2024 Q2 Form 10-Q Financial Statement

#000114036124025167 Filed on May 09, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1
Revenue $3.161B $3.076B
YoY Change -3.86%
Cost Of Revenue $2.560B $2.509B
YoY Change -4.55%
Gross Profit $601.0M $567.0M
YoY Change -0.83%
Gross Profit Margin 19.01% 18.43%
Selling, General & Admin $216.0M $213.0M
YoY Change -1.82%
% of Gross Profit 35.94% 37.57%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $213.0M $214.0M
YoY Change 6.5%
% of Gross Profit 35.44% 37.74%
Operating Expenses $216.0M $213.0M
YoY Change -1.82%
Operating Profit $303.0M $208.0M
YoY Change 0.66%
Interest Expense -$77.00M -$76.00M
YoY Change -2.53%
% of Operating Profit -25.41% -36.54%
Other Income/Expense, Net $5.000M -$1.000M
YoY Change -600.0%
Pretax Income $231.0M $131.0M
YoY Change 4.52%
Income Tax $38.00M $15.00M
% Of Pretax Income 16.45% 11.45%
Net Earnings $193.0M $116.0M
YoY Change 10.92%
Net Earnings / Revenue 6.11% 3.77%
Basic Earnings Per Share $1.69 $1.00
Diluted Earnings Per Share $1.65 $0.98
COMMON SHARES
Basic Shares Outstanding 114.4M 115.9M
Diluted Shares Outstanding 116.7M 118.2M

Balance Sheet

Concept 2024 Q2 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $509.0M $494.0M
YoY Change -26.87%
Cash & Equivalents $509.0M $494.0M
Short-Term Investments
Other Short-Term Assets $318.0M $286.0M
YoY Change 44.55%
Inventory $1.679B $1.694B
Prepaid Expenses
Receivables $1.630B $1.590B
Other Receivables $0.00 $0.00
Total Short-Term Assets $4.136B $4.064B
YoY Change -8.72%
LONG-TERM ASSETS
Property, Plant & Equipment $4.558B $4.576B
YoY Change -1.17%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $117.0M $125.0M
YoY Change 20.62%
Total Long-Term Assets $11.85B $11.92B
YoY Change -1.9%
TOTAL ASSETS
Total Short-Term Assets $4.136B $4.064B
Total Long-Term Assets $11.85B $11.92B
Total Assets $15.99B $15.98B
YoY Change -3.76%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.242B $1.332B
YoY Change -8.0%
Accrued Expenses $359.0M $347.0M
YoY Change 1.99%
Deferred Revenue $96.00M
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $23.00M $24.00M
YoY Change 91.67%
Total Short-Term Liabilities $2.268B $2.341B
YoY Change -2.24%
LONG-TERM LIABILITIES
Long-Term Debt $8.699B $8.690B
YoY Change -6.41%
Other Long-Term Liabilities $524.0M $447.0M
YoY Change -5.07%
Total Long-Term Liabilities $524.0M $447.0M
YoY Change -5.07%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.268B $2.341B
Total Long-Term Liabilities $524.0M $447.0M
Total Liabilities $12.62B $12.69B
YoY Change -5.26%
SHAREHOLDERS EQUITY
Retained Earnings $2.471B $2.340B
YoY Change 6.78%
Common Stock $1.295B $1.280B
YoY Change 6.58%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.371B $3.294B
YoY Change
Total Liabilities & Shareholders Equity $15.99B $15.98B
YoY Change -3.76%

Cashflow Statement

Concept 2024 Q2 2024 Q1
OPERATING ACTIVITIES
Net Income $193.0M $116.0M
YoY Change 10.92%
Depreciation, Depletion And Amortization $213.0M $214.0M
YoY Change 6.5%
Cash From Operating Activities $297.0M $199.0M
YoY Change -25.94%
INVESTING ACTIVITIES
Capital Expenditures $140.0M $150.0M
YoY Change -19.54%
Acquisitions
YoY Change
Other Investing Activities -$68.00M $47.00M
YoY Change -22.73%
Cash From Investing Activities -$208.0M -$103.0M
YoY Change -20.61%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -65.00M -94.00M
YoY Change -62.64%
NET CHANGE
Cash From Operating Activities 297.0M 199.0M
Cash From Investing Activities -208.0M -103.0M
Cash From Financing Activities -65.00M -94.00M
Net Change In Cash 24.00M 2.000M
YoY Change -168.57%
FREE CASH FLOW
Cash From Operating Activities $297.0M $199.0M
Capital Expenditures $140.0M $150.0M
Free Cash Flow $157.0M $49.00M
YoY Change -30.84%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
96000000
CY2023Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
106000000
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
114400000
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-28
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Central Index Key
EntityCentralIndexKey
0001378992
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-3000000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
-47000000
us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
88000000

Files In Submission

Name View Source Status
0001140361-24-025167-index-headers.html Edgar Link pending
0001140361-24-025167-index.html Edgar Link pending
0001140361-24-025167.txt Edgar Link pending
0001140361-24-025167-xbrl.zip Edgar Link pending
bery-20240330.xsd Edgar Link pending
exhibit22_1.htm Edgar Link pending
exhibit31_1.htm Edgar Link pending
exhibit31_2.htm Edgar Link pending
exhibit32_1.htm Edgar Link pending
exhibit32_2.htm Edgar Link pending
exhibit3_1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10q.htm Edgar Link pending
image01.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
bery-20240330_cal.xml Edgar Link unprocessable
bery-20240330_def.xml Edgar Link unprocessable
bery-20240330_lab.xml Edgar Link unprocessable
bery-20240330_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
form10q_htm.xml Edgar Link completed
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending