2022 Q3 Form 10-Q Financial Statement
#000114036122028207 Filed on August 04, 2022
Income Statement
Concept | 2022 Q3 | 2021 Q4 | 2021 Q3 |
---|---|---|---|
Revenue | $3.726B | $3.669B | $3.675B |
YoY Change | 1.39% | 22.17% | |
Cost Of Revenue | $3.105B | $3.079B | $3.049B |
YoY Change | 1.84% | 30.19% | |
Gross Profit | $621.0M | $590.0M | $626.0M |
YoY Change | -0.8% | -6.01% | |
Gross Profit Margin | 16.67% | 16.08% | 17.03% |
Selling, General & Admin | $215.0M | $199.0M | $207.0M |
YoY Change | 3.86% | -5.48% | |
% of Gross Profit | 34.62% | 33.73% | 33.07% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $203.0M | $215.0M | $212.0M |
YoY Change | -4.25% | 2.42% | |
% of Gross Profit | 32.69% | 36.44% | 33.87% |
Operating Expenses | $215.0M | $268.0M | $207.0M |
YoY Change | 3.86% | -29.35% | |
Operating Profit | $336.0M | $322.0M | $343.0M |
YoY Change | -2.04% | -8.04% | |
Interest Expense | -$70.00M | -$79.00M | -$76.00M |
YoY Change | -7.89% | -20.83% | |
% of Operating Profit | -20.83% | -24.53% | -22.16% |
Other Income/Expense, Net | -$7.000M | -$5.000M | -$14.00M |
YoY Change | -50.0% | -44.0% | |
Pretax Income | $259.0M | $227.0M | $253.0M |
YoY Change | 2.37% | 10.96% | |
Income Tax | $52.00M | -$1.000M | $59.00M |
% Of Pretax Income | 20.08% | -0.44% | 23.32% |
Net Earnings | $207.0M | $228.0M | $194.0M |
YoY Change | 6.7% | -0.51% | |
Net Earnings / Revenue | 5.56% | 6.21% | 5.28% |
Basic Earnings Per Share | $1.61 | $1.44 | |
Diluted Earnings Per Share | $1.58 | $1.627M | $1.40 |
COMMON SHARES | |||
Basic Shares Outstanding | 128.6M | 135.6M | 135.1M |
Diluted Shares Outstanding | 130.7M | 138.5M |
Balance Sheet
Concept | 2022 Q3 | 2021 Q4 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $527.0M | $1.091B | $804.0M |
YoY Change | -34.45% | 7.2% | |
Cash & Equivalents | $527.0M | $1.091B | $804.0M |
Short-Term Investments | |||
Other Short-Term Assets | $237.0M | $217.0M | $198.0M |
YoY Change | 19.7% | -40.0% | |
Inventory | $1.978B | $1.907B | $1.735B |
Prepaid Expenses | |||
Receivables | $1.974B | $1.879B | $1.851B |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $4.716B | $5.094B | $4.588B |
YoY Change | 2.79% | 20.2% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $4.560B | $4.677B | $5.308B |
YoY Change | -14.09% | 3.61% | |
Goodwill | $5.192B | ||
YoY Change | |||
Intangibles | $2.242B | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $145.0M | $115.0M | $82.00M |
YoY Change | 76.83% | -9.89% | |
Total Long-Term Assets | $12.17B | $12.79B | $12.99B |
YoY Change | -6.31% | 0.81% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $4.716B | $5.094B | $4.588B |
Total Long-Term Assets | $12.17B | $12.79B | $12.99B |
Total Assets | $16.89B | $17.88B | $17.58B |
YoY Change | -3.94% | 5.25% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.518B | $2.041B | $1.556B |
YoY Change | -2.44% | 39.55% | |
Accrued Expenses | $107.0M | $449.0M | $441.0M |
YoY Change | -75.74% | 0.46% | |
Deferred Revenue | $101.0M | $104.0M | |
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $15.00M | $21.00M | $225.0M |
YoY Change | -93.33% | 200.0% | |
Total Short-Term Liabilities | $2.630B | $3.186B | $2.879B |
YoY Change | -8.65% | 31.88% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $9.488B | $9.439B | $9.469B |
YoY Change | 0.2% | -6.82% | |
Other Long-Term Liabilities | $397.0M | $767.0M | $1.730B |
YoY Change | -77.05% | 4.03% | |
Total Long-Term Liabilities | $397.0M | $767.0M | $11.20B |
YoY Change | -96.46% | -5.29% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.630B | $3.186B | $2.879B |
Total Long-Term Liabilities | $397.0M | $767.0M | $11.20B |
Total Liabilities | $13.78B | $14.70B | $14.62B |
YoY Change | -5.8% | 0.1% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $2.258B | $2.341B | |
YoY Change | |||
Common Stock | $1.172B | $1.135B | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $3.109B | $3.180B | $2.953B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $16.89B | $17.88B | $17.58B |
YoY Change | -3.94% | 5.25% |
Cashflow Statement
Concept | 2022 Q3 | 2021 Q4 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $207.0M | $228.0M | $194.0M |
YoY Change | 6.7% | -0.51% | |
Depreciation, Depletion And Amortization | $203.0M | $215.0M | $212.0M |
YoY Change | -4.25% | 2.42% | |
Cash From Operating Activities | $359.0M | $668.0M | $274.0M |
YoY Change | 31.02% | -50.27% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$189.0M | -$156.0M | -$156.0M |
YoY Change | 21.15% | -4.88% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $128.0M | $0.00 | $22.00M |
YoY Change | 481.82% | ||
Cash From Investing Activities | -$61.00M | -$156.0M | -$134.0M |
YoY Change | -54.48% | -18.29% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -365.0M | -207.0M | -190.0M |
YoY Change | 92.11% | -65.64% | |
NET CHANGE | |||
Cash From Operating Activities | 359.0M | 668.0M | 274.0M |
Cash From Investing Activities | -61.00M | -156.0M | -134.0M |
Cash From Financing Activities | -365.0M | -207.0M | -190.0M |
Net Change In Cash | -67.00M | 305.0M | -50.00M |
YoY Change | 34.0% | -69.88% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $359.0M | $668.0M | $274.0M |
Capital Expenditures | -$189.0M | -$156.0M | -$156.0M |
Free Cash Flow | $548.0M | $824.0M | $430.0M |
YoY Change | 27.44% | -39.86% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--10-02 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001378992 | ||
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
125100000 | |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-69000000 | ||
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
0 | ||
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
125000000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-6000000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
0 | ||
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<span style="font-family: 'Times New Roman'; font-size: 10pt; color: #000000;"><span style="font-size: 10pt; font-family: 'Times New Roman'; color: #000000;">The Company has recast certain prior period amounts to conform to current reporting.</span></span> | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1200000 | ||
CY2021Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | ||
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3109000000 | |
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-07-02 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-35672 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
BERRY GLOBAL GROUP, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
101 Oakley Street | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Evansville | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
IN | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
47710 | ||
dei |
City Area Code
CityAreaCode
|
812 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
424-2904 | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
20-5234618 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.01 par value per share | ||
dei |
Trading Symbol
TradingSymbol
|
BERY | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3180000000 | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
2716000000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | ||
us-gaap |
Fiscal Period
FiscalPeriod
|
<span style="font-family: 'Times New Roman'; font-size: 10pt; color: #000000;">The Company’s U.S. based results for fiscal 2022 and fiscal 2021 are based on a fifty-two and fifty-three week period, respectively. The extra week in fiscal 2021 occurred in the first quarter.</span> | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
170000000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
20000000 | ||
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
165000000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
100000000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
26000000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
85000000 | ||
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
1000000 | ||
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
2000000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
14000000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
19000000 | ||
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
7000000 | ||
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
9000000 | ||
CY2022Q3 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
5000000 | |
CY2022Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1200000 |