|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$165.9M
-19.59%
YoY
|
-$206.3M
-61.54%
YoY
|
-$536.4M
-6240.66%
YoY
|
$8.736M
-273.37%
YoY
|
-$5.039M
25093.82%
YoY
|
| Depreciation, Depletion And Amortization |
$1.044M
-85.3%
YoY
|
$7.100M
-83.45%
YoY
|
$42.89M
213.07%
YoY
|
$13.70M
-49.67%
YoY
|
$27.22M
175.06%
YoY
|
| Cash From Operating Activities |
-$166.6M
-56.16%
YoY
|
-$380.0M
137.9%
YoY
|
-$159.7M
13759.31%
YoY
|
-$1.152M
-64.46%
YoY
|
-$3.243M
16115.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.193M
-64.79%
YoY
|
$3.388M
-65.35%
YoY
|
$9.778M
-16.68%
YoY
|
$11.74M
-82.91%
YoY
|
$68.65M
121.76%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$12.71M
230.47%
YoY
|
$3.847M
N/A
|
N/A
|
| Other Investing Activities |
-$648.7M
385.07%
YoY
|
-$133.7M
364.08%
YoY
|
-$28.82M
N/A
|
$0.00
-100.0%
YoY
|
-$278.0M
-679.85%
YoY
|
| Cash From Investing Activities |
-$661.5M
359.99%
YoY
|
-$143.8M
272.62%
YoY
|
-$38.59M
N/A
|
$0.00
-100.0%
YoY
|
-$278.0M
-1736.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$29.22M
N/A
|
$0.00
-100.0%
YoY
|
$17.90M
-325.19%
YoY
|
-$7.948M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$714.3M
198.72%
YoY
|
$239.1M
-37.3%
YoY
|
$381.4M
27141.05%
YoY
|
$1.400M
-99.5%
YoY
|
$281.3M
1406317.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$166.6M
-56.16%
YoY
|
-$380.0M
137.9%
YoY
|
-$159.7M
13759.31%
YoY
|
-$1.152M
-64.46%
YoY
|
-$3.243M
16115.05%
YoY
|
| Cash From Investing Activities |
-$661.5M
359.99%
YoY
|
-$143.8M
272.62%
YoY
|
-$38.59M
N/A
|
$0.00
-100.0%
YoY
|
-$278.0M
-1736.47%
YoY
|
| Cash From Financing Activities |
$714.3M
198.72%
YoY
|
$239.1M
-37.3%
YoY
|
$381.4M
27141.05%
YoY
|
$1.400M
-99.5%
YoY
|
$281.3M
1406317.62%
YoY
|
| Net Change In Cash |
-$166.6M
-41.53%
YoY
|
-$284.9M
-255.59%
YoY
|
$183.1M
73826.56%
YoY
|
$247.7K
557.89%
YoY
|
$37.65K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$166.6M
-56.16%
YoY
|
-$380.0M
137.9%
YoY
|
-$159.7M
13759.31%
YoY
|
-$1.152M
-64.46%
YoY
|
-$3.243M
16115.05%
YoY
|
| Capital Expenditures |
$1.193M
-64.79%
YoY
|
$3.388M
-65.35%
YoY
|
$9.778M
-16.68%
YoY
|
$11.74M
-82.91%
YoY
|
$68.65M
121.76%
YoY
|
| Free Cash Flow |
-$167.8M
-56.24%
YoY
|
-$383.4M
126.17%
YoY
|
-$169.5M
1215.22%
YoY
|
-$12.89M
-82.07%
YoY
|
-$71.89M
132.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$70.31M
39.07%
YoY
|
-$39.92M
-32.59%
YoY
|
-$39.13M
-27.83%
YoY
|
-$36.27M
-12.32%
YoY
|
-$50.56M
-1.82%
YoY
|
-$59.22M
-2.88%
YoY
|
-$54.21M
-84.06%
YoY
|
-$41.37M
4876.95%
YoY
|
-$51.49M
40142.27%
YoY
|
-$60.98M
-983.08%
YoY
|
-$340.0M
35113.45%
YoY
|
-$831.1K
-146.54%
YoY
|
-$128.0K
-112.67%
YoY
|
$6.905M
98.9%
YoY
|
-$965.6K
11.36%
YoY
|
$1.786M
-136.83%
YoY
|
$1.010M
-158.09%
YoY
|
$3.472M
-17458.3%
YoY
|
-$867.1K
N/A
|
-$4.849M
N/A
|
| Depreciation, Depletion And Amortization |
$244.0K
-41.2%
YoY
|
$3.161M
-60.01%
YoY
|
$3.398M
-58.86%
YoY
|
$3.535M
-55.76%
YoY
|
$415.0K
-59.67%
YoY
|
$7.904M
-21.73%
YoY
|
$8.259M
-74.81%
YoY
|
$7.990M
-26.18%
YoY
|
$1.029M
-51.37%
YoY
|
$10.10M
-17.2%
YoY
|
$32.79M
169.49%
YoY
|
$10.82M
-13.57%
YoY
|
$2.116M
-82.59%
YoY
|
$12.20M
N/A
|
$12.17M
N/A
|
$12.52M
N/A
|
$12.15M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$125.2M
118.89%
YoY
|
-$56.25M
-50.53%
YoY
|
$4.222M
-139.97%
YoY
|
-$55.30M
-74.93%
YoY
|
-$57.19M
33.6%
YoY
|
-$113.7M
36.09%
YoY
|
-$10.56M
-86.71%
YoY
|
-$220.6M
-93060.22%
YoY
|
-$42.81M
-1478.06%
YoY
|
-$83.55M
1811.74%
YoY
|
-$79.51M
-2262.4%
YoY
|
$237.3K
-393.66%
YoY
|
$3.106M
-921.94%
YoY
|
-$4.371M
324.49%
YoY
|
$3.677M
-3001.28%
YoY
|
-$80.80K
-95.97%
YoY
|
-$377.9K
368.19%
YoY
|
-$1.030M
5048.0%
YoY
|
-$126.7K
N/A
|
-$2.007M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$378.0K
87.13%
YoY
|
$2.977M
-1.85%
YoY
|
$4.397M
35.67%
YoY
|
$2.911M
-1.29%
YoY
|
$202.0K
-57.29%
YoY
|
$3.033M
243.49%
YoY
|
$3.241M
-63.56%
YoY
|
$2.949M
5.93%
YoY
|
$473.0K
885.42%
YoY
|
$883.0K
-90.08%
YoY
|
$8.895M
743.93%
YoY
|
$2.784M
-46.55%
YoY
|
$48.00K
-99.76%
YoY
|
$8.904M
N/A
|
$1.054M
N/A
|
$5.209M
N/A
|
$20.12M
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.658M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.867M
-94.33%
YoY
|
-$69.00M
138.33%
YoY
|
-$203.2M
345.44%
YoY
|
-$220.2M
726.66%
YoY
|
-$156.3M
380.53%
YoY
|
-$28.95M
-776.29%
YoY
|
-$45.61M
-84.6%
YoY
|
-$26.64M
N/A
|
-$32.53M
-112.36%
YoY
|
$4.281M
N/A
|
-$296.2M
-66853.13%
YoY
|
$0.00
-100.0%
YoY
|
$263.1M
-1131327.82%
YoY
|
$0.00
N/A
|
$443.8K
N/A
|
-$420.5K
14551.22%
YoY
|
-$23.26K
-99.99%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.870K
N/A
|
| Cash From Investing Activities |
-$11.59M
-92.7%
YoY
|
-$71.98M
125.04%
YoY
|
-$207.6M
324.89%
YoY
|
-$223.1M
654.1%
YoY
|
-$158.8M
375.78%
YoY
|
-$31.99M
-1041.29%
YoY
|
-$48.85M
-83.99%
YoY
|
-$29.59M
N/A
|
-$33.39M
-112.69%
YoY
|
$3.398M
N/A
|
-$305.1M
-68857.63%
YoY
|
$0.00
-100.0%
YoY
|
$263.1M
-1131230.56%
YoY
|
$0.00
N/A
|
$443.8K
N/A
|
-$420.5K
14551.22%
YoY
|
-$23.26K
-99.99%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.870K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.69M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$256.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$263.1M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$105.2M
-11.43%
YoY
|
$159.0M
8.86%
YoY
|
$190.0M
-467.41%
YoY
|
$246.5M
68.88%
YoY
|
$118.8M
-10450.26%
YoY
|
$146.0M
171.77%
YoY
|
-$51.72M
-108.72%
YoY
|
$146.0M
N/A
|
-$1.148M
-99.57%
YoY
|
$53.73M
N/A
|
$593.2M
118538.2%
YoY
|
$0.00
-100.0%
YoY
|
-$265.5M
-66480.9%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
N/A
|
$500.1K
97.26%
YoY
|
$400.0K
-99.86%
YoY
|
$950.0K
4650.0%
YoY
|
$0.00
N/A
|
$253.5K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$125.2M
118.89%
YoY
|
-$56.25M
-50.53%
YoY
|
$4.222M
-139.97%
YoY
|
-$55.30M
-74.93%
YoY
|
-$57.19M
33.6%
YoY
|
-$113.7M
36.09%
YoY
|
-$10.56M
-86.71%
YoY
|
-$220.6M
-93060.22%
YoY
|
-$42.81M
-1478.06%
YoY
|
-$83.55M
1811.74%
YoY
|
-$79.51M
-2262.4%
YoY
|
$237.3K
-393.66%
YoY
|
$3.106M
-921.94%
YoY
|
-$4.371M
324.49%
YoY
|
$3.677M
-3001.28%
YoY
|
-$80.80K
-95.97%
YoY
|
-$377.9K
368.19%
YoY
|
-$1.030M
5048.0%
YoY
|
-$126.7K
N/A
|
-$2.007M
N/A
|
| Cash From Investing Activities |
-$11.59M
-92.7%
YoY
|
-$71.98M
125.04%
YoY
|
-$207.6M
324.89%
YoY
|
-$223.1M
654.1%
YoY
|
-$158.8M
375.78%
YoY
|
-$31.99M
-1041.29%
YoY
|
-$48.85M
-83.99%
YoY
|
-$29.59M
N/A
|
-$33.39M
-112.69%
YoY
|
$3.398M
N/A
|
-$305.1M
-68857.63%
YoY
|
$0.00
-100.0%
YoY
|
$263.1M
-1131230.56%
YoY
|
$0.00
N/A
|
$443.8K
N/A
|
-$420.5K
14551.22%
YoY
|
-$23.26K
-99.99%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.870K
N/A
|
| Cash From Financing Activities |
$105.2M
-11.43%
YoY
|
$159.0M
8.86%
YoY
|
$190.0M
-467.41%
YoY
|
$246.5M
68.88%
YoY
|
$118.8M
-10450.26%
YoY
|
$146.0M
171.77%
YoY
|
-$51.72M
-108.72%
YoY
|
$146.0M
N/A
|
-$1.148M
-99.57%
YoY
|
$53.73M
N/A
|
$593.2M
118538.2%
YoY
|
$0.00
-100.0%
YoY
|
-$265.5M
-66480.9%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
N/A
|
$500.1K
97.26%
YoY
|
$400.0K
-99.86%
YoY
|
$950.0K
4650.0%
YoY
|
$0.00
N/A
|
$253.5K
N/A
|
| Net Change In Cash |
-$12.82M
-87.19%
YoY
|
$30.73M
9213.03%
YoY
|
-$13.32M
-88.02%
YoY
|
-$31.90M
-69.39%
YoY
|
-$100.0M
29.15%
YoY
|
$330.0K
-101.25%
YoY
|
-$111.1M
-153.28%
YoY
|
-$104.2M
-44009.73%
YoY
|
-$77.46M
-11068.07%
YoY
|
-$26.42M
504.6%
YoY
|
$208.6M
4414.02%
YoY
|
$237.3K
-20039.5%
YoY
|
$706.3K
-60003.22%
YoY
|
-$4.371M
5390.59%
YoY
|
$4.621M
-3745.97%
YoY
|
-$1.190K
-99.93%
YoY
|
-$1.179K
-100.06%
YoY
|
-$79.60K
N/A
|
-$126.7K
N/A
|
-$1.756M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$125.2M
118.89%
YoY
|
-$56.25M
-50.53%
YoY
|
$4.222M
-139.97%
YoY
|
-$55.30M
-74.93%
YoY
|
-$57.19M
33.6%
YoY
|
-$113.7M
36.09%
YoY
|
-$10.56M
-86.71%
YoY
|
-$220.6M
-93060.22%
YoY
|
-$42.81M
-1478.06%
YoY
|
-$83.55M
1811.74%
YoY
|
-$79.51M
-2262.4%
YoY
|
$237.3K
-393.66%
YoY
|
$3.106M
-921.94%
YoY
|
-$4.371M
324.49%
YoY
|
$3.677M
-3001.28%
YoY
|
-$80.80K
-95.97%
YoY
|
-$377.9K
368.19%
YoY
|
-$1.030M
5048.0%
YoY
|
-$126.7K
N/A
|
-$2.007M
N/A
|
| Capital Expenditures |
$378.0K
87.13%
YoY
|
$2.977M
-1.85%
YoY
|
$4.397M
35.67%
YoY
|
$2.911M
-1.29%
YoY
|
$202.0K
-57.29%
YoY
|
$3.033M
243.49%
YoY
|
$3.241M
-63.56%
YoY
|
$2.949M
5.93%
YoY
|
$473.0K
885.42%
YoY
|
$883.0K
-90.08%
YoY
|
$8.895M
743.93%
YoY
|
$2.784M
-46.55%
YoY
|
$48.00K
-99.76%
YoY
|
$8.904M
N/A
|
$1.054M
N/A
|
$5.209M
N/A
|
$20.12M
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$125.6M
118.78%
YoY
|
-$59.23M
-49.26%
YoY
|
-$175.0K
-98.73%
YoY
|
-$58.21M
-73.96%
YoY
|
-$57.39M
32.6%
YoY
|
-$116.7M
38.26%
YoY
|
-$13.80M
-84.38%
YoY
|
-$223.5M
8676.98%
YoY
|
-$43.28M
-1515.15%
YoY
|
-$84.44M
536.08%
YoY
|
-$88.40M
-3470.53%
YoY
|
-$2.547M
-51.86%
YoY
|
$3.058M
-114.92%
YoY
|
-$13.27M
N/A
|
$2.623M
N/A
|
-$5.290M
N/A
|
-$20.49M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...