|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.02M
8.06%
YoY
|
-$19.45M
32.85%
YoY
|
-$14.64M
12.94%
YoY
|
-$12.96M
192.73%
YoY
|
-$4.428M
314.61%
YoY
|
| Depreciation, Depletion And Amortization |
$40.00K
471.43%
YoY
|
$7.000K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.99M
-3.34%
YoY
|
-$14.47M
19.66%
YoY
|
-$12.09M
21.56%
YoY
|
-$9.948M
207.99%
YoY
|
-$3.230M
438.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$600.0K
198.51%
YoY
|
$201.0K
-21.48%
YoY
|
$256.0K
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$600.0K
198.51%
YoY
|
-$201.0K
-21.48%
YoY
|
-$256.0K
N/A
|
$0.00
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$730.0K
-97.05%
YoY
|
$24.76M
7016.09%
YoY
|
$348.0K
-97.63%
YoY
|
$14.71M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.59M
1815.82%
YoY
|
$866.0K
-96.54%
YoY
|
$24.99M
7041.14%
YoY
|
$350.0K
-97.87%
YoY
|
$16.40M
2549.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.99M
-3.34%
YoY
|
-$14.47M
19.66%
YoY
|
-$12.09M
21.56%
YoY
|
-$9.948M
207.99%
YoY
|
-$3.230M
438.33%
YoY
|
| Cash From Investing Activities |
-$600.0K
198.51%
YoY
|
-$201.0K
-21.48%
YoY
|
-$256.0K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$16.59M
1815.82%
YoY
|
$866.0K
-96.54%
YoY
|
$24.99M
7041.14%
YoY
|
$350.0K
-97.87%
YoY
|
$16.40M
2549.11%
YoY
|
| Net Change In Cash |
$2.003M
-114.51%
YoY
|
-$13.81M
-209.18%
YoY
|
$12.65M
-231.75%
YoY
|
-$9.598M
-172.89%
YoY
|
$13.17M
69205.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.99M
-3.34%
YoY
|
-$14.47M
19.66%
YoY
|
-$12.09M
21.56%
YoY
|
-$9.948M
207.99%
YoY
|
-$3.230M
438.33%
YoY
|
| Capital Expenditures |
$600.0K
198.51%
YoY
|
$201.0K
-21.48%
YoY
|
$256.0K
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
-$14.59M
-0.57%
YoY
|
-$14.67M
18.81%
YoY
|
-$12.35M
24.14%
YoY
|
-$9.948M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.700M
-14.3%
YoY
|
-$5.302M
8.05%
YoY
|
-$5.255M
5.54%
YoY
|
-$4.974M
0.36%
YoY
|
-$5.484M
19.06%
YoY
|
-$4.907M
26.5%
YoY
|
-$4.979M
43.49%
YoY
|
-$4.956M
57.13%
YoY
|
-$4.606M
11.36%
YoY
|
-$3.879M
4.5%
YoY
|
-$3.470M
-3.05%
YoY
|
-$3.154M
-10.52%
YoY
|
-$4.136M
92.73%
YoY
|
-$3.712M
78.03%
YoY
|
-$3.579M
201.26%
YoY
|
-$3.525M
273.02%
YoY
|
-$2.146M
921.9%
YoY
|
-$2.085M
95.22%
YoY
|
-$1.188M
254.63%
YoY
|
| Depreciation, Depletion And Amortization |
$24.00K
242.86%
YoY
|
$17.00K
142.86%
YoY
|
$8.000K
N/A
|
$8.000K
N/A
|
$7.000K
N/A
|
$7.000K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.610M
-19.37%
YoY
|
-$2.906M
-30.01%
YoY
|
-$3.160M
-4.42%
YoY
|
-$3.445M
-2.96%
YoY
|
-$4.477M
29.28%
YoY
|
-$4.152M
45.28%
YoY
|
-$3.306M
57.8%
YoY
|
-$3.550M
-11.76%
YoY
|
-$3.463M
11.21%
YoY
|
-$2.858M
-3.28%
YoY
|
-$2.095M
-23.12%
YoY
|
-$4.023M
108.55%
YoY
|
-$3.114M
33.13%
YoY
|
-$2.955M
21.06%
YoY
|
-$2.725M
646.58%
YoY
|
-$1.929M
617.1%
YoY
|
-$2.339M
1409.03%
YoY
|
-$2.441M
-97.35%
YoY
|
-$365.0K
-100.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$246.0K
N/A
|
$416.0K
N/A
|
$82.00K
-20.39%
YoY
|
$102.0K
920.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$103.0K
-28.47%
YoY
|
$10.00K
N/A
|
$88.00K
N/A
|
$112.0K
N/A
|
$144.0K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.797M
N/A
|
$1.963M
N/A
|
-$3.760M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.939M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$246.0K
-93.46%
YoY
|
-$416.0K
N/A
|
$1.715M
-1765.05%
YoY
|
$1.861M
-18710.0%
YoY
|
-$3.760M
4172.73%
YoY
|
$0.00
-100.0%
YoY
|
-$103.0K
-102.71%
YoY
|
-$10.00K
-99.75%
YoY
|
-$88.00K
N/A
|
-$112.0K
N/A
|
$3.796M
N/A
|
-$3.939M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.25M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$494.0K
41.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$348.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.515M
-85.22%
YoY
|
$5.846M
668.2%
YoY
|
$45.00K
114.29%
YoY
|
$450.0K
435.71%
YoY
|
$10.25M
N/A
|
$761.0K
N/A
|
$21.00K
-81.58%
YoY
|
$84.00K
-99.66%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$114.0K
N/A
|
$24.37M
1218550.0%
YoY
|
$510.0K
46.55%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-99.69%
YoY
|
$348.0K
61.86%
YoY
|
$14.84M
-58.78%
YoY
|
$695.0K
-101.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.610M
-19.37%
YoY
|
-$2.906M
-30.01%
YoY
|
-$3.160M
-4.42%
YoY
|
-$3.445M
-2.96%
YoY
|
-$4.477M
29.28%
YoY
|
-$4.152M
45.28%
YoY
|
-$3.306M
57.8%
YoY
|
-$3.550M
-11.76%
YoY
|
-$3.463M
11.21%
YoY
|
-$2.858M
-3.28%
YoY
|
-$2.095M
-23.12%
YoY
|
-$4.023M
108.55%
YoY
|
-$3.114M
33.13%
YoY
|
-$2.955M
21.06%
YoY
|
-$2.725M
646.58%
YoY
|
-$1.929M
617.1%
YoY
|
-$2.339M
1409.03%
YoY
|
-$2.441M
-97.35%
YoY
|
-$365.0K
-100.4%
YoY
|
| Cash From Investing Activities |
-$246.0K
-93.46%
YoY
|
-$416.0K
N/A
|
$1.715M
-1765.05%
YoY
|
$1.861M
-18710.0%
YoY
|
-$3.760M
4172.73%
YoY
|
$0.00
-100.0%
YoY
|
-$103.0K
-102.71%
YoY
|
-$10.00K
-99.75%
YoY
|
-$88.00K
N/A
|
-$112.0K
N/A
|
$3.796M
N/A
|
-$3.939M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.515M
-85.22%
YoY
|
$5.846M
668.2%
YoY
|
$45.00K
114.29%
YoY
|
$450.0K
435.71%
YoY
|
$10.25M
N/A
|
$761.0K
N/A
|
$21.00K
-81.58%
YoY
|
$84.00K
-99.66%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$114.0K
N/A
|
$24.37M
1218550.0%
YoY
|
$510.0K
46.55%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-99.69%
YoY
|
$348.0K
61.86%
YoY
|
$14.84M
-58.78%
YoY
|
$695.0K
-101.95%
YoY
|
| Net Change In Cash |
-$2.341M
-216.29%
YoY
|
$2.524M
-174.43%
YoY
|
-$1.400M
-58.68%
YoY
|
-$1.134M
-67.38%
YoY
|
$2.013M
-156.69%
YoY
|
-$3.391M
14.18%
YoY
|
-$3.388M
-286.67%
YoY
|
-$3.476M
-121.18%
YoY
|
-$3.551M
36.37%
YoY
|
-$2.970M
0.51%
YoY
|
$1.815M
-166.61%
YoY
|
$16.41M
-951.63%
YoY
|
-$2.604M
30.79%
YoY
|
-$2.955M
-123.84%
YoY
|
-$2.725M
-925.76%
YoY
|
-$1.927M
-605.77%
YoY
|
-$1.991M
-3418.33%
YoY
|
$12.40M
-122.12%
YoY
|
$330.0K
-98.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.610M
-19.37%
YoY
|
-$2.906M
-30.01%
YoY
|
-$3.160M
-4.42%
YoY
|
-$3.445M
-2.96%
YoY
|
-$4.477M
29.28%
YoY
|
-$4.152M
45.28%
YoY
|
-$3.306M
57.8%
YoY
|
-$3.550M
-11.76%
YoY
|
-$3.463M
11.21%
YoY
|
-$2.858M
-3.28%
YoY
|
-$2.095M
-23.12%
YoY
|
-$4.023M
108.55%
YoY
|
-$3.114M
33.13%
YoY
|
-$2.955M
21.06%
YoY
|
-$2.725M
646.58%
YoY
|
-$1.929M
617.1%
YoY
|
-$2.339M
1409.03%
YoY
|
-$2.441M
-97.35%
YoY
|
-$365.0K
-100.4%
YoY
|
| Capital Expenditures |
$246.0K
N/A
|
$416.0K
N/A
|
$82.00K
-20.39%
YoY
|
$102.0K
920.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$103.0K
-28.47%
YoY
|
$10.00K
N/A
|
$88.00K
N/A
|
$112.0K
N/A
|
$144.0K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$3.856M
-13.87%
YoY
|
-$3.322M
-19.99%
YoY
|
-$3.242M
-4.9%
YoY
|
-$3.547M
-0.37%
YoY
|
-$4.477M
26.08%
YoY
|
-$4.152M
39.8%
YoY
|
-$3.409M
52.26%
YoY
|
-$3.560M
N/A
|
-$3.551M
14.03%
YoY
|
-$2.970M
N/A
|
-$2.239M
N/A
|
N/A
|
-$3.114M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...