|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Common Stock issued for services | |||||
| Stock Based Compensation | |||||
| Changes in operating assets and liabilities: | |||||
| Vendor deposits | |||||
| Prepaid expenses and other assets | |||||
| Deferred revenue | |||||
| Accounts payable and accrued liabilities | |||||
| Accounts payable and accrued liabilities – Related Parties | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase intangible assets- BESS development projects | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Cash from Sale of Common Stock, net | |||||
| Proceeds from Short Term Loan – Related Party | |||||
| Deferred Offering Costs | |||||
| Net cash provided by financing activities | |||||
| Net increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosure of non-cash Investing and Financing Activities: | |||||
| Common Stock cancelled related to litigation settlement agreement – 18,396 Common Shares | |||||
| Common Stock cancelled related to litigation judgement – 1,287,694 Common Shares | |||||
| Common Stock issued in exchange for 100% equity interest in Emergen Energy LLC – 1,587,300 Common Shares | |||||
Loading...