|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.728B
-10.0%
YoY
|
$4.142B
4.41%
YoY
|
$3.967B
5.0%
YoY
|
$3.778B
12.21%
YoY
|
$3.367B
9.07%
YoY
|
| Cost Of Revenue |
$1.495B
-15.39%
YoY
|
$1.767B
20.53%
YoY
|
$1.466B
24.87%
YoY
|
$1.174B
-0.93%
YoY
|
$1.185B
11.69%
YoY
|
| Gross Profit |
$2.233B
-5.98%
YoY
|
$2.375B
-5.04%
YoY
|
$2.501B
-3.96%
YoY
|
$2.604B
19.34%
YoY
|
$2.182B
7.7%
YoY
|
| Selling, General & Admin |
$110.0M
3.77%
YoY
|
$106.0M
20.45%
YoY
|
$88.00M
-47.93%
YoY
|
$169.0M
-3.43%
YoY
|
$175.0M
-54.31%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.240B
-1.74%
YoY
|
$1.262B
-5.96%
YoY
|
$1.342B
13.83%
YoY
|
$1.179B
5.74%
YoY
|
$1.115B
4.69%
YoY
|
| Operating Expenses |
$1.471B
2.44%
YoY
|
$1.436B
58.32%
YoY
|
$907.0M
-32.36%
YoY
|
$1.341B
-3.32%
YoY
|
$1.387B
-66.66%
YoY
|
| Operating Profit |
$762.0M
-18.85%
YoY
|
$939.0M
-41.09%
YoY
|
$1.594B
26.21%
YoY
|
$1.263B
58.87%
YoY
|
$795.0M
-137.25%
YoY
|
| Interest Expense |
$469.0M
1.52%
YoY
|
$462.0M
-141.73%
YoY
|
-$1.107B
-6611.76%
YoY
|
$17.00M
-101.84%
YoY
|
-$925.0M
23.99%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
-$86.00M
-68.95%
YoY
|
-$277.0M
-43.81%
YoY
|
| Pretax Income |
-$2.356B
-492.67%
YoY
|
$600.0M
57.48%
YoY
|
$381.0M
-80.64%
YoY
|
$1.968B
93.51%
YoY
|
$1.017B
-135.17%
YoY
|
| Income Tax |
-$13.00M
-107.78%
YoY
|
$167.0M
128.77%
YoY
|
$73.00M
-38.14%
YoY
|
$118.0M
35.63%
YoY
|
$87.00M
-219.18%
YoY
|
| Net Earnings |
-$2.343B
-641.11%
YoY
|
$433.0M
-339.23%
YoY
|
-$181.0M
-109.78%
YoY
|
$1.850B
95.56%
YoY
|
$946.0M
-134.55%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$6.27
-1093.85%
YoY
|
$0.63
-228.69%
YoY
|
-$0.49
-111.8%
YoY
|
$4.15
-100.0%
YoY
|
$2.615M
-116.44%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$883.0M
-2.65%
YoY
|
$938.0M
-4.96%
YoY
|
$931.0M
-10.57%
YoY
|
$952.0M
-3.74%
YoY
|
$907.0M
-19.38%
YoY
|
$987.0M
-7.41%
YoY
|
$1.041B
11.46%
YoY
|
$989.0M
9.77%
YoY
|
$1.125B
5.53%
YoY
|
$1.066B
11.51%
YoY
|
$934.0M
4.24%
YoY
|
$901.0M
-9.63%
YoY
|
$1.066B
14.75%
YoY
|
$956.0M
5.64%
YoY
|
$896.0M
11.17%
YoY
|
$997.0M
22.03%
YoY
|
$929.0M
10.73%
YoY
|
$905.0M
21.31%
YoY
|
$806.0M
11.33%
YoY
|
$817.0M
6.94%
YoY
|
| Cost Of Revenue |
$415.0M
12.77%
YoY
|
$404.0M
-11.6%
YoY
|
$370.0M
-9.09%
YoY
|
$353.0M
-15.75%
YoY
|
$368.0M
-23.97%
YoY
|
$457.0M
-1.93%
YoY
|
$407.0M
4.9%
YoY
|
$419.0M
36.04%
YoY
|
$484.0M
59.21%
YoY
|
$466.0M
58.5%
YoY
|
$388.0M
32.42%
YoY
|
$308.0M
4.05%
YoY
|
$304.0M
4.47%
YoY
|
$294.0M
-14.53%
YoY
|
$293.0M
15.35%
YoY
|
$296.0M
18.88%
YoY
|
$291.0M
-13.91%
YoY
|
$344.0M
22.86%
YoY
|
$254.0M
6.72%
YoY
|
$249.0M
-5.68%
YoY
|
| Gross Profit |
$468.0M
-13.17%
YoY
|
$534.0M
0.75%
YoY
|
$561.0M
-11.51%
YoY
|
$599.0M
5.09%
YoY
|
$539.0M
-15.91%
YoY
|
$530.0M
-11.67%
YoY
|
$634.0M
16.12%
YoY
|
$570.0M
-3.88%
YoY
|
$641.0M
-15.88%
YoY
|
$600.0M
-9.37%
YoY
|
$546.0M
-9.45%
YoY
|
$593.0M
-15.41%
YoY
|
$762.0M
19.44%
YoY
|
$662.0M
18.0%
YoY
|
$603.0M
9.24%
YoY
|
$701.0M
23.42%
YoY
|
$638.0M
27.35%
YoY
|
$561.0M
20.39%
YoY
|
$552.0M
13.58%
YoY
|
$568.0M
13.6%
YoY
|
| Selling, General & Admin |
$46.00M
100.0%
YoY
|
$35.00M
0.0%
YoY
|
$26.00M
-7.14%
YoY
|
$26.00M
18.18%
YoY
|
$23.00M
9.52%
YoY
|
$35.00M
-683.33%
YoY
|
$28.00M
7.69%
YoY
|
$22.00M
-31.25%
YoY
|
$21.00M
-41.67%
YoY
|
-$6.000M
-116.22%
YoY
|
$26.00M
-29.73%
YoY
|
$32.00M
-25.58%
YoY
|
$36.00M
-30.77%
YoY
|
$37.00M
32.14%
YoY
|
$37.00M
-17.78%
YoY
|
$43.00M
-8.51%
YoY
|
$52.00M
-5.45%
YoY
|
$28.00M
-39.13%
YoY
|
$45.00M
9.76%
YoY
|
$47.00M
30.56%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$294.0M
-4.23%
YoY
|
$301.0M
3.08%
YoY
|
$313.0M
0.0%
YoY
|
$319.0M
2.24%
YoY
|
$307.0M
-11.01%
YoY
|
$292.0M
-24.94%
YoY
|
$313.0M
-2.19%
YoY
|
$312.0M
-4.59%
YoY
|
$345.0M
12.75%
YoY
|
$389.0M
25.89%
YoY
|
$320.0M
11.11%
YoY
|
$327.0M
14.34%
YoY
|
$306.0M
3.38%
YoY
|
$309.0M
9.96%
YoY
|
$288.0M
7.06%
YoY
|
$286.0M
4.0%
YoY
|
$296.0M
2.07%
YoY
|
$281.0M
8.49%
YoY
|
$269.0M
-51.71%
YoY
|
$275.0M
-2850.0%
YoY
|
| Operating Expenses |
$307.0M
-5.25%
YoY
|
$432.0M
953.66%
YoY
|
$262.0M
-23.62%
YoY
|
$321.0M
1.9%
YoY
|
$324.0M
2.53%
YoY
|
$41.00M
95.24%
YoY
|
$343.0M
38.31%
YoY
|
$315.0M
17.54%
YoY
|
$316.0M
-12.95%
YoY
|
$21.00M
-94.23%
YoY
|
$248.0M
-27.91%
YoY
|
$268.0M
-17.03%
YoY
|
$363.0M
17.1%
YoY
|
$364.0M
3.12%
YoY
|
$344.0M
4.56%
YoY
|
$323.0M
-7.18%
YoY
|
$310.0M
-19.06%
YoY
|
$353.0M
-82.88%
YoY
|
$329.0M
-79.06%
YoY
|
$348.0M
38.1%
YoY
|
| Operating Profit |
$161.0M
-25.12%
YoY
|
$102.0M
-79.14%
YoY
|
$299.0M
2.75%
YoY
|
$278.0M
9.02%
YoY
|
$215.0M
-33.85%
YoY
|
$489.0M
-15.54%
YoY
|
$291.0M
-2.35%
YoY
|
$255.0M
-21.54%
YoY
|
$325.0M
-18.55%
YoY
|
$579.0M
94.3%
YoY
|
$298.0M
15.06%
YoY
|
$325.0M
-14.02%
YoY
|
$399.0M
21.65%
YoY
|
$298.0M
43.27%
YoY
|
$259.0M
16.14%
YoY
|
$378.0M
71.82%
YoY
|
$328.0M
177.97%
YoY
|
$208.0M
-113.03%
YoY
|
$223.0M
-120.55%
YoY
|
$220.0M
-11.29%
YoY
|
| Interest Expense |
-$449.0M
2.98%
YoY
|
-$295.0M
-38.16%
YoY
|
-$408.0M
29.11%
YoY
|
-$450.0M
44.69%
YoY
|
-$436.0M
24.93%
YoY
|
-$477.0M
59.0%
YoY
|
-$316.0M
7.48%
YoY
|
-$311.0M
-4.89%
YoY
|
-$349.0M
80.83%
YoY
|
-$300.0M
19.52%
YoY
|
-$294.0M
-10.91%
YoY
|
-$327.0M
30.28%
YoY
|
-$193.0M
-26.62%
YoY
|
-$251.0M
-19.29%
YoY
|
-$330.0M
72.77%
YoY
|
-$251.0M
5.02%
YoY
|
-$263.0M
42.93%
YoY
|
-$311.0M
86.23%
YoY
|
-$191.0M
-11.98%
YoY
|
-$239.0M
3.91%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$2.323B
-116250.0%
YoY
|
-$676.0M
-164.63%
YoY
|
-$234.0M
-63.27%
YoY
|
-$1.448B
334.83%
YoY
|
$2.000M
-99.62%
YoY
|
$1.046B
-294.79%
YoY
|
-$637.0M
-145.6%
YoY
|
-$333.0M
-188.1%
YoY
|
$524.0M
-161.14%
YoY
|
-$537.0M
-150.05%
YoY
|
$1.397B
162.59%
YoY
|
$378.0M
-68.68%
YoY
|
-$857.0M
1.54%
YoY
|
$1.073B
1092.22%
YoY
|
$532.0M
67.3%
YoY
|
$1.207B
78.81%
YoY
|
-$844.0M
1178.79%
YoY
|
$90.00M
-105.1%
YoY
|
$318.0M
-124.42%
YoY
|
$675.0M
3650.0%
YoY
|
| Income Tax |
-$21.00M
-400.0%
YoY
|
-$10.00M
-109.9%
YoY
|
-$9.000M
-133.33%
YoY
|
-$1.000M
-116.67%
YoY
|
$7.000M
-78.79%
YoY
|
$101.0M
-388.57%
YoY
|
$27.00M
0.0%
YoY
|
$6.000M
-66.67%
YoY
|
$33.00M
-47.62%
YoY
|
-$35.00M
600.0%
YoY
|
$27.00M
80.0%
YoY
|
$18.00M
-74.29%
YoY
|
$63.00M
65.79%
YoY
|
-$5.000M
-94.44%
YoY
|
$15.00M
-90.91%
YoY
|
$70.00M
337.5%
YoY
|
$38.00M
-1050.0%
YoY
|
-$90.00M
-31.3%
YoY
|
$165.0M
-3400.0%
YoY
|
$16.00M
433.33%
YoY
|
| Net Earnings |
-$2.186B
-43820.0%
YoY
|
-$706.0M
-192.77%
YoY
|
-$233.0M
-65.43%
YoY
|
-$1.410B
312.28%
YoY
|
$5.000M
-98.98%
YoY
|
$761.0M
-201.87%
YoY
|
-$674.0M
-150.3%
YoY
|
-$342.0M
-217.53%
YoY
|
$491.0M
-146.1%
YoY
|
-$747.0M
-178.38%
YoY
|
$1.340B
179.17%
YoY
|
$291.0M
-72.18%
YoY
|
-$1.065B
9.12%
YoY
|
$953.0M
633.08%
YoY
|
$480.0M
124.3%
YoY
|
$1.046B
71.19%
YoY
|
-$976.0M
10744.44%
YoY
|
$130.0M
-108.58%
YoY
|
$214.0M
-116.53%
YoY
|
$611.0M
5454.55%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$5.80
-43358.21%
YoY
|
-$1.89
-192.7%
YoY
|
-$0.62
-65.5%
YoY
|
-$3.77
312.85%
YoY
|
$0.01
-99.05%
YoY
|
$2.03
-200.55%
YoY
|
-$1.80
-149.63%
YoY
|
-$0.91
-216.0%
YoY
|
$1.31
-144.59%
YoY
|
-$2.02
-176.81%
YoY
|
$3.63
-100.0%
YoY
|
$0.79
-100.0%
YoY
|
-$2.94
-100.0%
YoY
|
$2.63
-100.0%
YoY
|
$1.327M
124.29%
YoY
|
$2.891M
71.19%
YoY
|
-$2.697M
5061.06%
YoY
|
$359.3K
-104.29%
YoY
|
$591.5K
-107.87%
YoY
|
$1.689M
2574.34%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
172.2M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...