|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.973M
80.35%
YoY
|
-$2.758M
239.75%
YoY
|
-$811.7K
0.01%
YoY
|
-$811.6K
479.74%
YoY
|
-$140.0K
-53.33%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
$878.4K
-351.1%
YoY
|
-$349.8K
-23.58%
YoY
|
-$457.8K
-42.0%
YoY
|
-$789.3K
-2073.36%
YoY
|
$40.00K
-91.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.678M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.678M
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
-$25.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$390.0K
-32.29%
YoY
|
$576.0K
39.64%
YoY
|
$412.5K
175.0%
YoY
|
$150.0K
-87.12%
YoY
|
$1.165M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.045M
195.61%
YoY
|
$353.5K
-14.3%
YoY
|
$412.5K
3976.09%
YoY
|
$10.12K
-116.87%
YoY
|
-$60.00K
-88.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$878.4K
-351.1%
YoY
|
-$349.8K
-23.58%
YoY
|
-$457.8K
-42.0%
YoY
|
-$789.3K
-2073.36%
YoY
|
$40.00K
-91.11%
YoY
|
| Cash From Investing Activities |
-$1.678M
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
-$25.00K
N/A
|
| Cash From Financing Activities |
$1.045M
195.61%
YoY
|
$353.5K
-14.3%
YoY
|
$412.5K
3976.09%
YoY
|
$10.12K
-116.87%
YoY
|
-$60.00K
-88.46%
YoY
|
| Net Change In Cash |
$245.1K
6578.91%
YoY
|
$3.670K
-108.1%
YoY
|
-$45.31K
-94.19%
YoY
|
-$779.2K
3796.12%
YoY
|
-$20.00K
-71.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$878.4K
-351.1%
YoY
|
-$349.8K
-23.58%
YoY
|
-$457.8K
-42.0%
YoY
|
-$789.3K
-2073.36%
YoY
|
$40.00K
-91.11%
YoY
|
| Capital Expenditures |
$1.678M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$799.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.752M
337.43%
YoY
|
-$1.499M
N/A
|
-$1.795M
121.19%
YoY
|
-$821.4K
-0.18%
YoY
|
-$857.6K
173.56%
YoY
|
N/A
|
-$811.8K
499.37%
YoY
|
-$822.9K
269.96%
YoY
|
-$313.5K
35.09%
YoY
|
-$221.8K
-72.68%
YoY
|
-$135.4K
-43.62%
YoY
|
-$222.4K
-14.82%
YoY
|
-$232.1K
1.27%
YoY
|
-$811.6K
3750.28%
YoY
|
-$240.2K
-1057.76%
YoY
|
-$261.1K
1548.46%
YoY
|
-$229.2K
N/A
|
-$21.08K
N/A
|
$25.08K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$3.750K
N/A
|
| Cash From Operating Activities |
-$2.921M
1950.79%
YoY
|
$1.665M
N/A
|
-$326.8K
-52.11%
YoY
|
-$459.9K
-160.07%
YoY
|
-$142.5K
-14.38%
YoY
|
N/A
|
-$682.4K
548.11%
YoY
|
$765.6K
-666.65%
YoY
|
-$166.4K
21.83%
YoY
|
-$80.84K
20.01%
YoY
|
-$105.3K
-57.69%
YoY
|
-$135.1K
-71.43%
YoY
|
-$136.6K
61977.27%
YoY
|
-$67.36K
67260.0%
YoY
|
-$248.8K
-1248.8%
YoY
|
-$472.9K
-3411.83%
YoY
|
-$220.00
N/A
|
-$100.00
N/A
|
$21.66K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.678M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.678M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$256.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.43M
13694.1%
YoY
|
$340.3K
N/A
|
$379.5K
-619.86%
YoY
|
$325.2K
603.9%
YoY
|
$82.85K
-67.64%
YoY
|
N/A
|
-$73.00K
-465.0%
YoY
|
$46.20K
-79.47%
YoY
|
$256.0K
N/A
|
$167.5K
-404.55%
YoY
|
$20.00K
-84.0%
YoY
|
$225.0K
-118.59%
YoY
|
N/A
N/A
|
-$55.00K
5138.1%
YoY
|
$125.0K
-725.0%
YoY
|
-$1.210M
2925.1%
YoY
|
$1.150M
N/A
|
-$1.050K
N/A
|
-$20.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.921M
1950.79%
YoY
|
$1.665M
N/A
|
-$326.8K
-52.11%
YoY
|
-$459.9K
-160.07%
YoY
|
-$142.5K
-14.38%
YoY
|
N/A
|
-$682.4K
548.11%
YoY
|
$765.6K
-666.65%
YoY
|
-$166.4K
21.83%
YoY
|
-$80.84K
20.01%
YoY
|
-$105.3K
-57.69%
YoY
|
-$135.1K
-71.43%
YoY
|
-$136.6K
61977.27%
YoY
|
-$67.36K
67260.0%
YoY
|
-$248.8K
-1248.8%
YoY
|
-$472.9K
-3411.83%
YoY
|
-$220.00
N/A
|
-$100.00
N/A
|
$21.66K
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.678M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.43M
13694.1%
YoY
|
$340.3K
N/A
|
$379.5K
-619.86%
YoY
|
$325.2K
603.9%
YoY
|
$82.85K
-67.64%
YoY
|
N/A
|
-$73.00K
-465.0%
YoY
|
$46.20K
-79.47%
YoY
|
$256.0K
N/A
|
$167.5K
-404.55%
YoY
|
$20.00K
-84.0%
YoY
|
$225.0K
-118.59%
YoY
|
N/A
N/A
|
-$55.00K
5138.1%
YoY
|
$125.0K
-725.0%
YoY
|
-$1.210M
2925.1%
YoY
|
$1.150M
N/A
|
-$1.050K
N/A
|
-$20.00K
N/A
|
| Net Change In Cash |
-$2.921M
4801.5%
YoY
|
$327.1K
N/A
|
$52.70K
-106.98%
YoY
|
-$134.7K
-116.59%
YoY
|
-$59.60K
-166.5%
YoY
|
N/A
|
-$755.4K
785.68%
YoY
|
$811.8K
803.1%
YoY
|
$89.62K
-165.62%
YoY
|
$86.66K
-170.82%
YoY
|
-$85.29K
-31.12%
YoY
|
$89.89K
-105.34%
YoY
|
-$136.6K
-111.88%
YoY
|
-$122.4K
10540.0%
YoY
|
-$123.8K
-7559.64%
YoY
|
-$1.683M
6443.43%
YoY
|
$1.150M
N/A
|
-$1.150K
N/A
|
$1.660K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.921M
1950.79%
YoY
|
$1.665M
N/A
|
-$326.8K
-52.11%
YoY
|
-$459.9K
-160.07%
YoY
|
-$142.5K
-14.38%
YoY
|
N/A
|
-$682.4K
548.11%
YoY
|
$765.6K
-666.65%
YoY
|
-$166.4K
21.83%
YoY
|
-$80.84K
20.01%
YoY
|
-$105.3K
-57.69%
YoY
|
-$135.1K
-71.43%
YoY
|
-$136.6K
61977.27%
YoY
|
-$67.36K
67260.0%
YoY
|
-$248.8K
-1248.8%
YoY
|
-$472.9K
-3411.83%
YoY
|
-$220.00
N/A
|
-$100.00
N/A
|
$21.66K
N/A
|
| Capital Expenditures |
N/A
|
$1.678M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$13.20K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$248.8K
N/A
|
-$472.9K
N/A
|
-$220.00
N/A
|
N/A
|
N/A
|
Loading...