|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.994B
-26.35%
YoY
|
$4.065B
-30.91%
YoY
|
$5.883B
-524.45%
YoY
|
-$1.386B
164.45%
YoY
|
-$524.1M
-118.87%
YoY
|
| Depreciation, Depletion And Amortization |
$133.6M
-86.81%
YoY
|
$1.012B
-27.8%
YoY
|
$1.402B
52.69%
YoY
|
$918.3M
-33.01%
YoY
|
$1.371B
16.76%
YoY
|
| Cash From Operating Activities |
-$53.79M
-100.57%
YoY
|
$9.447B
-15.33%
YoY
|
$11.16B
809.57%
YoY
|
$1.227B
-65.88%
YoY
|
$3.595B
-61.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$607.7M
-41.41%
YoY
|
$1.037B
18.67%
YoY
|
$874.0M
10.21%
YoY
|
$793.0M
-155.46%
YoY
|
-$1.430B
61.21%
YoY
|
| Acquisitions |
N/A
|
-$14.39M
-1132.88%
YoY
|
$1.393M
-99.69%
YoY
|
$456.4M
1989.47%
YoY
|
$21.84M
102.24%
YoY
|
| Other Investing Activities |
$6.502B
-177.95%
YoY
|
-$8.341B
168.76%
YoY
|
-$3.103B
-59.59%
YoY
|
-$7.679B
-67.26%
YoY
|
-$23.45B
66.45%
YoY
|
| Cash From Investing Activities |
$842.9M
-108.99%
YoY
|
-$9.378B
135.78%
YoY
|
-$3.977B
223.8%
YoY
|
-$1.228B
-95.06%
YoY
|
-$24.88B
66.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$198.5M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$941.1M
-118.45%
YoY
|
-$5.101B
-0.96%
YoY
|
-$5.151B
-2791.7%
YoY
|
$191.4M
2733500.0%
YoY
|
$7.000K
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.400B
-75.83%
YoY
|
-$5.795B
-16.76%
YoY
|
-$6.962B
4057.19%
YoY
|
-$167.5M
-84.41%
YoY
|
-$1.074B
-104.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$53.79M
-100.57%
YoY
|
$9.447B
-15.33%
YoY
|
$11.16B
809.57%
YoY
|
$1.227B
-65.88%
YoY
|
$3.595B
-61.6%
YoY
|
| Cash From Investing Activities |
$842.9M
-108.99%
YoY
|
-$9.378B
135.78%
YoY
|
-$3.977B
223.8%
YoY
|
-$1.228B
-95.06%
YoY
|
-$24.88B
66.14%
YoY
|
| Cash From Financing Activities |
-$1.400B
-75.83%
YoY
|
-$5.795B
-16.76%
YoY
|
-$6.962B
4057.19%
YoY
|
-$167.5M
-84.41%
YoY
|
-$1.074B
-104.23%
YoY
|
| Net Change In Cash |
-$623.1M
-89.12%
YoY
|
-$5.726B
-2719.25%
YoY
|
$218.6M
-232.49%
YoY
|
-$165.0M
-99.26%
YoY
|
-$22.36B
-213.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$53.79M
-100.57%
YoY
|
$9.447B
-15.33%
YoY
|
$11.16B
809.57%
YoY
|
$1.227B
-65.88%
YoY
|
$3.595B
-61.6%
YoY
|
| Capital Expenditures |
$607.7M
-41.41%
YoY
|
$1.037B
18.67%
YoY
|
$874.0M
10.21%
YoY
|
$793.0M
-155.46%
YoY
|
-$1.430B
61.21%
YoY
|
| Free Cash Flow |
-$661.5M
-107.87%
YoY
|
$8.410B
-18.22%
YoY
|
$10.28B
2271.34%
YoY
|
$433.7M
-91.37%
YoY
|
$5.025B
-50.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.255B
46.66%
YoY
|
$87.85M
-84.59%
YoY
|
$749.3M
-36.02%
YoY
|
$1.301B
-31.24%
YoY
|
$855.8M
98.2%
YoY
|
$570.0M
-14.88%
YoY
|
$1.171B
1.13%
YoY
|
$1.892B
44.57%
YoY
|
$431.8M
-84.28%
YoY
|
$669.6M
77.6%
YoY
|
$1.158B
60.13%
YoY
|
$1.309B
-170.05%
YoY
|
$2.747B
-544.49%
YoY
|
$377.0M
-140.55%
YoY
|
$723.2M
-140.98%
YoY
|
-$1.868B
-268.03%
YoY
|
-$618.0M
-158.38%
YoY
|
-$929.7M
N/A
|
-$1.765B
N/A
|
$1.112B
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.471B
-62.9%
YoY
|
$1.912B
-62.81%
YoY
|
$851.1M
89.61%
YoY
|
$826.2M
-82.69%
YoY
|
-$3.965B
333.23%
YoY
|
$5.141B
190.54%
YoY
|
$448.9M
-77.06%
YoY
|
$4.773B
-2533.39%
YoY
|
-$915.3M
-112.0%
YoY
|
$1.769B
-33.16%
YoY
|
$1.957B
-2.44%
YoY
|
-$196.1M
-106.6%
YoY
|
$7.628B
813.79%
YoY
|
$2.647B
106.94%
YoY
|
$2.006B
-273.12%
YoY
|
$2.973B
196.94%
YoY
|
$834.8M
-66.25%
YoY
|
$1.279B
N/A
|
-$1.158B
N/A
|
$1.001B
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.014B
-20.23%
YoY
|
-$1.112B
-44.84%
YoY
|
-$944.3M
82.01%
YoY
|
$1.665B
-120.47%
YoY
|
$6.286B
387.1%
YoY
|
-$2.016B
-154.3%
YoY
|
-$518.8M
-96.61%
YoY
|
-$8.134B
-495.68%
YoY
|
$1.290B
-76.87%
YoY
|
$3.712B
-476.91%
YoY
|
-$15.32B
-497.92%
YoY
|
$2.056B
-129.03%
YoY
|
$5.578B
-231.02%
YoY
|
-$984.9M
-72.04%
YoY
|
$3.851B
-135.12%
YoY
|
-$7.081B
-733.8%
YoY
|
-$4.257B
-63.03%
YoY
|
-$3.523B
N/A
|
-$10.96B
N/A
|
$1.117B
N/A
|
| Cash From Investing Activities |
$5.014B
-20.23%
YoY
|
-$1.112B
-44.84%
YoY
|
-$944.3M
82.01%
YoY
|
$1.665B
-120.47%
YoY
|
$6.286B
387.1%
YoY
|
-$2.016B
-154.3%
YoY
|
-$518.8M
-96.61%
YoY
|
-$8.134B
-495.68%
YoY
|
$1.290B
-76.87%
YoY
|
$3.712B
-476.91%
YoY
|
-$15.32B
-497.92%
YoY
|
$2.056B
-129.03%
YoY
|
$5.578B
-231.02%
YoY
|
-$984.9M
-72.04%
YoY
|
$3.851B
-135.12%
YoY
|
-$7.081B
-733.8%
YoY
|
-$4.257B
-63.03%
YoY
|
-$3.523B
N/A
|
-$10.96B
N/A
|
$1.117B
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$502.9M
92.62%
YoY
|
-$708.7M
-160.48%
YoY
|
-$3.164B
99.04%
YoY
|
-$6.182B
57.25%
YoY
|
$261.1M
-118.06%
YoY
|
$1.172B
-179.33%
YoY
|
-$1.589B
-39.22%
YoY
|
-$3.931B
54.9%
YoY
|
-$1.446B
335.95%
YoY
|
-$1.477B
61.69%
YoY
|
-$2.615B
842.77%
YoY
|
-$2.538B
2626.09%
YoY
|
-$331.6M
-357.15%
YoY
|
-$913.5M
350.44%
YoY
|
-$277.4M
-486.3%
YoY
|
-$93.10M
663.17%
YoY
|
$129.0M
-113.85%
YoY
|
-$202.8M
N/A
|
$71.80M
N/A
|
-$12.20M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.471B
-62.9%
YoY
|
$1.912B
-62.81%
YoY
|
$851.1M
89.61%
YoY
|
$826.2M
-82.69%
YoY
|
-$3.965B
333.23%
YoY
|
$5.141B
190.54%
YoY
|
$448.9M
-77.06%
YoY
|
$4.773B
-2533.39%
YoY
|
-$915.3M
-112.0%
YoY
|
$1.769B
-33.16%
YoY
|
$1.957B
-2.44%
YoY
|
-$196.1M
-106.6%
YoY
|
$7.628B
813.79%
YoY
|
$2.647B
106.94%
YoY
|
$2.006B
-273.12%
YoY
|
$2.973B
196.94%
YoY
|
$834.8M
-66.25%
YoY
|
$1.279B
N/A
|
-$1.158B
N/A
|
$1.001B
N/A
|
| Cash From Investing Activities |
$5.014B
-20.23%
YoY
|
-$1.112B
-44.84%
YoY
|
-$944.3M
82.01%
YoY
|
$1.665B
-120.47%
YoY
|
$6.286B
387.1%
YoY
|
-$2.016B
-154.3%
YoY
|
-$518.8M
-96.61%
YoY
|
-$8.134B
-495.68%
YoY
|
$1.290B
-76.87%
YoY
|
$3.712B
-476.91%
YoY
|
-$15.32B
-497.92%
YoY
|
$2.056B
-129.03%
YoY
|
$5.578B
-231.02%
YoY
|
-$984.9M
-72.04%
YoY
|
$3.851B
-135.12%
YoY
|
-$7.081B
-733.8%
YoY
|
-$4.257B
-63.03%
YoY
|
-$3.523B
N/A
|
-$10.96B
N/A
|
$1.117B
N/A
|
| Cash From Financing Activities |
$502.9M
92.62%
YoY
|
-$708.7M
-160.48%
YoY
|
-$3.164B
99.04%
YoY
|
-$6.182B
57.25%
YoY
|
$261.1M
-118.06%
YoY
|
$1.172B
-179.33%
YoY
|
-$1.589B
-39.22%
YoY
|
-$3.931B
54.9%
YoY
|
-$1.446B
335.95%
YoY
|
-$1.477B
61.69%
YoY
|
-$2.615B
842.77%
YoY
|
-$2.538B
2626.09%
YoY
|
-$331.6M
-357.15%
YoY
|
-$913.5M
350.44%
YoY
|
-$277.4M
-486.3%
YoY
|
-$93.10M
663.17%
YoY
|
$129.0M
-113.85%
YoY
|
-$202.8M
N/A
|
$71.80M
N/A
|
-$12.20M
N/A
|
| Net Change In Cash |
$4.045B
56.71%
YoY
|
$91.25M
-97.88%
YoY
|
-$3.257B
96.27%
YoY
|
-$3.691B
-49.39%
YoY
|
$2.581B
-341.11%
YoY
|
$4.297B
7.3%
YoY
|
-$1.659B
-89.62%
YoY
|
-$7.292B
974.91%
YoY
|
-$1.071B
-108.32%
YoY
|
$4.004B
434.79%
YoY
|
-$15.98B
-386.46%
YoY
|
-$678.4M
-83.85%
YoY
|
$12.87B
-490.89%
YoY
|
$748.8M
-130.61%
YoY
|
$5.579B
-146.29%
YoY
|
-$4.201B
-299.44%
YoY
|
-$3.294B
-66.97%
YoY
|
-$2.446B
N/A
|
-$12.05B
N/A
|
$2.106B
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.471B
-62.9%
YoY
|
$1.912B
-62.81%
YoY
|
$851.1M
89.61%
YoY
|
$826.2M
-82.69%
YoY
|
-$3.965B
333.23%
YoY
|
$5.141B
190.54%
YoY
|
$448.9M
-77.06%
YoY
|
$4.773B
-2533.39%
YoY
|
-$915.3M
-112.0%
YoY
|
$1.769B
-33.16%
YoY
|
$1.957B
-2.44%
YoY
|
-$196.1M
-106.6%
YoY
|
$7.628B
813.79%
YoY
|
$2.647B
106.94%
YoY
|
$2.006B
-273.12%
YoY
|
$2.973B
196.94%
YoY
|
$834.8M
-66.25%
YoY
|
$1.279B
N/A
|
-$1.158B
N/A
|
$1.001B
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...