|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.039M
-53.66%
YoY
|
$4.380M
84.27%
YoY
|
$1.856M
-67.82%
YoY
|
$3.300M
-63.96%
YoY
|
$4.400M
-65.18%
YoY
|
$2.377M
-85.32%
YoY
|
$5.768M
-69.93%
YoY
|
$9.157M
-57.09%
YoY
|
$12.64M
1176.57%
YoY
|
$16.19M
350.45%
YoY
|
$19.18M
192.93%
YoY
|
$21.34M
130.11%
YoY
|
$990.0K
-91.16%
YoY
|
$3.594M
-72.76%
YoY
|
$6.549M
723.77%
YoY
|
$9.274M
1894.41%
YoY
|
$11.20M
13234.52%
YoY
|
$13.19M
54866.67%
YoY
|
$795.0K
-99.12%
YoY
|
| Cash & Equivalents |
$2.039M
-53.66%
YoY
|
$4.380M
82.5%
YoY
|
$1.856M
-68.0%
YoY
|
$3.300M
-64.13%
YoY
|
$4.400M
-65.08%
YoY
|
$2.400M
-85.19%
YoY
|
$5.800M
-69.77%
YoY
|
$9.200M
-47.13%
YoY
|
$12.60M
1172.73%
YoY
|
$16.20M
350.0%
YoY
|
$19.18M
192.93%
YoY
|
$17.40M
87.63%
YoY
|
$990.0K
-91.16%
YoY
|
$3.600M
-72.71%
YoY
|
$6.549M
723.77%
YoY
|
$9.274M
1894.41%
YoY
|
$11.20M
13234.52%
YoY
|
$13.19M
54866.67%
YoY
|
$795.0K
236.86%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
$1.797M
N/A
|
$3.760M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.939M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$263.0K
-42.58%
YoY
|
$202.0K
-48.6%
YoY
|
$270.0K
-28.19%
YoY
|
$308.0K
-43.38%
YoY
|
$458.0K
-23.54%
YoY
|
$393.0K
-38.21%
YoY
|
$376.0K
27.46%
YoY
|
$544.0K
86.3%
YoY
|
$599.0K
27.18%
YoY
|
$636.0K
42.92%
YoY
|
$295.0K
139.84%
YoY
|
$292.0K
-37.07%
YoY
|
$471.0K
-69.42%
YoY
|
$445.0K
-44.79%
YoY
|
$123.0K
-25.9%
YoY
|
$464.0K
728.57%
YoY
|
$1.540M
5603.7%
YoY
|
$806.0K
N/A
|
$166.0K
-97.22%
YoY
|
| Inventory |
$133.0K
N/A
|
$103.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$2.435M
-71.71%
YoY
|
$4.685M
69.13%
YoY
|
$2.126M
-65.4%
YoY
|
$5.361M
-44.74%
YoY
|
$8.608M
-34.97%
YoY
|
$2.770M
-83.54%
YoY
|
$6.144M
-68.46%
YoY
|
$9.701M
-55.15%
YoY
|
$13.24M
806.02%
YoY
|
$16.83M
316.56%
YoY
|
$19.48M
191.95%
YoY
|
$21.63M
122.14%
YoY
|
$1.461M
-88.53%
YoY
|
$4.039M
-71.15%
YoY
|
$6.672M
594.28%
YoY
|
$9.738M
1769.1%
YoY
|
$12.74M
11378.38%
YoY
|
$14.00M
N/A
|
$961.0K
-99.5%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.438M
224.6%
YoY
|
$1.102M
144.89%
YoY
|
$694.0K
51.86%
YoY
|
$564.0K
52.43%
YoY
|
$443.0K
28.78%
YoY
|
$450.0K
75.78%
YoY
|
$457.0K
217.36%
YoY
|
$370.0K
N/A
|
$344.0K
N/A
|
$256.0K
N/A
|
$144.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$56.00K
0.0%
YoY
|
$56.00K
0.0%
YoY
|
$56.00K
0.0%
YoY
|
$56.00K
1.82%
YoY
|
$56.00K
3.7%
YoY
|
$56.00K
12.0%
YoY
|
$56.00K
124.0%
YoY
|
$55.00K
N/A
|
$54.00K
N/A
|
$50.00K
N/A
|
$25.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.494M
199.4%
YoY
|
$1.158M
128.85%
YoY
|
$750.0K
46.2%
YoY
|
$620.0K
45.88%
YoY
|
$499.0K
25.38%
YoY
|
$506.0K
65.36%
YoY
|
$513.0K
203.55%
YoY
|
$425.0K
N/A
|
$398.0K
N/A
|
$306.0K
3.285649981439989e+16%
YoY
|
$169.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.435M
-71.71%
YoY
|
$4.685M
69.13%
YoY
|
$2.126M
-65.4%
YoY
|
$5.361M
-44.74%
YoY
|
$8.608M
-34.97%
YoY
|
$2.770M
-83.54%
YoY
|
$6.144M
-68.46%
YoY
|
$9.701M
-55.15%
YoY
|
$13.24M
806.02%
YoY
|
$16.83M
316.56%
YoY
|
$19.48M
191.95%
YoY
|
$21.63M
122.14%
YoY
|
$1.461M
-88.53%
YoY
|
$4.039M
-71.15%
YoY
|
$6.672M
594.28%
YoY
|
$9.738M
1769.1%
YoY
|
$12.74M
11378.38%
YoY
|
$14.00M
N/A
|
$961.0K
-99.5%
YoY
|
| Total Long-Term Assets |
$1.494M
|
$1.158M
|
$750.0K
|
$620.0K
|
$499.0K
|
$506.0K
|
$513.0K
|
$425.0K
|
$398.0K
|
$306.0K
|
$169.0K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Total Assets |
$3.929M
-56.86%
YoY
|
$5.843M
78.36%
YoY
|
$2.876M
-56.8%
YoY
|
$5.981M
-40.93%
YoY
|
$9.107M
-33.21%
YoY
|
$3.276M
-80.88%
YoY
|
$6.657M
-66.12%
YoY
|
$10.13M
-53.19%
YoY
|
$13.64M
833.26%
YoY
|
$17.13M
324.14%
YoY
|
$19.65M
194.48%
YoY
|
$21.63M
122.14%
YoY
|
$1.461M
-88.53%
YoY
|
$4.039M
-71.15%
YoY
|
$6.672M
594.28%
YoY
|
$9.738M
1769.1%
YoY
|
$12.74M
11378.38%
YoY
|
$14.00M
27347.06%
YoY
|
$961.0K
-99.87%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$747.0K
42.83%
YoY
|
$1.053M
98.31%
YoY
|
$1.021M
-44.99%
YoY
|
$814.0K
-42.68%
YoY
|
$523.0K
-52.32%
YoY
|
$531.0K
-55.53%
YoY
|
$1.856M
82.14%
YoY
|
$1.420M
149.12%
YoY
|
$1.097M
-52.72%
YoY
|
$1.194M
-28.29%
YoY
|
$1.019M
9.33%
YoY
|
$570.0K
-25.97%
YoY
|
$2.320M
351.36%
YoY
|
$1.665M
183.16%
YoY
|
$932.0K
33.33%
YoY
|
$770.0K
37.25%
YoY
|
$514.0K
5.33%
YoY
|
$588.0K
N/A
|
$699.0K
-96.71%
YoY
|
| Accrued Expenses |
$2.547M
141.42%
YoY
|
$2.187M
100.46%
YoY
|
$1.449M
N/A
|
$985.0K
N/A
|
$1.055M
N/A
|
$1.091M
71.0%
YoY
|
N/A
|
N/A
|
N/A
|
$638.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$5.419M
2041.9%
YoY
|
| Total Short-Term Liabilities |
$3.294M
108.75%
YoY
|
$3.240M
99.75%
YoY
|
$2.470M
33.08%
YoY
|
$1.799M
26.69%
YoY
|
$1.578M
43.85%
YoY
|
$1.622M
35.85%
YoY
|
$1.856M
82.14%
YoY
|
$1.420M
149.12%
YoY
|
$1.097M
-52.72%
YoY
|
$1.194M
-28.29%
YoY
|
$1.019M
9.33%
YoY
|
$570.0K
-25.97%
YoY
|
$2.320M
351.36%
YoY
|
$1.665M
183.16%
YoY
|
$932.0K
-84.84%
YoY
|
$770.0K
-83.91%
YoY
|
$514.0K
-89.92%
YoY
|
$588.0K
-87.84%
YoY
|
$6.148M
-90.96%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.294M
108.75%
YoY
|
$3.240M
99.75%
YoY
|
$2.470M
33.08%
YoY
|
$1.799M
26.69%
YoY
|
$1.578M
43.85%
YoY
|
$1.622M
35.85%
YoY
|
$1.856M
82.14%
YoY
|
$1.420M
149.12%
YoY
|
$1.097M
-52.72%
YoY
|
$1.194M
-28.29%
YoY
|
$1.019M
9.33%
YoY
|
$570.0K
-25.97%
YoY
|
$2.320M
351.36%
YoY
|
$1.665M
183.16%
YoY
|
$932.0K
-84.84%
YoY
|
$770.0K
-83.91%
YoY
|
$514.0K
-89.92%
YoY
|
$588.0K
-87.84%
YoY
|
$6.148M
-90.96%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Total Liabilities |
$3.294M
108.75%
YoY
|
$3.240M
99.75%
YoY
|
$2.470M
33.08%
YoY
|
$1.799M
26.69%
YoY
|
$1.578M
43.85%
YoY
|
$1.622M
35.85%
YoY
|
$1.856M
82.14%
YoY
|
$1.420M
149.12%
YoY
|
$1.097M
-52.72%
YoY
|
$1.194M
-28.29%
YoY
|
$1.019M
9.33%
YoY
|
$570.0K
-25.97%
YoY
|
$2.320M
351.36%
YoY
|
$1.665M
183.16%
YoY
|
$932.0K
-84.84%
YoY
|
$770.0K
-83.91%
YoY
|
$514.0K
-89.92%
YoY
|
$588.0K
-87.84%
YoY
|
$6.148M
-98.2%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$81.99M
32.76%
YoY
|
-$77.29M
37.34%
YoY
|
-$71.99M
40.14%
YoY
|
-$66.73M
43.86%
YoY
|
-$61.76M
49.06%
YoY
|
-$56.27M
52.92%
YoY
|
-$51.37M
55.91%
YoY
|
-$46.39M
57.37%
YoY
|
-$41.43M
57.4%
YoY
|
-$36.80M
65.87%
YoY
|
-$32.95M
78.34%
YoY
|
-$29.48M
97.89%
YoY
|
-$26.32M
131.5%
YoY
|
-$22.19M
140.52%
YoY
|
-$18.47M
158.78%
YoY
|
-$14.90M
N/A
|
-$11.37M
N/A
|
-$9.224M
92.33%
YoY
|
-$7.139M
N/A
|
| Common Stock |
$4.000K
33.33%
YoY
|
$4.000K
33.33%
YoY
|
$4.000K
33.33%
YoY
|
$4.000K
33.33%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
200.0%
YoY
|
$3.000K
200.0%
YoY
|
$3.000K
200.0%
YoY
|
$3.000K
200.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
N/A
|
$1.000K
N/A
|
$1.000K
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$635.0K
-91.57%
YoY
|
$2.603M
57.38%
YoY
|
$406.0K
-91.54%
YoY
|
$4.182M
-51.96%
YoY
|
$7.529M
-39.95%
YoY
|
$1.654M
-89.62%
YoY
|
$4.801M
-74.23%
YoY
|
$8.706M
-58.66%
YoY
|
$12.54M
-1559.6%
YoY
|
$15.94M
571.31%
YoY
|
$18.63M
224.55%
YoY
|
$21.06M
134.86%
YoY
|
-$859.0K
-107.03%
YoY
|
$2.374M
-82.3%
YoY
|
$5.740M
-210.66%
YoY
|
$8.968M
-310.32%
YoY
|
$12.23M
-345.23%
YoY
|
$13.41M
-380.25%
YoY
|
-$5.187M
16.3%
YoY
|
| Total Liabilities & Shareholders Equity |
$3.929M
-56.86%
YoY
|
$5.843M
78.36%
YoY
|
$2.876M
-56.8%
YoY
|
$5.981M
-40.93%
YoY
|
$9.107M
-33.21%
YoY
|
$3.276M
-80.88%
YoY
|
$6.657M
-66.12%
YoY
|
$10.13M
-53.19%
YoY
|
$13.64M
833.26%
YoY
|
$17.13M
324.14%
YoY
|
$19.65M
194.48%
YoY
|
$21.63M
122.14%
YoY
|
$1.461M
-88.53%
YoY
|
$4.039M
-71.15%
YoY
|
$6.672M
594.28%
YoY
|
$9.738M
1769.1%
YoY
|
$12.74M
11378.38%
YoY
|
$14.00M
27347.06%
YoY
|
$961.0K
-99.87%
YoY
|
Loading...