2.718B	$2.434B	$2.167B	$1.911B	$1.833B	$1.770B	$1.707B	$1.576B	$1.397B	$1.341B	$1.276B	$1.160B	$1.097B	$1.064B	$1.000B	$921.0M	$828.0M	$795.0M	$680.0M	$555.0M	$518.0M	$498.0M	$469.0M
Gross Profit Margin	45.22%	42.17%	46.34%	46.56%	44.27%	47.94%	45.48%	49.14%	47.99%	45.66%	50.92%	51.79%	51.28%	52.2%	51.88%	52.6%	51.32%	51.73%	51.32%	50.89%	49.32%	48.54%	48.26%	48.93%	48.92%	49.94%	50.56%	49.7%	48.41%	47.03%	45.33%	44.5%	44.99%	46.04%	45.75%	45.72%	46.52%	46.48%	46.1%	45.28%	44.19%	41.88%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Selling, General & Admin	$4.857B	$4.719B	$4.709B	$4.867B	$4.325B	$4.332B	$4.016B	$2.909B	$3.005B	$2.563B	$2.145B	$2.422B	$1.923B	$1.824B	$1.691B	$1.681B	$1.670B	$1.584B	$1.448B	$1.387B	$1.411B	$1.181B	$1.008B	$983.0M	$974.0M	$932.0M	$862.0M	$766.0M	$755.0M	$735.0M	$660.0M	$661.0M	$610.0M	$573.0M	$513.0M	$475.0M	$463.0M	$397.0M	$329.0M	$321.0M	$334.0M	$333.0M
YoY Change	2.92%	0.21%	-3.25%	12.53%	-0.16%	7.87%	38.05%	-3.19%	17.25%	19.49%	-11.44%	25.95%	5.43%	7.87%	0.59%	0.66%	5.43%	9.39%	4.4%	-1.7%	19.48%	17.16%	2.54%	0.92%	4.51%	8.12%	12.53%	1.46%	2.72%	11.36%	-0.15%	8.36%	6.46%	11.7%	8.0%	2.59%	16.62%	20.67%	2.49%	-3.89%	0.3%
% of Gross Profit	53.23%	57.76%	53.85%	51.63%	57.08%	52.27%	55.25%	48.96%	50.16%	54.59%	49.87%	58.07%	48.65%	46.07%	45.75%	45.74%	47.18%	48.74%	49.17%	51.03%	57.97%	54.5%	52.75%	53.63%	55.03%	54.6%	54.7%	54.83%	56.3%	57.6%	56.9%	60.26%	57.33%	57.3%	55.7%	57.37%	58.24%	58.38%	59.28%	61.97%	67.07%	71.0%
Research & Development	$1.190B	$1.237B	$1.256B	$1.339B	$1.096B	$1.062B	$1.004B	$770.0M	$828.0M	$632.0M	$550.0M	$494.0M	$472.0M	$470.0M	$422.8M	$405.0M	$383.0M	$359.0M	$302.0M	$268.0M	$236.0M	$224.0M	$207.0M	$212.0M	$224.0M	$254.0M	$218.0M	$181.0M	$154.0M	$144.0M	$144.0M	$139.0M	$125.0M	$113.0M	$103.0M	$98.00M	$93.00M	$83.00M	$69.00M	$60.00M	$58.00M	$55.00M
YoY Change	-3.8%	-1.51%	-6.2%	22.17%	3.2%	5.78%	30.39%	-7.0%	31.01%	14.91%	11.34%	4.66%	0.43%	11.17%	4.39%	5.74%	6.69%	18.87%	12.69%	13.56%	5.36%	8.21%	-2.36%	-5.36%	-11.81%	16.51%	20.44%	17.53%	6.94%	0.0%	3.6%	11.2%	10.62%	9.71%	5.1%	5.38%	12.05%	20.29%	15.0%	3.45%	5.45%
% of Gross Profit	13.04%	15.14%	14.36%	14.2%	14.46%	12.81%	13.81%	12.96%	13.82%	13.46%	12.79%	11.84%	11.94%	11.87%	11.44%	11.02%	10.82%	11.05%	10.25%	9.86%	9.7%	10.34%	10.83%	11.57%	12.66%	14.88%	13.83%	12.96%	11.48%	11.29%	12.41%	12.67%	11.75%	11.3%	11.18%	11.84%	11.7%	12.21%	12.43%	11.58%	11.65%	11.73%
Depreciation & Amortization	$2.286B	$2.288B	$2.229B	$2.273B	$2.154B	$2.253B	$1.978B	$1.088B	$1.114B	$891.0M	$562.0M	$546.0M	$511.0M	$494.0M	$491.4M	$464.6M	$472.0M	$441.1M	$402.3M	$382.7M	$357.2M	$335.8M	$296.6M	$305.7M	$288.3M	$258.9M	$228.7M	$209.8M	$200.5M	$207.8M	$203.7M	$189.8M	$169.6M	$149.9M	$135.7M	$121.9M	$109.2M	$91.90M	$71.30M
YoY Change	-0.09%	2.65%	-1.94%	5.52%	-4.39%	13.9%	81.8%	-2.33%	25.03%	58.54%	2.93%	6.85%	3.44%	0.53%	5.77%	-1.57%	7.01%	9.64%	5.12%	7.14%	6.37%	13.22%	-2.98%	6.04%	11.36%	13.21%	9.01%	4.64%	-3.51%	2.01%	7.32%	11.91%	13.14%	10.46%	11.32%	11.63%	18.82%	28.89%
% of Gross Profit	25.05%	28.0%	25.49%	24.11%	28.43%	27.18%	27.21%	18.31%	18.59%	18.98%	13.07%	13.09%	12.93%	12.48%	13.3%	12.64%	13.33%	13.57%	13.66%	14.08%	14.68%	15.5%	15.52%	16.68%	16.29%	15.17%	14.51%	15.02%	14.95%	16.29%	17.56%	17.3%	15.94%	14.99%	14.73%	14.72%	13.74%	13.51%	12.85%
Operating Expenses	$6.047B	$5.956B	$6.003B	$6.206B	$5.421B	$5.394B	$5.020B	$3.679B	$3.833B	$3.195B	$2.695B	$2.916B	$2.395B	$2.294B	$2.114B	$2.085B	$2.052B	$1.943B	$1.751B	$1.655B	$1.647B	$1.405B	$1.215B	$1.195B	$1.198B	$1.185B	$1.079B	$947.0M	$910.0M	$880.0M	$804.0M	$800.0M	$735.0M	$686.0M	$616.0M	$573.0M	$556.0M	$480.0M	$397.0M	$380.0M	$392.0M	$388.0M
YoY Change	1.53%	-0.78%	-3.27%	14.48%	0.5%	7.45%	36.45%	-4.02%	19.97%	18.55%	-7.58%	21.75%	4.4%	8.53%	1.38%	1.61%	5.61%	10.97%	5.8%	0.49%	17.22%	15.64%	1.67%	-0.25%	1.1%	9.82%	13.94%	4.07%	3.41%	9.45%	0.5%	8.84%	7.14%	11.36%	7.5%	3.06%	15.83%	20.91%	4.47%	-3.06%	1.03%
Operating Profit	$2.397B	$2.111B	$2.742B	$2.799B	$1.484B	$1.760B	$1.509B	$1.522B	$1.430B	$1.074B	$1.606B	$1.254B	$1.558B	$1.666B	$1.582B	$1.590B	$1.488B	$1.307B	$1.194B	$1.063B	$787.0M	$762.0M	$696.0M	$638.0M	$572.0M	$522.0M	$497.0M	$450.0M	$431.0M	$396.0M	$356.0M	$297.0M	$329.0M	$314.0M	$305.0M	$255.0M	$239.0M	$200.0M	$158.0M	$138.0M	$106.0M	$81.00M
YoY Change	13.55%	-23.01%	-2.04%	88.61%	-15.68%	16.63%	-0.85%	6.43%	33.15%	-33.13%	28.07%	-19.51%	-6.48%	5.28%	-0.48%	6.85%	13.85%	9.46%	12.32%	35.07%	3.28%	9.48%	9.09%	11.54%	9.58%	5.03%	10.44%	4.41%	8.84%	11.24%	19.87%	-9.73%	4.78%	2.95%	19.61%	6.69%	19.5%	26.58%	14.49%	30.19%	30.86%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Interest Expense	$528.0M	$452.0M	-$382.0M	$469.0M	$528.0M	$639.0M	$706.0M	$521.0M	$388.0M	$371.0M	$135.0M	$138.0M	$135.0M	$84.00M	$51.26M	-$18.00M	$3.000M	$0.00	-$7.000M	-$19.00M	-$28.00M	-$37.00M	-$33.00M	-$55.00M	$2.000M	-$72.00M	-$56.00M	-$39.00M	-$37.00M	-$43.00M	-$48.00M	-$53.00M	-$49.00M	-$50.00M	-$40.00M	-$35.00M	-$38.00M	-$55.00M	-$16.00M	$0.00	$1.000M	-$15.00M
YoY Change	16.81%	-218.32%	-181.45%	-11.17%	-17.37%	-9.49%	35.51%	34.28%	4.58%	174.81%	-2.17%	2.22%	60.71%	63.86%	-384.79%	-700.0%		-100.0%	-63.16%	-32.14%	-24.32%	12.12%	-40.0%	-2850.0%	-102.78%	28.57%	43.59%	5.41%	-13.95%	-10.42%	-9.43%	8.16%	-2.0%	25.0%	14.29%	-7.89%	-30.91%	243.75%		-100.0%	-106.67%
% of Operating Profit	22.03%	21.41%	-13.93%	16.76%	35.58%	36.31%	46.79%	34.23%	27.13%	34.54%	8.41%	11.0%	8.66%	5.04%	3.24%	-1.13%	0.2%	0.0%	-0.59%	-1.79%	-3.56%	-4.86%	-4.74%	-8.62%	0.35%	-13.79%	-11.27%	-8.67%	-8.58%	-10.86%	-13.48%	-17.85%	-14.89%	-15.92%	-13.11%	-13.73%	-15.9%	-27.5%	-10.13%	0.0%	0.94%	-18.52%
Other Income/Expense, Net	-$28.00M	-$46.00M	-$117.0M	-$97.00M	$23.00M	$43.00M	$305.0M	-$101.0M	$11.00M	$21.00M	$5.000M	$9.000M	-$1.000M	-$7.000M	$497.0K	$7.000M	-$1.000M	$1.000M	-$9.000M	-$7.000M	$1.000M	-$3.000M	-$14.00M	-$6.000M	$3.000M	-$1.000M	-$8.000M	$11.00M	$0.00	-$4.000M	$19.00M	$6.000M	-$10.00M	$4.000M	$9.000M	$7.000M	$5.000M	$43.00M	$18.00M	-$7.000M	-$14.00M	-$32.00M
YoY Change	-39.13%	-60.68%	20.62%	-521.74%	-46.51%	-85.9%	-401.98%	-1018.18%	-47.62%	320.0%	-44.44%	-1000.0%	-85.71%	-1508.45%	-92.9%	-800.0%	-200.0%	-111.11%	28.57%	-800.0%	-133.33%	-78.57%	133.33%	-300.0%	-400.0%	-87.5%	-172.73%		-100.0%	-121.05%	216.67%	-160.0%	-350.0%	-55.56%	28.57%	40.0%	-88.37%	138.89%	-357.14%	-50.0%	-56.25%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Pretax Income	$2.005B	$1.662B	$1.783B	$2.242B	$985.0M	$1.176B	-$135.0M	-$386.0M	-$232.0M	-$408.0M	$532.0M	$288.0M	$605.0M	$843.0M	$838.7M	$1.579B	$1.490B	$1.185B	$1.126B	$1.038B	$753.0M	$722.0M	$627.0M	$577.0M	$520.0M	$373.0M	$341.0M	$423.0M	$394.0M	$350.0M	$296.0M	$223.0M	$269.0M	$267.0M	$274.0M	$228.0M	$206.0M	$188.0M	$149.0M	$131.0M	$93.00M	$34.00M
YoY Change	20.64%	-6.79%	-20.47%	127.61%	-16.24%	-971.11%	-65.03%	66.38%	-43.14%	-176.69%	84.72%	-52.4%	-28.23%	0.52%	-46.89%	5.97%	25.74%	5.24%	8.48%	37.85%	4.29%	15.15%	8.67%	10.96%	39.41%	9.38%	-19.39%	7.36%	12.57%	18.24%	32.74%	-17.1%	0.75%	-2.55%	20.18%	10.68%	9.57%	26.17%	13.74%	40.86%	173.53%
Income Tax	$300.0M	$132.0M	$148.0M	$150.0M	$111.0M	-$57.00M	$862.0M	-$124.0M	$97.00M	$44.00M	$337.0M	$236.0M	$363.0M	$417.0M	$451.9M	$411.0M	$412.0M	$344.0M	$311.0M	$325.0M	$170.0M	$167.0M	$148.0M	$138.0M	$127.0M	$97.00M	$104.0M	$123.0M	$110.0M	$98.00M	$69.00M	$10.00M	$69.00M	$78.00M	$92.00M	$70.00M	$57.00M	$51.00M	$48.00M	$43.00M	$30.00M	-$2.000M
% Of Pretax Income	14.96%	7.94%	8.3%	6.69%	11.27%	-4.85%					63.35%	81.94%	60.0%	49.47%	53.88%	26.03%	27.65%	29.03%	27.62%	31.31%	22.58%	23.13%	23.6%	23.92%	24.42%	26.01%	30.5%	29.08%	27.92%	28.0%	23.31%	4.48%	25.65%	29.21%	33.58%	30.7%	27.67%	27.13%	32.21%	32.82%	32.26%	-5.88%
Net Earnings	$1.705B	$1.484B	$1.779B	$2.092B	$874.0M	$1.233B	$311.0M	$1.100B	$976.0M	$695.0M	$1.185B	$1.293B	$1.170B	$1.271B	$1.318B	$1.232B	$1.127B	$890.0M	$752.0M	$722.0M	$467.0M	$547.0M	$480.0M	$402.0M	$393.0M	$276.0M	$237.0M	$300.0M	$283.0M	$252.0M	$227.0M	$72.00M	$201.0M	$190.0M	$182.0M	$214.0M	$162.0M	$148.0M	$122.0M	$88.00M	$63.00M	$36.00M
YoY Change	14.89%	-16.58%	-14.96%	139.36%	-29.12%	296.46%	-71.73%	12.7%	40.43%	-41.35%	-8.35%	10.51%	-7.95%	-3.54%	6.95%	9.32%	26.63%	18.35%	4.16%	54.6%	-14.63%	13.96%	19.4%	2.29%	42.39%	16.46%	-21.0%	6.01%	12.3%	11.01%	215.28%	-64.18%	5.79%	4.4%	-14.95%	32.1%	9.46%	21.31%	38.64%	39.68%	75.0%
Net Earnings / Revenue	8.45%	7.66%	9.43%	10.33%	5.11%	7.13%	1.95%	9.1%	7.82%	6.76%	14.03%	16.05%	15.18%	16.76%	18.49%	17.63%	16.34%	14.17%	13.11%	13.52%	9.46%	12.25%	12.12%	10.73%	10.86%	8.07%	7.6%	10.67%	10.22%	9.29%	8.87%	2.92%	8.5%	8.75%	9.04%	11.82%	9.48%	10.12%	10.13%	7.69%	5.59%	3.21%
Basic Earnings Per Share	$5.88	$4.97	$5.93	$6.92	$2.75	$4.01	$0.62	$4.70	$4.59	$3.43	$6.13	$6.63	$5.69	$5.75	$5.62			$3.63
Diluted Earnings Per Share	$5.86	$4.94	$6.191M	$6.85	$2.71	$3.94	$0.60	$4.60	$4.49	$3.35	$5.99	$6.49	$5.59	$5.62	$5.49	$4.99	$4.46	$3.49	$2.926M	$2.766M	$1.776M	$2.072M	$1.791M	$1.494M	$1.494M	$1.042M	$904.6K	$1.154M	$1.040M	$884.2K	$749.2K	$229.3K	$638.1K	$603.2K	$575.9K	$675.1K	$500.0K	$445.8K	$355.7K	$259.6K	$185.3K	$104.3K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985	1984	1983
Cash & Short-Term Investments	$1.424B	$1.014B	$2.295B	$2.845B	$566.0M	$1.157B	$14.20B	$1.568B	$1.444B	$2.745B	$2.608B	$2.181B	$1.563B	$1.744B	$1.946B	$1.030B	$670.0M	$1.107B	$1.130B	$751.0M	$520.0M	$245.0M	$87.00M	$55.00M	$65.00M	$91.00M	$141.0M	$165.0M	$240.0M	$179.0M	$65.00M	$100.0M	$84.00M	$73.00M	$95.00M	$123.0M	$203.0M	$173.0M	$118.0M	$148.0M	$124.0M
YoY Change	40.43%	-55.82%	-19.33%	402.65%	-51.08%	-91.85%	805.61%	8.59%	-47.4%	5.25%	19.58%	39.54%	-10.38%	-10.38%	88.93%	53.73%	-39.48%	-2.04%	50.47%	44.42%	112.24%	181.61%	58.18%	-15.38%	-28.57%	-35.46%	-14.55%	-31.25%	34.08%	175.38%	-35.0%	19.05%	15.07%	-23.16%	-22.76%	-39.41%	17.34%	46.61%	-20.27%	19.35%
Cash & Equivalents	$1.416B	$1.006B	$2.283B	$2.825B	$536.0M	$1.140B	$14.18B	$1.541B	$1.424B	$1.861B	$1.890B	$1.671B	$1.175B	$1.216B	$1.394B	$830.0M	$511.0M	$1.000B	$1.043B	$719.0M	$520.0M	$243.0M	$82.00M	$49.00M	$60.00M	$83.00M	$113.0M	$135.0M	$199.0M	$95.00M	$39.00M	$57.00M	$30.00M	$42.00M	$61.00M	$77.00M	$146.0M	$8.000M	$8.000M	$9.000M	$4.000M
Short-Term Investments	$8.000M	$8.000M	$12.00M	$20.00M	$30.00M	$17.00M	$21.00M	$27.00M	$20.00M	$884.0M	$718.0M	$510.0M	$388.0M	$528.0M	$552.0M	$200.0M	$158.0M	$106.0M	$87.00M	$32.00M	$0.00	$2.000M	$5.000M	$6.000M	$5.000M	$7.000M	$28.00M	$30.00M	$41.00M	$84.00M	$26.00M	$44.00M	$54.00M	$31.00M	$34.00M	$46.00M	$56.00M	$165.0M	$110.0M	$139.0M	$120.0M
Other Short-Term Assets	$1.445B	$1.712B	$1.180B	$983.0M	$1.174B	$1.484B	$871.0M	$1.462B	$638.0M	$703.0M	$623.0M	$651.0M	$631.0M	$410.0M	$376.0M	$425.0M	$326.0M	$317.0M	$227.0M	$344.0M	$435.0M	$240.0M	$200.0M	$176.0M	$164.0M	$189.0M	$138.0M	$129.0M	$106.0M	$138.0M	$82.00M	$82.00M	$73.00M	$69.00M	$57.00M	$64.00M	$39.00M	$89.00M	$67.00M	$37.00M	$29.00M
YoY Change	-15.6%	45.08%	20.04%	-16.27%	-20.89%	70.38%	-40.42%	129.15%	-9.25%	12.84%	-4.3%	3.17%	53.9%	9.04%	-11.53%	30.37%	2.84%	39.65%	-34.01%	-20.92%	81.25%	20.0%	13.64%	7.32%	-13.23%	36.96%	6.98%	21.7%	-23.19%	68.29%	0.0%	12.33%	5.8%	21.05%	-10.94%	64.1%	-56.18%	32.84%	81.08%	27.59%
Inventory	$3.273B	$3.224B	$2.866B	$2.743B	$2.579B	$2.451B	$1.818B	$1.719B	$1.959B	$1.495B	$1.402B	$1.241B	$1.245B	$1.145B	$1.157B	$1.080B	$1.052B	$876.0M	$776.0M	$739.0M	$776.0M	$686.0M	$708.0M	$679.0M	$643.0M	$537.0M	$438.0M	$402.0M	$409.0M	$420.0M	$446.0M	$453.0M	$406.0M	$398.0M	$355.0M	$356.0M	$305.0M	$268.0M	$183.0M	$166.0M	$183.0M
Prepaid Expenses
Receivables	$2.534B	$2.191B	$2.497B	$2.398B	$2.345B	$2.319B	$1.744B	$1.618B	$1.618B	$1.187B	$1.240B	$1.250B	$1.229B	$1.205B	$1.169B	$1.079B	$1.083B	$886.0M	$843.0M	$807.0M	$772.0M	$746.0M	$768.0M	$752.0M	$813.0M	$727.0M	$596.0M	$580.0M	$573.0M	$590.0M	$558.0M	$585.0M	$468.0M	$422.0M	$361.0M	$339.0M	$296.0M	$252.0M	$208.0M	$199.0M	$194.0M
Other Receivables	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$15.00M	$23.00M
Total Short-Term Assets	$8.676B	$8.141B	$8.838B	$8.969B	$6.664B	$7.411B	$18.63B	$6.367B	$5.659B	$6.130B	$5.873B	$5.322B	$4.668B	$4.505B	$4.647B	$3.615B	$3.131B	$3.185B	$2.975B	$2.641B	$2.503B	$1.917B	$1.763B	$1.661B	$1.684B	$1.543B	$1.313B	$1.277B	$1.328B	$1.327B	$1.151B	$1.221B	$1.032B	$962.0M	$869.0M	$883.0M	$842.0M	$783.0M	$576.0M	$566.0M	$553.0M
YoY Change	6.57%	-7.89%	-1.46%	34.59%	-10.08%	-60.23%	192.65%	12.51%	-7.68%	4.38%	10.35%	14.01%	3.62%	-3.06%	28.55%	15.46%	-1.7%	7.06%	12.65%	5.51%	30.57%	8.74%	6.14%	-1.37%	9.14%	17.52%	2.82%	-3.84%	0.08%	15.29%	-5.73%	18.31%	7.28%	10.7%	-1.59%	4.87%	7.54%	35.94%	1.77%	2.35%
Property, Plant & Equipment	$6.557B	$6.012B	$6.393B	$5.923B	$5.659B	$5.375B	$4.638B	$3.901B	$4.060B	$3.605B	$3.476B	$3.304B	$3.211B	$3.100B	$2.967B	$2.744B	$2.497B	$2.134B	$1.934B	$1.881B	$1.832B	$1.766B	$1.716B	$1.576B	$1.431B	$1.303B	$1.251B	$1.244B	$1.281B	$1.376B	$1.403B	$1.430B	$1.351B	$1.276B	$1.101B	$925.0M	$755.0M	$631.0M	$479.0M	$431.0M	$437.0M
YoY Change	9.07%	-5.96%	7.94%	4.67%	5.28%	15.89%	18.89%	-3.92%	12.62%	3.71%	5.21%	2.9%	3.58%	4.48%	8.13%	9.89%	17.01%	10.34%	2.82%	2.67%	3.74%	2.91%	8.88%	10.13%	9.82%	4.16%	0.56%	-2.89%	-6.9%	-1.92%	-1.89%	5.85%	5.88%	15.89%	19.03%	22.52%	19.65%	31.73%	11.14%	-1.37%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments																										$0.00	$0.00	$24.00M	$44.00M	$72.00M	$124.0M	$100.0M	$80.00M	$52.00M	$17.00M	$3.000M	$41.00M	$41.00M	$96.00M	$78.00M	$47.00M
YoY Change																											-100.0%	-45.45%	-38.89%	-41.94%	24.0%	25.0%	53.85%	205.88%	466.67%	-92.68%	0.0%	-57.29%	23.08%	65.96%
Other Assets	$2.077B	$1.849B	$1.951B	$1.687B	$1.088B	$1.077B	$1.007B	$1.548B	$1.836B	$497.0M	$486.0M	$500.0M	$445.0M	$488.0M	$465.0M	$356.0M	$467.0M	$415.0M	$257.0M	$191.0M	$190.0M	$160.0M	$191.0M	$320.0M	$287.0M	$254.0M	$185.0M	$169.0M	$165.0M	$167.0M	$194.0M	$203.0M	$167.0M	$147.0M	$121.0M	$101.0M	$94.00M	$87.00M	$65.00M	$27.00M	$39.00M
YoY Change	12.33%	-5.23%	15.65%	55.06%	1.02%	6.95%	-34.95%	-15.69%	269.42%	2.26%	-2.8%	12.36%	-8.81%	4.95%	30.62%	-23.77%	12.53%	61.48%	34.55%	0.53%	18.75%	-16.23%	-40.31%	11.5%	12.99%	37.3%	9.47%	2.42%	-1.2%	-13.92%	-4.43%	21.56%	13.61%	21.49%	19.8%	7.45%	8.05%	33.85%	140.74%	-30.77%
Total Long-Term Assets	$44.10B	$44.79B	$45.03B	$45.04B	$45.10B	$46.49B	$19.10B	$19.22B	$20.82B	$6.317B	$6.276B	$6.039B	$5.762B	$5.146B	$4.658B	$4.298B	$4.198B	$3.640B	$3.158B	$3.112B	$3.069B	$3.112B	$3.039B	$2.844B	$2.753B	$2.303B	$1.767B	$1.613B	$1.672B	$1.833B	$1.937B	$1.957B	$1.748B	$1.632B	$1.401B	$1.185B	$1.049B	$908.0M	$665.0M	$563.0M	$554.0M
YoY Change	-1.54%	-0.52%	-0.03%	-0.13%	-2.99%	143.41%	-0.61%	-7.69%	229.57%	0.65%	3.92%	4.81%	11.97%	10.48%	8.38%	2.38%	15.33%	15.26%	1.48%	1.4%	-1.38%	2.4%	6.86%	3.31%	19.54%	30.33%	9.55%	-3.53%	-8.78%	-5.37%	-1.02%	11.96%	7.11%	16.49%	18.23%	12.96%	15.53%	36.54%	18.12%	1.62%
Total Assets	$52.78B	$52.93B	$53.87B	$54.01B	$51.77B	$53.90B	$37.73B	$25.59B	$26.48B	$12.45B	$12.15B	$11.36B	$10.43B	$9.651B	$9.305B	$7.913B	$7.329B	$6.825B	$6.133B	$5.753B	$5.572B	$5.029B	$4.802B	$4.505B	$4.437B	$3.846B	$3.080B	$2.890B	$3.000B	$3.160B	$3.088B	$3.178B	$2.780B	$2.594B	$2.270B	$2.068B	$1.891B	$1.691B	$1.241B	$1.129B	$1.107B
YoY Change
Accounts Payable	$1.641B	$1.699B	$1.793B	$1.355B	$1.092B	$1.106B	$797.0M	$3.179B	$2.899B	$401.0M	$333.0M	$350.0M	$305.0M	$325.0M	$264.0M	$261.0M	$267.0M	$244.0M	$252.0M	$207.0M	$220.0M	$225.0M	$205.0M	$184.0M	$209.0M	$209.0M	$128.0M	$339.0M	$314.0M	$291.0M	$264.0M	$262.0M	$237.0M	$246.0M	$228.0M	$200.0M	$171.0M	$181.0M	$133.0M	$135.0M	$106.0M
YoY Change	-3.41%	-5.24%	32.32%	24.08%	-1.27%	38.77%	-74.93%	9.66%	622.94%	20.42%	-4.86%	14.75%	-6.15%	23.11%	1.15%	-2.25%	9.43%	-3.17%	21.74%	-5.91%	-2.22%	9.76%	11.41%	-11.96%	0.0%	63.28%	-62.24%	7.96%	7.9%	10.23%	0.76%	10.55%	-3.66%	7.89%	14.0%	16.96%	-5.52%	36.09%	-1.48%	27.36%
Accrued Expenses	$3.719B	$3.776B	$4.157B	$3.631B	$3.114B	$3.165B	$2.159B			$1.590B	$1.564B	$1.219B	$1.272B	$1.115B	$1.106B	$925.0M	$917.0M	$871.0M	$770.0M	$693.0M	$618.0M	$536.0M	$555.0M	$500.0M	$465.0M	$460.0M	$372.0M	$137.0M	$136.0M	$120.0M	$102.0M	$83.00M	$79.00M	$84.00M	$84.00M	$93.00M	$98.00M	$78.00M	$79.00M	$88.00M	$59.00M
YoY Change	-1.51%	-9.17%	14.49%	16.6%	-1.61%	46.6%				1.66%	28.3%	-4.17%	14.08%	0.81%	19.57%	0.87%	5.28%	13.12%	11.11%	12.14%	15.3%	-3.42%	11.0%	7.53%	1.09%	23.66%	171.53%	0.74%	13.33%	17.65%	22.89%	5.06%	-5.95%	0.0%	-9.68%	-5.1%	25.64%	-1.27%	-10.23%	49.15%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$230.0M	$500.0M	$5.000M	$10.00M	$10.00M	$3.000M	$201.0M	$702.0M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change	-100.0%	-54.0%	9900.0%	-50.0%	0.0%	233.33%	-98.51%	-71.37%
Long-Term Debt Due	$1.141B	$2.179B	$0.00	$702.0M	$1.299B	$2.591B	$200.0M	$800.0M	$750.0M	$203.0M	$207.0M	$405.0M	$235.0M	$203.0M	$403.0M	$201.0M	$208.0M	$427.0M	$207.0M	$49.00M	$122.0M	$435.0M	$454.0M	$638.0M	$631.0M	$385.0M	$132.0M	$227.0M	$206.0M	$173.0M	$207.0M	$285.0M	$142.0M	$167.0M	$189.0M	$189.0M	$183.0M	$155.0M	$61.00M	$23.00M	$25.00M
YoY Change	-47.64%		-100.0%	-45.96%	-49.86%	1195.5%	-75.0%	6.67%	269.46%	-1.93%	-48.89%	72.34%	15.76%	-49.63%	100.5%	-3.37%	-51.29%	106.28%	322.45%	-59.84%	-71.95%	-4.19%	-28.84%	1.11%	63.9%	191.67%	-41.85%	10.19%	19.08%	-16.43%	-27.37%	100.7%	-14.97%	-11.64%	0.0%	3.28%	18.06%	154.1%	165.22%	-8.0%
Total Short-Term Liabilities	$6.641B	$7.811B	$6.626B	$5.836B	$5.655B	$7.216B	$3.342B	$4.400B	$4.381B	$2.234B	$2.130B	$1.978B	$1.823B	$1.672B	$1.777B	$1.417B	$1.479B	$1.576B	$1.299B	$1.050B	$1.059B	$1.248B	$1.265B	$1.354B	$1.329B	$1.092B	$678.0M	$766.0M	$720.0M	$678.0M	$636.0M	$713.0M	$531.0M	$574.0M	$568.0M	$526.0M	$493.0M	$445.0M	$283.0M	$246.0M	$190.0M
YoY Change	-14.98%	17.88%	13.54%	3.2%	-21.63%	115.92%	-24.05%	0.43%	96.11%	4.88%	7.68%	8.5%	9.03%	-5.91%	25.41%	-4.19%	-6.15%	21.32%	23.71%	-0.85%	-15.14%	-1.34%	-6.57%	1.88%	21.7%	61.06%	-11.49%	6.39%	6.19%	6.6%	-10.8%	34.27%	-7.49%	1.06%	7.98%	6.69%	10.79%	57.24%	15.04%	29.47%
Long-Term Debt	$14.74B	$13.89B	$17.11B	$17.22B	$18.08B	$18.89B	$18.67B	$10.55B	$11.37B	$3.768B	$3.763B	$3.761B	$2.485B	$1.495B	$1.488B	$953.0M	$956.0M	$957.0M	$1.061B	$1.172B	$1.184B	$803.0M	$783.0M	$780.0M	$954.0M	$765.0M	$665.0M	$468.0M	$558.0M	$669.0M	$681.0M	$685.0M	$739.0M	$649.0M	$516.0M	$500.0M	$480.0M	$392.0M	$221.0M	$227.0M	$274.0M
YoY Change	6.14%	-18.84%	-0.66%	-4.74%	-4.3%	1.22%	76.94%	-7.21%	201.75%	0.13%	0.05%	51.35%	66.22%	0.47%	56.14%	-0.31%	-0.1%	-9.8%	-9.47%	-1.01%	47.45%	2.55%	0.38%	-18.24%	24.71%	15.04%	42.09%	-16.13%	-16.59%	-1.76%	-0.58%	-7.31%	13.87%	25.78%	3.2%	4.17%	22.45%	77.38%	-2.64%	-17.15%
Other Long-Term Liabilities	$3.155B	$877.0M	$1.228B	$1.434B	$1.272B	$1.057B	$1.168B	$1.319B	$1.133B	$1.009B	$806.0M	$1.224B	$1.068B	$899.0M	$782.0M	$465.0M	$445.0M	$270.0M	$341.0M	$374.0M	$328.0M	$392.0M	$336.0M	$329.0M	$344.0M	$375.0M	$351.0M	$330.0M	$323.0M	$330.0M	$314.0M	$184.0M	$146.0M	$137.0M	$115.0M	$82.00M	$58.00M	$50.00M	$56.00M	$50.00M	$45.00M
YoY Change	259.75%	-28.58%	-14.37%	12.74%	20.34%	-9.5%	-11.45%	16.42%	12.29%	25.19%	-34.15%	14.61%	18.8%	14.96%	68.17%	4.49%	64.81%	-20.82%	-8.82%	14.02%	-16.33%	16.67%	2.13%	-4.36%	-8.27%	6.84%	6.36%	2.17%	-2.12%	5.1%	70.65%	26.03%	6.57%	19.13%	40.24%	41.38%	16.0%	-10.71%	12.0%	11.11%
Total Long-Term Liabilities	$17.89B	$14.76B	$18.34B	$18.66B	$19.35B	$19.95B	$19.84B	$11.87B	$12.50B	$4.777B	$4.569B	$4.985B	$3.553B	$2.394B	$2.270B	$1.418B	$1.401B	$1.227B	$1.402B	$1.546B	$1.512B	$1.195B	$1.119B	$1.109B	$1.298B	$1.140B	$1.016B	$798.0M	$881.0M	$999.0M	$995.0M	$869.0M	$885.0M	$786.0M	$631.0M	$582.0M	$538.0M	$442.0M	$277.0M	$277.0M	$319.0M
YoY Change	21.2%	-19.5%	-1.72%	-3.59%	-3.0%	0.58%	67.12%	-5.07%	161.73%	4.55%	-8.35%	40.3%	48.41%	5.46%	60.08%	1.21%	14.18%	-12.48%	-9.31%	2.25%	26.53%	6.79%	0.9%	-14.56%	13.86%	12.2%	27.32%	-9.42%	-11.81%	0.4%	14.5%	-1.81%	12.6%	24.56%	8.42%	8.18%	21.72%	59.57%	0.0%	-13.17%
Total Liabilities	$26.98B	$27.63B	$30.19B	$30.25B	$30.68B	$32.91B	$24.79B	$17.95B	$19.31B	$7.394B	$7.107B	$7.225B	$5.602B	$4.216B	$4.162B	$2.977B	$2.967B	$2.988B	$2.849B	$2.685B	$2.675B	$2.548B	$2.474B	$2.549B	$2.668B	$2.232B	$1.695B	$1.565B	$1.601B	$1.678B	$1.631B	$1.583B	$1.416B	$1.360B	$1.199B	$1.108B	$1.030B	$887.0M	$560.0M	$522.0M	$509.0M
YoY Change	-2.35%	-8.47%	-0.19%	-1.42%	-6.76%	32.78%	38.06%	-7.05%	161.21%	4.04%	-1.63%	28.97%	32.87%	1.3%	39.81%	0.34%	-0.7%	4.88%	6.11%	0.37%	4.98%	2.99%	-2.94%	-4.46%	19.53%	31.68%	8.31%	-2.25%	-4.59%	2.88%	3.03%	11.79%	4.12%	13.43%	8.21%	7.57%	16.12%	58.39%	7.28%	2.55%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Basic Shares Outstanding	289.8M shares	286.3M shares	285.0M shares	289.3M shares	279.0M shares	269.9M shares	258.4M shares	218.9M shares	212.7M shares	202.5M shares	193.3M shares	195.2M shares	205.5M shares	221.2M shares	234.3M shares
Diluted Shares Outstanding	291.0M shares	288.4M shares	287.4M shares	292.1M shares	282.4M shares	274.8M shares	264.6M shares	223.6M shares	217.5M shares	207.5M shares	197.7M shares	199.2M shares	209.2M shares	226.3M shares	240.1M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $64.02 Billion

About BECTON DICKINSON & CO

Becton, Dickinson & Co. is a global medical technology company, which engages in the development, manufacture, and sale of medical supplies, devices, laboratory equipment, and diagnostic products. The company is headquartered in Franklin Lakes, New Jersey. The firm is engaged in the development, manufacture and sale of a broad range of medical supplies, devices, laboratory equipment and diagnostic products used by healthcare institutions, physicians, life science researchers, and others. Its BD Medical segment produces an array of medical technologies and devices that are used to help improve healthcare delivery in a range of settings. The BD Medical segment consists of various business units, including medication delivery solutions, medication management solutions, advanced monitoring solutions and pharmaceutical systems. The firm's BD Life Sciences segment provides products for the collection and transport of diagnostics specimens, and instruments and reagent systems to detect a range of infectious diseases, healthcare-associated infections and cancers. Its BD Interventional segment provides vascular, urology, oncology and surgical specialty products.

Industry: Surgical & Medical Instruments & Apparatus Peers: ABBOTT LABORATORIES BAXTER INTERNATIONAL INC BOSTON SCIENTIFIC CORP Edwards Lifesciences Corp DEXCOM INC IDEXX LABORATORIES INC /DE INTUITIVE SURGICAL INC RESMED INC STRYKER CORP