|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$79.99M
-78.77%
YoY
|
-$376.7M
184.28%
YoY
|
-$132.5M
-54.16%
YoY
|
-$289.1M
-22.0%
YoY
|
-$370.6M
90.47%
YoY
|
| Depreciation, Depletion And Amortization |
$22.29M
1.68%
YoY
|
$21.93M
9.56%
YoY
|
$20.01M
41.46%
YoY
|
$14.15M
89.87%
YoY
|
$7.451M
57.36%
YoY
|
| Cash From Operating Activities |
-$345.1M
-0.62%
YoY
|
-$347.2M
132.75%
YoY
|
-$149.2M
-762.29%
YoY
|
$22.53M
-133.99%
YoY
|
-$66.27M
-30.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.95M
67.07%
YoY
|
$8.946M
-73.48%
YoY
|
$33.73M
-31.09%
YoY
|
$48.95M
4.57%
YoY
|
$46.81M
186.18%
YoY
|
| Acquisitions |
$78.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$106.5M
-154.91%
YoY
|
$194.0M
83.72%
YoY
|
$105.6M
-125.6%
YoY
|
-$412.4M
66.73%
YoY
|
-$247.3M
195.25%
YoY
|
| Cash From Investing Activities |
-$121.4M
-165.64%
YoY
|
$185.0M
157.53%
YoY
|
$71.84M
-115.57%
YoY
|
-$461.3M
56.84%
YoY
|
-$294.1M
193.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$236.6M
118.52%
YoY
|
$108.3M
-85.71%
YoY
|
$757.4M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$478.0M
6079.54%
YoY
|
$7.736M
-97.2%
YoY
|
$276.4M
147.74%
YoY
|
$111.6M
-85.24%
YoY
|
$756.1M
134.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$345.1M
-0.62%
YoY
|
-$347.2M
132.75%
YoY
|
-$149.2M
-762.29%
YoY
|
$22.53M
-133.99%
YoY
|
-$66.27M
-30.78%
YoY
|
| Cash From Investing Activities |
-$121.4M
-165.64%
YoY
|
$185.0M
157.53%
YoY
|
$71.84M
-115.57%
YoY
|
-$461.3M
56.84%
YoY
|
-$294.1M
193.78%
YoY
|
| Cash From Financing Activities |
$478.0M
6079.54%
YoY
|
$7.736M
-97.2%
YoY
|
$276.4M
147.74%
YoY
|
$111.6M
-85.24%
YoY
|
$756.1M
134.59%
YoY
|
| Net Change In Cash |
$11.51M
-107.45%
YoY
|
-$154.5M
-177.6%
YoY
|
$199.1M
-160.84%
YoY
|
-$327.2M
-182.69%
YoY
|
$395.7M
212.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$345.1M
-0.62%
YoY
|
-$347.2M
132.75%
YoY
|
-$149.2M
-762.29%
YoY
|
$22.53M
-133.99%
YoY
|
-$66.27M
-30.78%
YoY
|
| Capital Expenditures |
$14.95M
67.07%
YoY
|
$8.946M
-73.48%
YoY
|
$33.73M
-31.09%
YoY
|
$48.95M
4.57%
YoY
|
$46.81M
186.18%
YoY
|
| Free Cash Flow |
-$360.0M
1.08%
YoY
|
-$356.2M
94.72%
YoY
|
-$182.9M
592.28%
YoY
|
-$26.42M
-76.63%
YoY
|
-$113.1M
0.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$94.32M
-13.68%
YoY
|
$244.3M
-370.38%
YoY
|
-$112.7M
16.61%
YoY
|
-$102.3M
12.34%
YoY
|
-$109.3M
10.74%
YoY
|
-$90.35M
-163.27%
YoY
|
-$96.67M
0.6%
YoY
|
-$91.05M
10.0%
YoY
|
-$98.67M
2.29%
YoY
|
$142.8M
-472.36%
YoY
|
-$96.09M
-12.31%
YoY
|
-$82.78M
15.05%
YoY
|
-$96.46M
39.36%
YoY
|
-$38.35M
-40.73%
YoY
|
-$109.6M
289.7%
YoY
|
-$71.95M
-5.64%
YoY
|
-$69.21M
-65.66%
YoY
|
-$64.71M
-32.22%
YoY
|
-$28.12M
-18.38%
YoY
|
| Depreciation, Depletion And Amortization |
$5.605M
1.39%
YoY
|
$5.668M
4.13%
YoY
|
$5.560M
1.55%
YoY
|
$5.538M
-0.68%
YoY
|
$5.528M
1.79%
YoY
|
$5.443M
1.51%
YoY
|
$5.475M
5.55%
YoY
|
$5.576M
15.78%
YoY
|
$5.431M
16.87%
YoY
|
$5.362M
35.95%
YoY
|
$5.187M
49.35%
YoY
|
$4.816M
40.9%
YoY
|
$4.647M
40.31%
YoY
|
$3.944M
49.73%
YoY
|
$3.473M
107.34%
YoY
|
$3.418M
114.43%
YoY
|
$3.312M
136.91%
YoY
|
$2.634M
105.78%
YoY
|
$1.675M
37.52%
YoY
|
| Cash From Operating Activities |
-$128.5M
23.71%
YoY
|
-$83.29M
9.07%
YoY
|
-$81.48M
-7.54%
YoY
|
-$76.45M
-7.9%
YoY
|
-$103.9M
4.15%
YoY
|
-$76.37M
-156.54%
YoY
|
-$88.12M
-1.87%
YoY
|
-$83.01M
-1.96%
YoY
|
-$99.75M
-9.17%
YoY
|
$135.1M
-295.22%
YoY
|
-$89.80M
20.54%
YoY
|
-$84.67M
61.97%
YoY
|
-$109.8M
-150.26%
YoY
|
-$69.19M
-3880.93%
YoY
|
-$74.50M
-2577.42%
YoY
|
-$52.28M
60.73%
YoY
|
$218.5M
-666.36%
YoY
|
$1.830M
-107.53%
YoY
|
$3.007M
-114.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.232M
-27.18%
YoY
|
$3.734M
25.72%
YoY
|
$5.011M
217.76%
YoY
|
$3.136M
59.92%
YoY
|
$3.065M
25.72%
YoY
|
$2.970M
-17.25%
YoY
|
$1.577M
-80.04%
YoY
|
$1.961M
-87.88%
YoY
|
$2.438M
-59.48%
YoY
|
$3.589M
-56.55%
YoY
|
$7.900M
-167.02%
YoY
|
$16.18M
-174.75%
YoY
|
$6.017M
-17.11%
YoY
|
$8.261M
-161.79%
YoY
|
-$11.79M
103.93%
YoY
|
-$21.64M
33.75%
YoY
|
$7.259M
-36.76%
YoY
|
-$13.37M
64.44%
YoY
|
-$5.780M
104.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$112.1M
-13.24%
YoY
|
$70.67M
168.95%
YoY
|
-$167.3M
-287.0%
YoY
|
-$122.0M
139.14%
YoY
|
$129.3M
27.1%
YoY
|
$26.28M
-1242.39%
YoY
|
$89.45M
-453.55%
YoY
|
-$51.03M
-262.15%
YoY
|
$101.7M
-16.44%
YoY
|
-$2.300M
-90.57%
YoY
|
-$25.30M
-224.14%
YoY
|
$31.47M
-105.94%
YoY
|
$121.7M
-289.78%
YoY
|
-$24.39M
-129.78%
YoY
|
$20.38M
568.48%
YoY
|
-$530.1M
97.68%
YoY
|
-$64.13M
-12.53%
YoY
|
$81.90M
115.23%
YoY
|
| Cash From Investing Activities |
$25.27M
-120.2%
YoY
|
$108.4M
-14.15%
YoY
|
$65.66M
165.83%
YoY
|
-$170.4M
-294.77%
YoY
|
-$125.1M
133.97%
YoY
|
$126.3M
28.73%
YoY
|
$24.70M
-339.79%
YoY
|
$87.49M
-310.93%
YoY
|
-$53.46M
-310.07%
YoY
|
$98.10M
-13.52%
YoY
|
-$10.30M
-71.53%
YoY
|
-$41.48M
3186.85%
YoY
|
$25.45M
-104.74%
YoY
|
$113.4M
-246.38%
YoY
|
-$36.17M
-147.53%
YoY
|
-$1.262M
-90.39%
YoY
|
-$537.3M
92.16%
YoY
|
-$77.50M
-4.82%
YoY
|
$76.11M
116.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$93.98M
74.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$54.00M
-79.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$96.61M
-79.59%
YoY
|
$1.886M
-45.24%
YoY
|
$1.675M
32.73%
YoY
|
$1.109M
733.83%
YoY
|
$473.4M
16240.32%
YoY
|
$3.444M
-89.78%
YoY
|
$1.262M
-96.56%
YoY
|
$133.0K
-99.88%
YoY
|
$2.897M
-97.06%
YoY
|
$33.71M
5.31%
YoY
|
$36.70M
2249.55%
YoY
|
$107.5M
381.39%
YoY
|
$98.42M
76.77%
YoY
|
$32.01M
48.6%
YoY
|
$1.562M
-99.51%
YoY
|
$22.34M
-86.08%
YoY
|
$55.68M
-78.02%
YoY
|
$21.54M
-83.43%
YoY
|
$320.9M
356440.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$128.5M
23.71%
YoY
|
-$83.29M
9.07%
YoY
|
-$81.48M
-7.54%
YoY
|
-$76.45M
-7.9%
YoY
|
-$103.9M
4.15%
YoY
|
-$76.37M
-156.54%
YoY
|
-$88.12M
-1.87%
YoY
|
-$83.01M
-1.96%
YoY
|
-$99.75M
-9.17%
YoY
|
$135.1M
-295.22%
YoY
|
-$89.80M
20.54%
YoY
|
-$84.67M
61.97%
YoY
|
-$109.8M
-150.26%
YoY
|
-$69.19M
-3880.93%
YoY
|
-$74.50M
-2577.42%
YoY
|
-$52.28M
60.73%
YoY
|
$218.5M
-666.36%
YoY
|
$1.830M
-107.53%
YoY
|
$3.007M
-114.18%
YoY
|
| Cash From Investing Activities |
$25.27M
-120.2%
YoY
|
$108.4M
-14.15%
YoY
|
$65.66M
165.83%
YoY
|
-$170.4M
-294.77%
YoY
|
-$125.1M
133.97%
YoY
|
$126.3M
28.73%
YoY
|
$24.70M
-339.79%
YoY
|
$87.49M
-310.93%
YoY
|
-$53.46M
-310.07%
YoY
|
$98.10M
-13.52%
YoY
|
-$10.30M
-71.53%
YoY
|
-$41.48M
3186.85%
YoY
|
$25.45M
-104.74%
YoY
|
$113.4M
-246.38%
YoY
|
-$36.17M
-147.53%
YoY
|
-$1.262M
-90.39%
YoY
|
-$537.3M
92.16%
YoY
|
-$77.50M
-4.82%
YoY
|
$76.11M
116.11%
YoY
|
| Cash From Financing Activities |
$96.61M
-79.59%
YoY
|
$1.886M
-45.24%
YoY
|
$1.675M
32.73%
YoY
|
$1.109M
733.83%
YoY
|
$473.4M
16240.32%
YoY
|
$3.444M
-89.78%
YoY
|
$1.262M
-96.56%
YoY
|
$133.0K
-99.88%
YoY
|
$2.897M
-97.06%
YoY
|
$33.71M
5.31%
YoY
|
$36.70M
2249.55%
YoY
|
$107.5M
381.39%
YoY
|
$98.42M
76.77%
YoY
|
$32.01M
48.6%
YoY
|
$1.562M
-99.51%
YoY
|
$22.34M
-86.08%
YoY
|
$55.68M
-78.02%
YoY
|
$21.54M
-83.43%
YoY
|
$320.9M
356440.0%
YoY
|
| Net Change In Cash |
-$6.636M
-102.72%
YoY
|
$27.00M
-49.39%
YoY
|
-$14.15M
-77.24%
YoY
|
-$245.8M
-5422.76%
YoY
|
$244.4M
-262.6%
YoY
|
$53.36M
-80.01%
YoY
|
-$62.16M
-1.95%
YoY
|
$4.617M
-124.81%
YoY
|
-$150.3M
-1169.7%
YoY
|
$266.9M
249.97%
YoY
|
-$63.40M
-41.89%
YoY
|
-$18.61M
-40.36%
YoY
|
$14.05M
-105.34%
YoY
|
$76.26M
-240.9%
YoY
|
-$109.1M
-127.28%
YoY
|
-$31.20M
-127.18%
YoY
|
-$263.2M
305.32%
YoY
|
-$54.12M
-323.0%
YoY
|
$400.0M
2736.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$128.5M
23.71%
YoY
|
-$83.29M
9.07%
YoY
|
-$81.48M
-7.54%
YoY
|
-$76.45M
-7.9%
YoY
|
-$103.9M
4.15%
YoY
|
-$76.37M
-156.54%
YoY
|
-$88.12M
-1.87%
YoY
|
-$83.01M
-1.96%
YoY
|
-$99.75M
-9.17%
YoY
|
$135.1M
-295.22%
YoY
|
-$89.80M
20.54%
YoY
|
-$84.67M
61.97%
YoY
|
-$109.8M
-150.26%
YoY
|
-$69.19M
-3880.93%
YoY
|
-$74.50M
-2577.42%
YoY
|
-$52.28M
60.73%
YoY
|
$218.5M
-666.36%
YoY
|
$1.830M
-107.53%
YoY
|
$3.007M
-114.18%
YoY
|
| Capital Expenditures |
$2.232M
-27.18%
YoY
|
$3.734M
25.72%
YoY
|
$5.011M
217.76%
YoY
|
$3.136M
59.92%
YoY
|
$3.065M
25.72%
YoY
|
$2.970M
-17.25%
YoY
|
$1.577M
-80.04%
YoY
|
$1.961M
-87.88%
YoY
|
$2.438M
-59.48%
YoY
|
$3.589M
-56.55%
YoY
|
$7.900M
-167.02%
YoY
|
$16.18M
-174.75%
YoY
|
$6.017M
-17.11%
YoY
|
$8.261M
-161.79%
YoY
|
-$11.79M
103.93%
YoY
|
-$21.64M
33.75%
YoY
|
$7.259M
-36.76%
YoY
|
-$13.37M
64.44%
YoY
|
-$5.780M
104.96%
YoY
|
| Free Cash Flow |
-$130.7M
22.25%
YoY
|
-$87.02M
9.69%
YoY
|
-$86.49M
-3.58%
YoY
|
-$79.59M
-6.34%
YoY
|
-$106.9M
4.66%
YoY
|
-$79.34M
-160.34%
YoY
|
-$89.70M
-8.19%
YoY
|
-$84.97M
-15.74%
YoY
|
-$102.2M
-11.78%
YoY
|
$131.5M
-269.76%
YoY
|
-$97.70M
55.8%
YoY
|
-$100.8M
229.22%
YoY
|
-$115.8M
-154.84%
YoY
|
-$77.45M
-609.59%
YoY
|
-$62.71M
-813.66%
YoY
|
-$30.63M
87.43%
YoY
|
$211.2M
-521.99%
YoY
|
$15.20M
-194.0%
YoY
|
$8.787M
-147.78%
YoY
|
Loading...