|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$87.14M
220.33%
YoY
|
-$27.20M
-91.0%
YoY
|
-$302.1M
-4.12%
YoY
|
-$315.1M
91.61%
YoY
|
-$164.4M
4.37%
YoY
|
| Depreciation, Depletion And Amortization |
$50.57M
-4.68%
YoY
|
$53.05M
-15.27%
YoY
|
$62.61M
1.62%
YoY
|
$61.61M
15.25%
YoY
|
$53.45M
2.25%
YoY
|
| Cash From Operating Activities |
$113.9M
23.8%
YoY
|
$92.00M
-124.7%
YoY
|
-$372.5M
94.31%
YoY
|
-$191.7M
215.95%
YoY
|
-$60.68M
-38.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$56.76M
-3.56%
YoY
|
$58.85M
-29.72%
YoY
|
$83.74M
-28.32%
YoY
|
$116.8M
134.54%
YoY
|
$49.81M
31.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$36.36M
-52042.86%
YoY
|
$70.00K
400.0%
YoY
|
$14.00K
N/A
|
$0.00
-100.0%
YoY
|
$3.114M
N/A
|
| Cash From Investing Activities |
-$93.12M
58.41%
YoY
|
-$58.78M
-29.79%
YoY
|
-$83.73M
-28.33%
YoY
|
-$116.8M
150.18%
YoY
|
-$46.70M
23.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$947.0K
-35.49%
YoY
|
$1.468M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$59.12M
378.07%
YoY
|
$12.37M
-27.02%
YoY
|
$16.95M
10.9%
YoY
|
$15.28M
-82.98%
YoY
|
$89.79M
282.23%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.508B
760.93%
YoY
|
$175.2M
-74.36%
YoY
|
$683.3M
223.3%
YoY
|
$211.4M
-31.01%
YoY
|
$306.4M
74.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$113.9M
23.8%
YoY
|
$92.00M
-124.7%
YoY
|
-$372.5M
94.31%
YoY
|
-$191.7M
215.95%
YoY
|
-$60.68M
-38.58%
YoY
|
| Cash From Investing Activities |
-$93.12M
58.41%
YoY
|
-$58.78M
-29.79%
YoY
|
-$83.73M
-28.33%
YoY
|
-$116.8M
150.18%
YoY
|
-$46.70M
23.17%
YoY
|
| Cash From Financing Activities |
$1.508B
760.93%
YoY
|
$175.2M
-74.36%
YoY
|
$683.3M
223.3%
YoY
|
$211.4M
-31.01%
YoY
|
$306.4M
74.05%
YoY
|
| Net Change In Cash |
$1.531B
643.76%
YoY
|
$205.8M
-9.27%
YoY
|
$226.8M
-334.44%
YoY
|
-$96.75M
-148.76%
YoY
|
$198.4M
404.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$113.9M
23.8%
YoY
|
$92.00M
-124.7%
YoY
|
-$372.5M
94.31%
YoY
|
-$191.7M
215.95%
YoY
|
-$60.68M
-38.58%
YoY
|
| Capital Expenditures |
$56.76M
-3.56%
YoY
|
$58.85M
-29.72%
YoY
|
$83.74M
-28.32%
YoY
|
$116.8M
134.54%
YoY
|
$49.81M
31.38%
YoY
|
| Free Cash Flow |
$57.14M
72.38%
YoY
|
$33.15M
-107.26%
YoY
|
-$456.3M
47.88%
YoY
|
-$308.5M
179.25%
YoY
|
-$110.5M
-19.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$73.69M
-414.73%
YoY
|
$1.092M
-98.96%
YoY
|
-$22.96M
56.92%
YoY
|
-$42.19M
-31.04%
YoY
|
-$23.41M
-58.59%
YoY
|
$104.8M
2223.1%
YoY
|
-$14.63M
-91.29%
YoY
|
-$61.19M
-7.38%
YoY
|
-$56.54M
-24.53%
YoY
|
$4.511M
-109.56%
YoY
|
-$168.1M
194.48%
YoY
|
-$66.06M
-44.39%
YoY
|
-$74.92M
-4.39%
YoY
|
-$47.17M
41.56%
YoY
|
-$57.08M
8.99%
YoY
|
-$118.8M
120.56%
YoY
|
-$78.36M
214.83%
YoY
|
-$33.32M
22.96%
YoY
|
-$52.37M
338.1%
YoY
|
| Depreciation, Depletion And Amortization |
$13.28M
10.79%
YoY
|
$13.18M
-5.03%
YoY
|
$12.80M
-3.32%
YoY
|
$12.60M
-6.05%
YoY
|
$11.99M
-4.25%
YoY
|
$13.88M
12.79%
YoY
|
$13.24M
-9.32%
YoY
|
$13.41M
-23.47%
YoY
|
$12.52M
-31.03%
YoY
|
$12.31M
-20.21%
YoY
|
$14.60M
-5.72%
YoY
|
$17.52M
7.39%
YoY
|
$18.15M
26.18%
YoY
|
$15.43M
15.33%
YoY
|
$15.49M
16.68%
YoY
|
$16.31M
21.67%
YoY
|
$14.38M
7.01%
YoY
|
$13.38M
-0.19%
YoY
|
$13.27M
2.08%
YoY
|
| Cash From Operating Activities |
$73.60M
-166.5%
YoY
|
$418.1M
-13.66%
YoY
|
$19.67M
-128.31%
YoY
|
-$213.1M
21.43%
YoY
|
-$110.7M
-24.84%
YoY
|
$484.2M
297.33%
YoY
|
-$69.47M
-47.85%
YoY
|
-$175.5M
277.53%
YoY
|
-$147.3M
-53.21%
YoY
|
$121.9M
-623.72%
YoY
|
-$133.2M
90.45%
YoY
|
-$46.49M
665.69%
YoY
|
-$314.7M
240.44%
YoY
|
-$23.27M
-149.27%
YoY
|
-$69.94M
-3.67%
YoY
|
-$6.071M
-111.31%
YoY
|
-$92.44M
3.83%
YoY
|
$47.23M
-351.2%
YoY
|
-$72.60M
82.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.18M
83.62%
YoY
|
$22.95M
106.68%
YoY
|
$12.30M
-13.93%
YoY
|
$7.245M
-39.72%
YoY
|
$14.26M
-33.48%
YoY
|
$11.11M
-31.61%
YoY
|
$14.29M
-32.9%
YoY
|
$12.02M
-38.6%
YoY
|
$21.44M
-19.34%
YoY
|
$16.24M
-54.79%
YoY
|
$21.30M
-158.87%
YoY
|
$19.58M
-174.67%
YoY
|
$26.57M
43.57%
YoY
|
$35.92M
-792.69%
YoY
|
-$36.18M
255.95%
YoY
|
-$26.22M
21.6%
YoY
|
$18.51M
43.13%
YoY
|
-$5.185M
8.02%
YoY
|
-$10.16M
-24.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$19.76M
-46046.51%
YoY
|
-$11.87M
-35000.0%
YoY
|
-$24.57M
-175600.0%
YoY
|
$33.00K
120.0%
YoY
|
$43.00K
514.29%
YoY
|
$34.00K
142.86%
YoY
|
$14.00K
N/A
|
$15.00K
-40.0%
YoY
|
$7.000K
N/A
|
$14.00K
N/A
|
$0.00
N/A
|
$25.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$3.114M
N/A
|
| Cash From Investing Activities |
-$45.94M
223.15%
YoY
|
-$34.82M
214.49%
YoY
|
-$36.87M
158.24%
YoY
|
-$7.212M
-39.92%
YoY
|
-$14.22M
-33.66%
YoY
|
-$11.07M
-31.76%
YoY
|
-$14.28M
-33.28%
YoY
|
-$12.00M
-38.6%
YoY
|
-$21.43M
-19.36%
YoY
|
-$16.22M
-54.83%
YoY
|
-$21.40M
-40.85%
YoY
|
-$19.55M
-25.43%
YoY
|
-$26.57M
43.57%
YoY
|
-$35.92M
592.69%
YoY
|
-$36.18M
413.18%
YoY
|
-$26.22M
21.6%
YoY
|
-$18.51M
43.13%
YoY
|
-$5.185M
8.02%
YoY
|
-$7.050M
-47.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.84M
106.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.651M
12.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.816M
-20.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
$733.0K
117.51%
YoY
|
$8.525M
22.47%
YoY
|
N/A
N/A
|
$393.2M
N/A
|
$337.0K
N/A
|
$6.961M
-87.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.057M
37.56%
YoY
|
$1.471B
-2226.22%
YoY
|
$39.42M
-803.84%
YoY
|
-$7.059M
-102.91%
YoY
|
$5.130M
-28.25%
YoY
|
-$69.18M
-6120.89%
YoY
|
-$5.600M
-95.68%
YoY
|
$242.8M
-51.95%
YoY
|
$7.150M
-97.67%
YoY
|
$1.149M
-101.22%
YoY
|
-$129.6M
-135.79%
YoY
|
$505.3M
-1179.0%
YoY
|
$306.5M
-3130.92%
YoY
|
-$93.85M
-137.06%
YoY
|
$362.2M
-53832.49%
YoY
|
-$46.83M
-1898.54%
YoY
|
-$10.11M
-119.77%
YoY
|
$253.2M
-495.7%
YoY
|
-$674.0K
-100.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$73.60M
-166.5%
YoY
|
$418.1M
-13.66%
YoY
|
$19.67M
-128.31%
YoY
|
-$213.1M
21.43%
YoY
|
-$110.7M
-24.84%
YoY
|
$484.2M
297.33%
YoY
|
-$69.47M
-47.85%
YoY
|
-$175.5M
277.53%
YoY
|
-$147.3M
-53.21%
YoY
|
$121.9M
-623.72%
YoY
|
-$133.2M
90.45%
YoY
|
-$46.49M
665.69%
YoY
|
-$314.7M
240.44%
YoY
|
-$23.27M
-149.27%
YoY
|
-$69.94M
-3.67%
YoY
|
-$6.071M
-111.31%
YoY
|
-$92.44M
3.83%
YoY
|
$47.23M
-351.2%
YoY
|
-$72.60M
82.42%
YoY
|
| Cash From Investing Activities |
-$45.94M
223.15%
YoY
|
-$34.82M
214.49%
YoY
|
-$36.87M
158.24%
YoY
|
-$7.212M
-39.92%
YoY
|
-$14.22M
-33.66%
YoY
|
-$11.07M
-31.76%
YoY
|
-$14.28M
-33.28%
YoY
|
-$12.00M
-38.6%
YoY
|
-$21.43M
-19.36%
YoY
|
-$16.22M
-54.83%
YoY
|
-$21.40M
-40.85%
YoY
|
-$19.55M
-25.43%
YoY
|
-$26.57M
43.57%
YoY
|
-$35.92M
592.69%
YoY
|
-$36.18M
413.18%
YoY
|
-$26.22M
21.6%
YoY
|
-$18.51M
43.13%
YoY
|
-$5.185M
8.02%
YoY
|
-$7.050M
-47.78%
YoY
|
| Cash From Financing Activities |
$7.057M
37.56%
YoY
|
$1.471B
-2226.22%
YoY
|
$39.42M
-803.84%
YoY
|
-$7.059M
-102.91%
YoY
|
$5.130M
-28.25%
YoY
|
-$69.18M
-6120.89%
YoY
|
-$5.600M
-95.68%
YoY
|
$242.8M
-51.95%
YoY
|
$7.150M
-97.67%
YoY
|
$1.149M
-101.22%
YoY
|
-$129.6M
-135.79%
YoY
|
$505.3M
-1179.0%
YoY
|
$306.5M
-3130.92%
YoY
|
-$93.85M
-137.06%
YoY
|
$362.2M
-53832.49%
YoY
|
-$46.83M
-1898.54%
YoY
|
-$10.11M
-119.77%
YoY
|
$253.2M
-495.7%
YoY
|
-$674.0K
-100.29%
YoY
|
| Net Change In Cash |
$36.70M
-130.69%
YoY
|
$1.854B
358.98%
YoY
|
$22.21M
-124.86%
YoY
|
-$227.4M
-510.9%
YoY
|
-$119.6M
-26.37%
YoY
|
$404.0M
278.28%
YoY
|
-$89.35M
-68.56%
YoY
|
$55.34M
-87.4%
YoY
|
-$162.5M
365.21%
YoY
|
$106.8M
-169.78%
YoY
|
-$284.2M
-211.0%
YoY
|
$439.3M
-655.22%
YoY
|
-$34.92M
-71.19%
YoY
|
-$153.0M
-151.83%
YoY
|
$256.0M
-418.74%
YoY
|
-$79.12M
-327.75%
YoY
|
-$121.2M
137.47%
YoY
|
$295.3M
-437.08%
YoY
|
-$80.33M
-144.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$73.60M
-166.5%
YoY
|
$418.1M
-13.66%
YoY
|
$19.67M
-128.31%
YoY
|
-$213.1M
21.43%
YoY
|
-$110.7M
-24.84%
YoY
|
$484.2M
297.33%
YoY
|
-$69.47M
-47.85%
YoY
|
-$175.5M
277.53%
YoY
|
-$147.3M
-53.21%
YoY
|
$121.9M
-623.72%
YoY
|
-$133.2M
90.45%
YoY
|
-$46.49M
665.69%
YoY
|
-$314.7M
240.44%
YoY
|
-$23.27M
-149.27%
YoY
|
-$69.94M
-3.67%
YoY
|
-$6.071M
-111.31%
YoY
|
-$92.44M
3.83%
YoY
|
$47.23M
-351.2%
YoY
|
-$72.60M
82.42%
YoY
|
| Capital Expenditures |
$26.18M
83.62%
YoY
|
$22.95M
106.68%
YoY
|
$12.30M
-13.93%
YoY
|
$7.245M
-39.72%
YoY
|
$14.26M
-33.48%
YoY
|
$11.11M
-31.61%
YoY
|
$14.29M
-32.9%
YoY
|
$12.02M
-38.6%
YoY
|
$21.44M
-19.34%
YoY
|
$16.24M
-54.79%
YoY
|
$21.30M
-158.87%
YoY
|
$19.58M
-174.67%
YoY
|
$26.57M
43.57%
YoY
|
$35.92M
-792.69%
YoY
|
-$36.18M
255.95%
YoY
|
-$26.22M
21.6%
YoY
|
$18.51M
43.13%
YoY
|
-$5.185M
8.02%
YoY
|
-$10.16M
-24.71%
YoY
|
| Free Cash Flow |
$47.42M
-137.95%
YoY
|
$395.1M
-16.49%
YoY
|
$7.368M
-108.8%
YoY
|
-$220.4M
17.51%
YoY
|
-$124.9M
-25.94%
YoY
|
$473.1M
347.9%
YoY
|
-$83.76M
-45.79%
YoY
|
-$187.5M
183.85%
YoY
|
-$168.7M
-50.57%
YoY
|
$105.6M
-278.47%
YoY
|
-$154.5M
357.64%
YoY
|
-$66.06M
-427.89%
YoY
|
-$341.3M
207.59%
YoY
|
-$59.19M
-212.93%
YoY
|
-$33.76M
-45.93%
YoY
|
$20.15M
-73.23%
YoY
|
-$111.0M
8.81%
YoY
|
$52.41M
-474.36%
YoY
|
-$62.44M
137.42%
YoY
|
Loading...