|
Concept
|
2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$139.0M
405.67%
YoY
|
-$27.48M
-0.69%
YoY
|
-$27.67M
-62.29%
YoY
|
-$73.38M
-5.22%
YoY
|
-$77.42M
-760.52%
YoY
|
| Depreciation, Depletion And Amortization |
$10.01M
-49.88%
YoY
|
$19.98M
11.94%
YoY
|
$17.85M
-7.91%
YoY
|
$19.38M
-10.12%
YoY
|
$21.56M
6.32%
YoY
|
| Cash From Operating Activities |
-$69.13M
78.91%
YoY
|
-$38.64M
54.32%
YoY
|
-$25.04M
-17.3%
YoY
|
-$30.28M
261.73%
YoY
|
-$8.370M
-125.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.233M
-54.97%
YoY
|
$7.179M
-67.25%
YoY
|
$21.92M
10.72%
YoY
|
$19.80M
-19.55%
YoY
|
$24.61M
-41.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$788.0K
-98.56%
YoY
|
$54.65M
1203.27%
YoY
|
$4.193M
-93.51%
YoY
|
$64.59M
46.23%
YoY
|
$44.17M
64.12%
YoY
|
| Cash From Investing Activities |
-$2.445M
-105.15%
YoY
|
$47.47M
-367.75%
YoY
|
-$17.73M
-139.58%
YoY
|
$44.79M
129.01%
YoY
|
$19.56M
-228.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.00K
-31.25%
YoY
|
$16.00K
-20.0%
YoY
|
$20.00K
-97.66%
YoY
|
$854.0K
-104.14%
YoY
|
-$20.63M
-1632.62%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$33.17M
207206.25%
YoY
|
$16.00K
-100.45%
YoY
|
-$3.562M
-47.99%
YoY
|
-$6.849M
-76.22%
YoY
|
-$28.80M
314.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$69.13M
78.91%
YoY
|
-$38.64M
54.32%
YoY
|
-$25.04M
-17.3%
YoY
|
-$30.28M
261.73%
YoY
|
-$8.370M
-125.57%
YoY
|
| Cash From Investing Activities |
-$2.445M
-105.15%
YoY
|
$47.47M
-367.75%
YoY
|
-$17.73M
-139.58%
YoY
|
$44.79M
129.01%
YoY
|
$19.56M
-228.83%
YoY
|
| Cash From Financing Activities |
$33.17M
207206.25%
YoY
|
$16.00K
-100.45%
YoY
|
-$3.562M
-47.99%
YoY
|
-$6.849M
-76.22%
YoY
|
-$28.80M
314.0%
YoY
|
| Net Change In Cash |
-$38.41M
-534.39%
YoY
|
$8.842M
-119.08%
YoY
|
-$46.33M
-704.51%
YoY
|
$7.664M
-143.51%
YoY
|
-$17.61M
-266.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$69.13M
78.91%
YoY
|
-$38.64M
54.32%
YoY
|
-$25.04M
-17.3%
YoY
|
-$30.28M
261.73%
YoY
|
-$8.370M
-125.57%
YoY
|
| Capital Expenditures |
$3.233M
-54.97%
YoY
|
$7.179M
-67.25%
YoY
|
$21.92M
10.72%
YoY
|
$19.80M
-19.55%
YoY
|
$24.61M
-41.53%
YoY
|
| Free Cash Flow |
-$72.37M
57.94%
YoY
|
-$45.82M
-2.43%
YoY
|
-$46.96M
-6.22%
YoY
|
-$50.08M
51.83%
YoY
|
-$32.98M
252.62%
YoY
|
|
Concept
|
2017 Q4 | 2017 Q3 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.264M
-83.79%
YoY
|
-$139.0M
-653.64%
YoY
|
-$51.81M
72.7%
YoY
|
-$7.800M
-54.39%
YoY
|
$25.10M
-582.69%
YoY
|
-$30.00M
167.86%
YoY
|
-$5.500M
1275.0%
YoY
|
-$17.10M
58.33%
YoY
|
-$5.200M
-84.93%
YoY
|
-$11.20M
-53.91%
YoY
|
-$400.0K
-92.73%
YoY
|
-$10.80M
17.39%
YoY
|
-$34.50M
65.87%
YoY
|
-$24.30M
-50.71%
YoY
|
-$5.500M
N/A
|
-$9.200M
91.67%
YoY
|
-$20.80M
700.0%
YoY
|
-$49.30M
-1743.33%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
-$1.000K
-100.01%
YoY
|
$1.487M
N/A
|
$4.300M
-4.44%
YoY
|
$9.700M
73.21%
YoY
|
N/A
|
$5.800M
41.46%
YoY
|
$4.500M
15.38%
YoY
|
$5.600M
33.33%
YoY
|
$4.200M
-17.65%
YoY
|
$4.100M
-19.61%
YoY
|
$3.900M
-22.0%
YoY
|
$4.200M
-25.0%
YoY
|
$5.100M
-8.93%
YoY
|
$5.100M
N/A
|
$5.000M
-5.66%
YoY
|
$5.600M
9.8%
YoY
|
$5.600M
7.69%
YoY
|
| Cash From Operating Activities |
$5.682M
-172.85%
YoY
|
-$43.38M
50.09%
YoY
|
-$38.84M
N/A
|
-$7.800M
-59.16%
YoY
|
-$28.90M
750.0%
YoY
|
N/A
|
$9.400M
-37.75%
YoY
|
-$19.10M
-3.54%
YoY
|
-$3.400M
-34.62%
YoY
|
-$16.90M
-15.08%
YoY
|
$15.10M
151.67%
YoY
|
-$19.80M
76.79%
YoY
|
-$5.200M
-210.64%
YoY
|
-$19.90M
97.03%
YoY
|
$6.000M
N/A
|
-$11.20M
-245.45%
YoY
|
$4.700M
-143.93%
YoY
|
-$10.10M
-201.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$281.0K
-86.62%
YoY
|
$1.229M
N/A
|
$400.0K
-85.19%
YoY
|
$2.100M
-32.26%
YoY
|
N/A
|
$2.400M
-57.89%
YoY
|
$2.700M
-71.28%
YoY
|
$3.100M
-61.25%
YoY
|
$3.700M
8.82%
YoY
|
$5.700M
54.05%
YoY
|
$9.400M
100.0%
YoY
|
$8.000M
110.53%
YoY
|
$3.400M
-41.38%
YoY
|
$3.700M
N/A
|
$4.700M
-22.95%
YoY
|
$3.800M
-57.3%
YoY
|
$5.800M
-76.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$788.0K
-98.18%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$43.20M
14300.0%
YoY
|
N/A
|
$9.900M
-375.0%
YoY
|
$1.500M
-77.27%
YoY
|
$300.0K
-104.48%
YoY
|
$900.0K
-90.72%
YoY
|
-$3.600M
-106.86%
YoY
|
$6.600M
-27.47%
YoY
|
-$6.700M
-203.08%
YoY
|
$9.700M
-56.7%
YoY
|
$52.50M
N/A
|
$9.100M
279.17%
YoY
|
$6.500M
-49.61%
YoY
|
$22.40M
146.15%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$507.0K
-98.77%
YoY
|
-$1.229M
N/A
|
-$400.0K
-66.67%
YoY
|
$41.20M
-1571.43%
YoY
|
N/A
|
$7.500M
-181.52%
YoY
|
-$1.200M
-57.14%
YoY
|
-$2.800M
-80.95%
YoY
|
-$2.900M
-146.03%
YoY
|
-$9.200M
-118.85%
YoY
|
-$2.800M
-163.64%
YoY
|
-$14.70M
-644.44%
YoY
|
$6.300M
-62.05%
YoY
|
$48.80M
N/A
|
$4.400M
-222.22%
YoY
|
$2.700M
-30.77%
YoY
|
$16.60M
-207.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$3.000K
N/A
|
$6.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
-60.0%
YoY
|
$500.0K
-103.16%
YoY
|
$100.0K
N/A
|
$100.0K
-101.85%
YoY
|
$500.0K
400.0%
YoY
|
-$15.80M
-15900.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$33.16M
N/A
|
$6.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.200M
-7.69%
YoY
|
-$1.200M
-33.33%
YoY
|
-$1.200M
-36.84%
YoY
|
-$1.800M
20.0%
YoY
|
-$1.300M
-92.7%
YoY
|
-$1.800M
N/A
|
-$1.900M
-74.67%
YoY
|
-$1.500M
-25.0%
YoY
|
-$17.80M
790.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.682M
-172.85%
YoY
|
-$43.38M
50.09%
YoY
|
-$38.84M
N/A
|
-$7.800M
-59.16%
YoY
|
-$28.90M
750.0%
YoY
|
N/A
|
$9.400M
-37.75%
YoY
|
-$19.10M
-3.54%
YoY
|
-$3.400M
-34.62%
YoY
|
-$16.90M
-15.08%
YoY
|
$15.10M
151.67%
YoY
|
-$19.80M
76.79%
YoY
|
-$5.200M
-210.64%
YoY
|
-$19.90M
97.03%
YoY
|
$6.000M
N/A
|
-$11.20M
-245.45%
YoY
|
$4.700M
-143.93%
YoY
|
-$10.10M
-201.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$507.0K
-98.77%
YoY
|
-$1.229M
N/A
|
-$400.0K
-66.67%
YoY
|
$41.20M
-1571.43%
YoY
|
N/A
|
$7.500M
-181.52%
YoY
|
-$1.200M
-57.14%
YoY
|
-$2.800M
-80.95%
YoY
|
-$2.900M
-146.03%
YoY
|
-$9.200M
-118.85%
YoY
|
-$2.800M
-163.64%
YoY
|
-$14.70M
-644.44%
YoY
|
$6.300M
-62.05%
YoY
|
$48.80M
N/A
|
$4.400M
-222.22%
YoY
|
$2.700M
-30.77%
YoY
|
$16.60M
-207.1%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
$33.16M
N/A
|
$6.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.200M
-7.69%
YoY
|
-$1.200M
-33.33%
YoY
|
-$1.200M
-36.84%
YoY
|
-$1.800M
20.0%
YoY
|
-$1.300M
-92.7%
YoY
|
-$1.800M
N/A
|
-$1.900M
-74.67%
YoY
|
-$1.500M
-25.0%
YoY
|
-$17.80M
790.0%
YoY
|
| Net Change In Cash |
$5.682M
-169.29%
YoY
|
-$9.709M
-178.93%
YoY
|
-$40.06M
N/A
|
-$8.200M
-59.61%
YoY
|
$12.30M
-298.39%
YoY
|
N/A
|
$16.90M
259.57%
YoY
|
-$20.30M
-14.71%
YoY
|
-$6.200M
-71.43%
YoY
|
-$21.00M
40.94%
YoY
|
$4.700M
-91.13%
YoY
|
-$23.80M
173.56%
YoY
|
-$21.70M
-467.8%
YoY
|
-$14.90M
31.86%
YoY
|
$53.00M
N/A
|
-$8.700M
155.88%
YoY
|
$5.900M
-167.05%
YoY
|
-$11.30M
50.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.682M
-172.85%
YoY
|
-$43.38M
50.09%
YoY
|
-$38.84M
N/A
|
-$7.800M
-59.16%
YoY
|
-$28.90M
750.0%
YoY
|
N/A
|
$9.400M
-37.75%
YoY
|
-$19.10M
-3.54%
YoY
|
-$3.400M
-34.62%
YoY
|
-$16.90M
-15.08%
YoY
|
$15.10M
151.67%
YoY
|
-$19.80M
76.79%
YoY
|
-$5.200M
-210.64%
YoY
|
-$19.90M
97.03%
YoY
|
$6.000M
N/A
|
-$11.20M
-245.45%
YoY
|
$4.700M
-143.93%
YoY
|
-$10.10M
-201.0%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$281.0K
-86.62%
YoY
|
$1.229M
N/A
|
$400.0K
-85.19%
YoY
|
$2.100M
-32.26%
YoY
|
N/A
|
$2.400M
-57.89%
YoY
|
$2.700M
-71.28%
YoY
|
$3.100M
-61.25%
YoY
|
$3.700M
8.82%
YoY
|
$5.700M
54.05%
YoY
|
$9.400M
100.0%
YoY
|
$8.000M
110.53%
YoY
|
$3.400M
-41.38%
YoY
|
$3.700M
N/A
|
$4.700M
-22.95%
YoY
|
$3.800M
-57.3%
YoY
|
$5.800M
-76.42%
YoY
|
| Free Cash Flow |
$5.682M
-169.29%
YoY
|
-$43.66M
40.83%
YoY
|
-$40.07M
N/A
|
-$8.200M
-62.39%
YoY
|
-$31.00M
376.92%
YoY
|
N/A
|
$7.000M
-25.53%
YoY
|
-$21.80M
-25.34%
YoY
|
-$6.500M
-50.76%
YoY
|
-$20.60M
-11.59%
YoY
|
$9.400M
308.7%
YoY
|
-$29.20M
83.65%
YoY
|
-$13.20M
-1566.67%
YoY
|
-$23.30M
46.54%
YoY
|
$2.300M
N/A
|
-$15.90M
-1093.75%
YoY
|
$900.0K
-104.59%
YoY
|
-$15.90M
8.9%
YoY
|
Loading...