|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.279B
6.86%
YoY
|
$5.876B
19.46%
YoY
|
$4.919B
7.75%
YoY
|
$4.565B
12.13%
YoY
|
$4.071B
8.42%
YoY
|
| Cost Of Revenue |
$946.0M
-5.59%
YoY
|
$1.002B
23.4%
YoY
|
$812.0M
34.21%
YoY
|
$605.0M
2.37%
YoY
|
$591.0M
9.44%
YoY
|
| Gross Profit |
$5.333B
9.42%
YoY
|
$4.874B
18.68%
YoY
|
$4.107B
3.71%
YoY
|
$3.960B
13.79%
YoY
|
$3.480B
8.24%
YoY
|
| Selling, General & Admin |
$1.957B
20.65%
YoY
|
$1.622B
34.05%
YoY
|
$1.210B
20.16%
YoY
|
$1.007B
-5.18%
YoY
|
$1.062B
9.6%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.425B
20.65%
YoY
|
$2.010B
8.53%
YoY
|
$1.852B
16.99%
YoY
|
$1.583B
5.46%
YoY
|
$1.501B
9.8%
YoY
|
| Operating Expenses |
$4.237B
21.47%
YoY
|
$3.488B
33.49%
YoY
|
$2.613B
-3.16%
YoY
|
$2.698B
1.75%
YoY
|
$2.652B
-0.67%
YoY
|
| Operating Profit |
$1.096B
-20.92%
YoY
|
$1.386B
-7.23%
YoY
|
$1.494B
18.42%
YoY
|
$1.262B
52.37%
YoY
|
$828.0M
51.93%
YoY
|
| Interest Expense |
$189.0M
200.0%
YoY
|
$63.00M
80.0%
YoY
|
$35.00M
N/A
|
$0.00
-100.0%
YoY
|
-$907.0M
25.97%
YoY
|
| Other Income/Expense, Net |
-$451.0M
249.61%
YoY
|
-$129.0M
11.21%
YoY
|
-$116.0M
-40.51%
YoY
|
-$195.0M
-36.48%
YoY
|
-$307.0M
-28.94%
YoY
|
| Pretax Income |
$98.00M
-149.0%
YoY
|
-$200.0M
-135.21%
YoY
|
$568.0M
317.65%
YoY
|
$136.0M
-361.54%
YoY
|
-$52.00M
-72.92%
YoY
|
| Income Tax |
-$649.0M
239.79%
YoY
|
-$191.0M
297.92%
YoY
|
-$48.00M
2300.0%
YoY
|
-$2.000M
-114.29%
YoY
|
$14.00M
-109.52%
YoY
|
| Net Earnings |
$712.0M
-8011.11%
YoY
|
-$9.000M
-101.46%
YoY
|
$616.0M
346.38%
YoY
|
$138.0M
-201.47%
YoY
|
-$136.0M
4.62%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.23
-73.81%
YoY
|
-$0.89
182.18%
YoY
|
-$0.32
-47.43%
YoY
|
-$0.60
-100.0%
YoY
|
-$494.4K
4.51%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.514B
-4.18%
YoY
|
$1.539B
7.47%
YoY
|
$1.596B
8.57%
YoY
|
$1.692B
14.17%
YoY
|
$1.580B
5.9%
YoY
|
$1.432B
18.94%
YoY
|
$1.470B
24.68%
YoY
|
$1.482B
22.99%
YoY
|
$1.492B
12.1%
YoY
|
$1.204B
14.67%
YoY
|
$1.179B
6.7%
YoY
|
$1.205B
-5.42%
YoY
|
$1.331B
17.17%
YoY
|
$1.050B
-1.5%
YoY
|
$1.105B
14.39%
YoY
|
$1.274B
25.02%
YoY
|
$1.136B
11.37%
YoY
|
$1.066B
18.84%
YoY
|
$966.0M
11.42%
YoY
|
$1.019B
8.17%
YoY
|
| Cost Of Revenue |
$779.0M
15.41%
YoY
|
$808.0M
14.61%
YoY
|
$721.0M
15.73%
YoY
|
$699.0M
13.11%
YoY
|
$675.0M
6.47%
YoY
|
$705.0M
15.38%
YoY
|
$623.0M
25.6%
YoY
|
$618.0M
45.41%
YoY
|
$634.0M
58.1%
YoY
|
$611.0M
63.37%
YoY
|
$496.0M
44.19%
YoY
|
$425.0M
16.12%
YoY
|
$401.0M
14.57%
YoY
|
$374.0M
-0.27%
YoY
|
$344.0M
17.81%
YoY
|
$366.0M
19.22%
YoY
|
$350.0M
-10.49%
YoY
|
$375.0M
5.04%
YoY
|
$292.0M
3.91%
YoY
|
$307.0M
-0.97%
YoY
|
| Gross Profit |
$735.0M
-18.78%
YoY
|
$731.0M
0.55%
YoY
|
$875.0M
3.31%
YoY
|
$993.0M
14.93%
YoY
|
$905.0M
5.48%
YoY
|
$727.0M
22.6%
YoY
|
$847.0M
24.01%
YoY
|
$864.0M
10.77%
YoY
|
$858.0M
-7.74%
YoY
|
$593.0M
-12.28%
YoY
|
$683.0M
-10.25%
YoY
|
$780.0M
-14.1%
YoY
|
$930.0M
18.32%
YoY
|
$676.0M
-2.17%
YoY
|
$761.0M
12.91%
YoY
|
$908.0M
27.53%
YoY
|
$786.0M
24.96%
YoY
|
$691.0M
27.96%
YoY
|
$674.0M
15.02%
YoY
|
$712.0M
12.66%
YoY
|
| Selling, General & Admin |
$73.00M
48.98%
YoY
|
$61.00M
29.79%
YoY
|
$57.00M
-3.39%
YoY
|
$56.00M
5.66%
YoY
|
$49.00M
8.89%
YoY
|
$47.00M
-6.0%
YoY
|
$59.00M
37.21%
YoY
|
$53.00M
-3.64%
YoY
|
$45.00M
-21.05%
YoY
|
$50.00M
13.64%
YoY
|
$43.00M
-25.86%
YoY
|
$55.00M
-15.38%
YoY
|
$57.00M
-25.0%
YoY
|
$44.00M
-31.25%
YoY
|
$58.00M
-18.31%
YoY
|
$65.00M
-9.72%
YoY
|
$76.00M
-6.17%
YoY
|
$64.00M
-23.81%
YoY
|
$71.00M
9.23%
YoY
|
$72.00M
56.52%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$548.0M
-6.0%
YoY
|
$622.0M
30.4%
YoY
|
$611.0M
18.87%
YoY
|
$609.0M
17.79%
YoY
|
$583.0M
16.14%
YoY
|
$477.0M
-7.74%
YoY
|
$514.0M
14.73%
YoY
|
$517.0M
12.88%
YoY
|
$502.0M
17.02%
YoY
|
$517.0M
26.72%
YoY
|
$448.0M
16.36%
YoY
|
$458.0M
17.74%
YoY
|
$429.0M
6.98%
YoY
|
$408.0M
7.09%
YoY
|
$385.0M
3.22%
YoY
|
$389.0M
2.64%
YoY
|
$401.0M
8.97%
YoY
|
$381.0M
13.06%
YoY
|
$373.0M
-40.98%
YoY
|
$379.0M
521.31%
YoY
|
| Operating Expenses |
$178.0M
-50.42%
YoY
|
-$355.0M
-339.86%
YoY
|
$217.0M
-23.86%
YoY
|
$492.0M
16.31%
YoY
|
$359.0M
-21.44%
YoY
|
$148.0M
-52.1%
YoY
|
$285.0M
-3.72%
YoY
|
$423.0M
28.18%
YoY
|
$457.0M
-7.3%
YoY
|
$309.0M
-35.0%
YoY
|
$296.0M
-38.97%
YoY
|
$330.0M
-27.15%
YoY
|
$493.0M
8.83%
YoY
|
$475.4M
39.82%
YoY
|
$485.0M
6.59%
YoY
|
$453.0M
46.6%
YoY
|
$453.0M
-11.7%
YoY
|
$340.0M
-47.77%
YoY
|
$455.0M
-13.66%
YoY
|
$309.0M
-8.31%
YoY
|
| Operating Profit |
$557.0M
2.01%
YoY
|
$1.086B
87.56%
YoY
|
$658.0M
17.08%
YoY
|
$501.0M
13.61%
YoY
|
$546.0M
36.16%
YoY
|
$579.0M
103.87%
YoY
|
$562.0M
45.22%
YoY
|
$441.0M
-2.0%
YoY
|
$401.0M
-8.24%
YoY
|
$284.0M
41.58%
YoY
|
$387.0M
40.22%
YoY
|
$450.0M
-1.1%
YoY
|
$437.0M
31.23%
YoY
|
$200.6M
-42.85%
YoY
|
$276.0M
26.03%
YoY
|
$455.0M
12.9%
YoY
|
$333.0M
187.07%
YoY
|
$351.0M
-416.22%
YoY
|
$219.0M
271.19%
YoY
|
$403.0M
36.61%
YoY
|
| Interest Expense |
-$703.0M
46.76%
YoY
|
$199.0M
-388.41%
YoY
|
-$662.0M
39.96%
YoY
|
-$537.0M
11.18%
YoY
|
-$479.0M
7.64%
YoY
|
-$69.00M
-47.73%
YoY
|
-$473.0M
38.3%
YoY
|
-$483.0M
72.5%
YoY
|
-$445.0M
88.56%
YoY
|
-$132.0M
-31.96%
YoY
|
-$342.0M
-5.26%
YoY
|
-$280.0M
3.32%
YoY
|
-$236.0M
-16.9%
YoY
|
-$194.0M
-26.79%
YoY
|
-$361.0M
56.96%
YoY
|
-$271.0M
-6.87%
YoY
|
-$284.0M
57.78%
YoY
|
-$265.0M
530.95%
YoY
|
-$230.0M
15.0%
YoY
|
-$291.0M
-5.52%
YoY
|
| Other Income/Expense, Net |
-$184.0M
-29.5%
YoY
|
-$872.0M
62.38%
YoY
|
-$20.00M
-85.4%
YoY
|
-$61.00M
125.93%
YoY
|
-$261.0M
2075.0%
YoY
|
-$537.0M
N/A
|
-$137.0M
N/A
|
-$27.00M
N/A
|
-$12.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$330.0M
70.1%
YoY
|
$413.0M
-1629.63%
YoY
|
-$24.00M
-50.0%
YoY
|
-$97.00M
40.58%
YoY
|
-$194.0M
246.43%
YoY
|
-$27.00M
-117.76%
YoY
|
-$48.00M
-206.67%
YoY
|
-$69.00M
-140.59%
YoY
|
-$56.00M
-127.86%
YoY
|
$152.0M
-1366.67%
YoY
|
$45.00M
-152.94%
YoY
|
$170.0M
-7.61%
YoY
|
$201.0M
310.2%
YoY
|
-$12.00M
-85.19%
YoY
|
-$85.00M
672.73%
YoY
|
$184.0M
64.29%
YoY
|
$49.00M
-168.06%
YoY
|
-$81.00M
-47.06%
YoY
|
-$11.00M
-92.47%
YoY
|
$112.0M
-548.0%
YoY
|
| Income Tax |
-$35.00M
-59.3%
YoY
|
-$300.0M
39.53%
YoY
|
-$66.00M
633.33%
YoY
|
-$197.0M
-1136.84%
YoY
|
-$86.00M
-714.29%
YoY
|
-$215.0M
91.96%
YoY
|
-$9.000M
-142.86%
YoY
|
$19.00M
0.0%
YoY
|
$14.00M
-41.67%
YoY
|
-$112.0M
55.56%
YoY
|
$21.00M
-362.5%
YoY
|
$19.00M
-69.35%
YoY
|
$24.00M
50.0%
YoY
|
-$72.00M
-36.84%
YoY
|
-$8.000M
-105.59%
YoY
|
$62.00M
3000.0%
YoY
|
$16.00M
-194.12%
YoY
|
-$114.0M
-22.97%
YoY
|
$143.0M
-629.63%
YoY
|
$2.000M
-113.33%
YoY
|
| Net Earnings |
-$122.0M
20.79%
YoY
|
$159.0M
-1035.29%
YoY
|
-$66.00M
-28.26%
YoY
|
-$63.00M
-20.25%
YoY
|
-$101.0M
50.75%
YoY
|
-$17.00M
-525.0%
YoY
|
-$92.00M
124.39%
YoY
|
-$79.00M
182.14%
YoY
|
-$67.00M
157.69%
YoY
|
$4.000M
-108.89%
YoY
|
-$41.00M
-29.31%
YoY
|
-$28.00M
-1033.33%
YoY
|
-$26.00M
-21.21%
YoY
|
-$45.00M
125.0%
YoY
|
-$58.00M
31.82%
YoY
|
$3.000M
-115.0%
YoY
|
-$33.00M
-36.54%
YoY
|
-$20.00M
-57.45%
YoY
|
-$44.00M
-43.59%
YoY
|
-$20.00M
5.26%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.40
14.06%
YoY
|
$0.51
-956.38%
YoY
|
-$0.23
-27.89%
YoY
|
-$0.22
-21.65%
YoY
|
-$0.36
51.23%
YoY
|
-$0.06
-562.37%
YoY
|
-$0.32
130.5%
YoY
|
-$0.28
177.14%
YoY
|
-$0.23
160.26%
YoY
|
$0.01
-107.92%
YoY
|
-$0.14
-100.0%
YoY
|
-$0.10
-100.0%
YoY
|
-$0.09
-100.0%
YoY
|
-$0.16
-100.0%
YoY
|
-$213.2K
33.85%
YoY
|
$10.00K
-113.46%
YoY
|
-$120.0K
-36.54%
YoY
|
-$71.96K
-77.8%
YoY
|
-$159.3K
-35.95%
YoY
|
-$74.29K
70.15%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...