Financial Snapshot

Revenue
$4.091B
TTM
Gross Margin
59.61%
TTM
Net Earnings
$988.0M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
247.48%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$3.465B
Q3 2024
Cash
Q3 2024
P/E
21.55
Sep 18, 2024 EST
Free Cash Flow
$406.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $4.178B $4.228B $3.933B $3.461B $3.363B $3.324B $4.201B $3.857B $4.011B $4.096B $3.946B $3.784B $3.614B $3.404B $2.469B $2.481B $2.582B $2.218B $1.944B $1.778B $1.656B $2.060B $1.974B $1.939B $1.877B $1.755B $1.651B $1.584B $1.544B $1.420B $1.364B $1.381B $1.260B $1.119B $1.028B $1.013B $1.067B $1.098B $995.0M $928.0M $863.0M $605.0M
YoY Change -1.18% 7.5% 13.64% 2.91% 1.17% -20.88% 8.92% -3.84% -2.08% 3.8% 4.28% 4.7% 6.17% 37.87% -0.48% -3.91% 16.41% 14.09% 9.34% 7.37% -19.61% 4.36% 1.81% 3.3% 6.95% 6.3% 4.23% 2.59% 8.73% 4.11% -1.23% 9.6% 12.6% 8.85% 1.48% -5.06% -2.82% 10.35% 7.22% 7.53% 42.64%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $4.178B $4.228B $3.933B $3.461B $3.363B $3.324B $4.201B $3.857B $4.011B $4.096B $3.946B $3.784B $3.614B $3.404B $2.469B $2.481B $2.582B $2.218B $1.944B $1.778B $1.656B $2.060B $1.974B $1.939B $1.877B $1.755B $1.651B $1.584B $1.544B $1.420B $1.364B $1.381B $1.260B $1.119B $1.028B $1.013B $1.067B $1.098B $995.0M $928.0M $863.0M $605.0M
Cost Of Revenue $1.652B $1.734B $1.542B $1.367B $1.236B $1.158B $1.046B $973.0M $945.0M $951.0M $913.0M $894.0M $928.0M $862.0M $858.0M $904.0M $887.0M $737.0M $636.0M $622.0M $621.0M $878.0M $841.0M $786.0M $774.0M $736.0M $695.0M $680.0M $664.0M $596.0M $574.0M $590.0M $517.0M $452.0M $419.0M $434.0M $511.0M $535.0M $475.0M $458.0M $438.0M $262.0M
Gross Profit $2.526B $2.494B $2.391B $2.094B $2.127B $2.166B $2.202B $2.021B $2.144B $2.183B $2.078B $1.955B $1.795B $1.724B $1.611B $1.577B $1.695B $1.481B $1.308B $1.156B $1.035B $1.182B $1.133B $1.153B $1.103B $1.019B $956.0M $904.0M $880.0M $824.0M $790.0M $791.0M $743.0M $667.0M $609.0M $579.0M $556.0M $563.0M $520.0M $470.0M $425.0M $343.0M
Gross Profit Margin 60.46% 58.99% 60.79% 60.5% 63.25% 65.16% 52.42% 52.4% 53.45% 53.3% 52.66% 51.66% 49.67% 50.65% 65.25% 63.56% 65.65% 66.77% 67.28% 65.02% 62.5% 57.38% 57.4% 59.46% 58.76% 58.06% 57.9% 57.07% 56.99% 58.03% 57.92% 57.28% 58.97% 59.61% 59.24% 57.16% 52.11% 51.28% 52.26% 50.65% 49.25% 56.69%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $1.355B $1.248B $690.0M $671.0M $642.0M $641.0M $765.0M $657.0M $688.0M $697.0M $686.0M $650.0M $610.0M $574.0M $889.0M $931.0M $1.007B $898.0M $792.0M $713.0M $650.0M $808.0M $773.0M $782.0M $755.0M $697.0M $649.0M $617.0M $606.0M $556.0M $550.0M $536.0M $510.0M $443.0M $384.0M $370.0M $364.0M $381.0M $329.0M $283.0M $251.0M $171.0M
YoY Change 8.57% 80.87% 2.83% 4.52% 0.16% -16.21% 16.44% -4.51% -1.29% 1.6% 5.54% 6.56% 6.27% -35.43% -4.51% -7.55% 12.14% 13.38% 11.08% 9.69% -19.55% 4.53% -1.15% 3.58% 8.32% 7.4% 5.19% 1.82% 8.99% 1.09% 2.61% 5.1% 15.12% 15.36% 3.78% 1.65% -4.46% 15.81% 16.25% 12.75% 46.78%
% of Gross Profit 53.64% 50.04% 28.86% 32.04% 30.18% 29.59% 34.74% 32.51% 32.09% 31.93% 33.01% 33.25% 33.98% 33.29% 55.18% 59.04% 59.41% 60.63% 60.55% 61.68% 62.8% 68.36% 68.23% 67.82% 68.45% 68.4% 67.89% 68.25% 68.86% 67.48% 69.62% 67.76% 68.64% 66.42% 63.05% 63.9% 65.47% 67.67% 63.27% 60.21% 59.06% 49.85%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $87.00M $80.00M $79.00M $77.00M $74.00M $72.00M $64.00M $58.00M $56.00M $51.00M $50.00M $51.00M $49.00M $56.00M $59.00M $55.00M $52.00M $44.00M $42.00M $43.00M $42.00M $55.00M $55.00M $64.00M $62.00M $55.00M $51.00M $50.00M $46.00M $44.00M $46.00M $44.00M $38.00M $33.00M $33.00M $31.00M $31.00M $30.00M $26.00M $24.00M $21.00M $11.00M
YoY Change 8.75% 1.27% 2.6% 4.05% 2.78% 12.5% 10.34% 3.57% 9.8% 2.0% -1.96% 4.08% -12.5% -5.08% 7.27% 5.77% 18.18% 4.76% -2.33% 2.38% -23.64% 0.0% -14.06% 3.23% 12.73% 7.84% 2.0% 8.7% 4.55% -4.35% 4.55% 15.79% 15.15% 0.0% 6.45% 0.0% 3.33% 15.38% 8.33% 14.29% 90.91%
% of Gross Profit 3.44% 3.21% 3.3% 3.68% 3.48% 3.32% 2.91% 2.87% 2.61% 2.34% 2.41% 2.61% 2.73% 3.25% 3.66% 3.49% 3.07% 2.97% 3.21% 3.72% 4.06% 4.65% 4.85% 5.55% 5.62% 5.4% 5.33% 5.53% 5.23% 5.34% 5.82% 5.56% 5.11% 4.95% 5.42% 5.35% 5.58% 5.33% 5.0% 5.11% 4.94% 3.21%
Operating Expenses $1.379B $1.367B $690.0M $671.0M $642.0M $641.0M $765.0M $657.0M $688.0M $697.0M $686.0M $650.0M $610.0M $574.0M $889.0M $936.0M $1.010B $879.0M $745.0M $711.0M $654.0M $804.0M $780.0M $779.0M $755.0M $697.0M $649.0M $617.0M $606.0M $556.0M $550.0M $536.0M $510.0M $443.0M $384.0M $370.0M $364.0M $381.0M $329.0M $283.0M $251.0M $171.0M
YoY Change 0.88% 98.12% 2.83% 4.52% 0.16% -16.21% 16.44% -4.51% -1.29% 1.6% 5.54% 6.56% 6.27% -35.43% -5.02% -7.33% 14.9% 17.99% 4.78% 8.72% -18.66% 3.08% 0.13% 3.18% 8.32% 7.4% 5.19% 1.82% 8.99% 1.09% 2.61% 5.1% 15.12% 15.36% 3.78% 1.65% -4.46% 15.81% 16.25% 12.75% 46.78%
Operating Profit $1.147B $1.127B $1.204B $1.166B $1.091B $1.144B $1.048B $1.010B $1.533B $1.027B $971.0M $898.0M $788.0M $855.0M $722.0M $641.0M $685.0M $602.0M $563.0M $445.0M $381.0M $378.0M $353.0M $374.0M $348.0M $322.0M $307.0M $287.0M $274.0M $268.0M $240.0M $255.0M $233.0M $224.0M $225.0M $209.0M $192.0M $182.0M $191.0M $187.0M $174.0M $172.0M
YoY Change 1.77% -6.4% 3.26% 6.87% -4.63% 9.16% 3.76% -34.12% 49.27% 5.77% 8.13% 13.96% -7.84% 18.42% 12.64% -6.42% 13.79% 6.93% 26.52% 16.8% 0.79% 7.08% -5.61% 7.47% 8.07% 4.89% 6.97% 4.74% 2.24% 11.67% -5.88% 9.44% 4.02% -0.44% 7.66% 8.85% 5.49% -4.71% 2.14% 7.47% 1.16%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$113.0M -$81.00M $82.00M $81.00M $82.00M $88.00M $68.00M $59.00M $46.00M $27.00M $26.00M $36.00M $31.00M $29.00M -$28.00M -$31.00M -$41.00M -$16.00M -$4.000M $59.00M -$20.00M -$5.000M -$5.000M -$8.000M -$5.000M -$4.000M -$11.00M -$14.00M -$17.00M -$21.00M $17.00M -$13.00M -$10.00M -$4.000M -$7.000M $17.00M $17.00M -$20.00M -$27.00M -$34.00M -$32.00M $2.000M
YoY Change 39.51% -198.78% 1.23% -1.22% -6.82% 29.41% 15.25% 28.26% 70.37% 3.85% -27.78% 16.13% 6.9% -203.57% -9.68% -24.39% 156.25% 300.0% -106.78% -395.0% 300.0% 0.0% -37.5% 60.0% 25.0% -63.64% -21.43% -17.65% -19.05% -223.53% -230.77% 30.0% 150.0% -42.86% -141.18% 0.0% -185.0% -25.93% -20.59% 6.25% -1700.0%
% of Operating Profit -9.85% -7.19% 6.81% 6.95% 7.52% 7.69% 6.49% 5.84% 3.0% 2.63% 2.68% 4.01% 3.93% 3.39% -3.88% -4.84% -5.99% -2.66% -0.71% 13.26% -5.25% -1.32% -1.42% -2.14% -1.44% -1.24% -3.58% -4.88% -6.2% -7.84% 7.08% -5.1% -4.29% -1.79% -3.11% 8.13% 8.85% -10.99% -14.14% -18.18% -18.39% 1.16%
Other Income/Expense, Net -$3.000M -$29.00M -$13.00M -$6.000M -$5.000M -$22.00M -$9.000M -$21.00M
YoY Change -89.66% 123.08% 116.67% 20.0% -77.27% 144.44% -57.14%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $1.298B $1.017B $1.114B $1.081B $1.009B $863.0M $747.0M $806.0M $1.184B $912.0M $797.0M $751.0M $660.0M $696.0M $682.0M $630.0M $644.0M $586.0M $559.0M $504.0M $361.0M $373.0M $348.0M $366.0M $343.0M $318.0M $296.0M $273.0M $257.0M $247.0M $257.0M $242.0M $223.0M $220.0M $158.0M $226.0M $176.0M $162.0M $164.0M $153.0M $142.0M $174.0M
YoY Change 27.63% -8.71% 3.05% 7.14% 16.92% 15.53% -7.32% -31.93% 29.82% 14.43% 6.13% 13.79% -5.17% 2.05% 8.25% -2.17% 9.9% 4.83% 10.91% 39.61% -3.22% 7.18% -4.92% 6.71% 7.86% 7.43% 8.42% 6.23% 4.05% -3.89% 6.2% 8.52% 1.36% 39.24% -30.09% 28.41% 8.64% -1.22% 7.19% 7.75% -18.39%
Income Tax $274.0M $234.0M $276.0M $178.0M $182.0M $207.0M $260.0M $264.0M $422.0M $318.0M $288.0M $274.0M $247.0M $257.0M $233.0M $195.0M $204.0M $186.0M $164.0M $165.0M $119.0M $128.0M $120.0M $133.0M $125.0M $116.0M $111.0M $104.0M $97.00M $98.00M $96.00M $86.00M $77.00M $74.00M $77.00M $81.00M $72.00M $72.00M $77.00M $73.00M $70.00M $79.00M
% Of Pretax Income 21.11% 23.01% 24.78% 16.47% 18.04% 23.99% 34.81% 32.75% 35.64% 34.87% 36.14% 36.48% 37.42% 36.93% 34.16% 30.95% 31.68% 31.74% 29.34% 32.74% 32.96% 34.32% 34.48% 36.34% 36.44% 36.48% 37.5% 38.1% 37.74% 39.68% 37.35% 35.54% 34.53% 33.64% 48.73% 35.84% 40.91% 44.44% 46.95% 47.71% 49.3% 45.4%
Net Earnings $1.024B $783.0M $838.0M $903.0M $827.0M $835.0M $717.0M $669.0M $1.067B $684.0M $659.0M $591.0M $513.0M $572.0M $449.0M $435.0M $440.0M $389.0M $320.0M $308.0M $254.0M $245.0M $228.0M $233.0M $218.0M $202.0M $185.0M $169.0M $160.0M $149.0M $129.0M $156.0M $146.0M $146.0M $93.00M $145.0M $104.0M $90.00M $87.00M $80.00M $72.00M $95.00M
YoY Change 30.78% -6.56% -7.2% 9.19% -0.96% 16.46% 7.17% -37.3% 55.99% 3.79% 11.51% 15.2% -10.31% 27.39% 3.22% -1.14% 13.11% 21.56% 3.9% 21.26% 3.67% 7.46% -2.15% 6.88% 7.92% 9.19% 9.47% 5.63% 7.38% 15.5% -17.31% 6.85% 0.0% 56.99% -35.86% 39.42% 15.56% 3.45% 8.75% 11.11% -24.21%
Net Earnings / Revenue 24.51% 18.52% 21.31% 26.09% 24.59% 25.12% 17.07% 17.35% 26.6% 16.7% 16.7% 15.62% 14.19% 16.8% 18.19% 17.53% 17.04% 17.54% 16.46% 17.32% 15.34% 11.89% 11.55% 12.02% 11.61% 11.51% 11.21% 10.67% 10.36% 10.49% 9.46% 11.3% 11.59% 13.05% 9.05% 14.31% 9.75% 8.2% 8.74% 8.62% 8.34% 15.7%
Basic Earnings Per Share $2.15 $1.63 $1.75 $1.89 $1.73 $1.74 $1.49 $1.38 $2.10 $1.62 $3.08 $2.77 $2.39 $2.61
Diluted Earnings Per Share $2.15 $1.63 $1.74 $1.88 $1.72 $1.73 $1.48 $1.37 $2.09 $1.60 $3.06 $2.75 $2.37 $2.60 $805.8K $765.6K $759.4K $668.2K $553.1K $536.4K $444.2K $386.8K $355.1K $362.5K $339.0K $313.6K $286.0K $261.2K $247.3K $230.3K $174.9K $201.3K $188.3K $187.0K $118.2K $184.3K $116.7K $99.75K $96.45K $80.11K $67.80K $89.46K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $446.0M $374.0M $868.0M $1.150B $675.0M $307.0M $239.0M $182.0M $263.0M $370.0M $437.0M $204.0M $338.0M $567.0M $232.0M $340.0M $119.0M $369.0M $635.0M $295.0M $68.00M $72.00M $116.0M $86.00M $180.0M $171.0M $78.00M $58.00M $54.00M $62.00M $31.00M $93.00M $67.00M $108.0M $106.0M $96.00M $49.00M $29.00M $24.00M $23.00M $25.00M $131.0M
YoY Change 19.25% -56.91% -24.52% 70.37% 119.87% 28.45% 31.32% -30.8% -28.92% -15.33% 114.22% -39.64% -40.39% 144.4% -31.76% 185.71% -67.75% -41.89% 115.25% 333.82% -5.56% -37.93% 34.88% -52.22% 5.26% 119.23% 34.48% 7.41% -12.9% 100.0% -66.67% 38.81% -37.96% 1.89% 10.42% 95.92% 68.97% 20.83% 4.35% -8.0% -80.92%
Cash & Equivalents $446.0M $374.0M $868.0M $1.150B $675.0M $307.0M $239.0M $182.0M $263.0M $370.0M $437.0M $204.0M $338.0M $567.0M $232.0M $340.0M $119.0M $283.0M $475.0M $295.0M $68.00M $72.00M $116.0M $86.00M $180.0M $171.0M $78.00M $58.00M $54.00M $62.00M $31.00M $75.00M $50.00M $94.00M $106.0M $96.00M $49.00M $29.00M $24.00M $23.00M $25.00M $131.0M
Short-Term Investments $0.00 $86.00M $160.0M $0.00 $0.00 $0.00 $18.00M $17.00M $14.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $265.0M $289.0M $277.0M $263.0M $335.0M $283.0M $298.0M $342.0M $357.0M $348.0M $289.0M $242.0M $224.0M $266.0M $226.0M $215.0M $199.0M $168.0M $140.0M $254.0M $110.0M $86.00M $55.00M $28.00M $32.00M $29.00M $24.00M $30.00M $24.00M $20.00M $20.00M $23.00M $24.00M $29.00M $32.00M $18.00M $19.00M $35.00M $35.00M $28.00M $31.00M $15.00M
YoY Change -8.3% 4.33% 5.32% -21.49% 18.37% -5.03% -12.87% -4.2% 2.59% 20.42% 19.42% 8.04% -15.79% 17.7% 5.12% 8.04% 18.45% 20.0% -44.88% 130.91% 27.91% 56.36% 96.43% -12.5% 10.34% 20.83% -20.0% 25.0% 20.0% 0.0% -13.04% -4.17% -17.24% -9.38% 77.78% -5.26% -45.71% 0.0% 25.0% -9.68% 106.67%
Inventory $2.556B $2.283B $1.818B $1.751B $1.685B $1.520B $1.379B $1.270B $1.054B $953.0M $882.0M $827.0M $712.0M $647.0M $651.0M $652.0M $685.0M $694.0M $511.0M $470.0M $557.0M $585.0M $581.0M $583.0M $514.0M $525.0M $502.0M $451.0M $433.0M $382.0M $358.0M $366.0M $353.0M $307.0M $290.0M $245.0M $239.0M $265.0M $285.0M $281.0M $307.0M $221.0M
Prepaid Expenses
Receivables $769.0M $855.0M $813.0M $753.0M $570.0M $609.0M $639.0M $557.0M $559.0M $583.0M $569.0M $548.0M $475.0M $496.0M $418.0M $367.0M $453.0M $404.0M $323.0M $296.0M $348.0M $325.0M $280.0M $303.0M $294.0M $274.0M $265.0M $263.0M $257.0M $234.0M $241.0M $239.0M $208.0M $177.0M $160.0M $159.0M $149.0M $191.0M $177.0M $157.0M $166.0M $104.0M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $4.036B $3.801B $3.776B $3.917B $3.265B $2.719B $2.555B $2.351B $2.233B $2.254B $2.177B $1.821B $1.749B $1.976B $1.527B $1.574B $1.456B $1.635B $1.609B $1.315B $1.083B $1.068B $1.032B $1.000B $1.020B $999.0M $869.0M $802.0M $768.0M $698.0M $650.0M $721.0M $652.0M $621.0M $588.0M $518.0M $456.0M $520.0M $521.0M $489.0M $529.0M $471.0M
YoY Change 6.18% 0.66% -3.6% 19.97% 20.08% 6.42% 8.68% 5.28% -0.93% 3.54% 19.55% 4.12% -11.49% 29.4% -2.99% 8.1% -10.95% 1.62% 22.36% 21.42% 1.4% 3.49% 3.2% -1.96% 2.1% 14.96% 8.35% 4.43% 10.03% 7.38% -9.85% 10.58% 4.99% 5.61% 13.51% 13.6% -12.31% -0.19% 6.54% -7.56% 12.31%
Property, Plant & Equipment $1.074B $1.031B $949.0M $899.0M $899.0M $816.0M $780.0M $713.0M $629.0M $586.0M $526.0M $450.0M $399.0M $393.0M $468.0M $483.0M $501.0M $506.0M $425.0M $418.0M $515.0M $506.0M $434.0M $418.0M $376.0M $348.0M $281.0M $292.0M $281.0M $252.0M $247.0M $257.0M $242.0M $204.0M $179.0M $161.0M $148.0M $164.0M $162.0M $154.0M $153.0M $92.00M
YoY Change 4.17% 8.64% 5.56% 0.0% 10.17% 4.62% 9.4% 13.35% 7.34% 11.41% 16.89% 12.78% 1.53% -16.03% -3.11% -3.59% -0.99% 19.06% 1.67% -18.83% 1.78% 16.59% 3.83% 11.17% 8.05% 23.84% -3.77% 3.91% 11.51% 2.02% -3.89% 6.2% 18.63% 13.97% 11.18% 8.78% -9.76% 1.23% 5.19% 0.65% 66.3%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $270.0M $45.00M $41.00M $127.0M $125.0M $17.00M
YoY Change 9.76% -67.72% 1.6% 635.29%
Other Assets $341.0M $324.0M $301.0M $251.0M $211.0M $206.0M $208.0M $167.0M $136.0M $130.0M $103.0M $70.00M $44.00M $48.00M $53.00M $57.00M $61.00M $56.00M $177.0M $389.0M $171.0M $103.0M $169.0M $150.0M $136.0M $124.0M $94.00M $80.00M $73.00M $73.00M $62.00M $54.00M $54.00M $50.00M $42.00M $35.00M $32.00M $25.00M $28.00M $28.00M $28.00M $9.000M
YoY Change 5.25% 7.64% 19.92% 18.96% 2.43% -0.96% 24.55% 22.79% 4.62% 26.21% 47.14% 59.09% -8.33% -9.43% -7.02% -6.56% 8.93% -68.36% -54.5% 127.49% 66.02% -39.05% 12.67% 10.29% 9.68% 31.91% 17.5% 9.59% 0.0% 17.74% 14.81% 0.0% 8.0% 19.05% 20.0% 9.38% 28.0% -10.71% 0.0% 0.0% 211.11%
Total Long-Term Assets $4.130B $3.976B $2.597B $2.605B $2.501B $2.420B $2.421B $2.274B $1.950B $1.934B $1.926B $1.805B $1.728B $1.736B $1.856B $1.901B $1.949B $1.916B $1.119B $1.334B $1.293B $1.196B $984.0M $939.0M $782.0M $736.0M $625.0M $626.0M $613.0M $587.0M $585.0M $591.0M $541.0M $461.0M $434.0M $486.0M $477.0M $537.0M $516.0M $447.0M $454.0M $165.0M
YoY Change 3.87% 53.1% -0.31% 4.16% 3.35% -0.04% 6.46% 16.62% 0.83% 0.42% 6.7% 4.46% -0.46% -6.47% -2.37% -2.46% 1.72% 71.22% -16.12% 3.17% 8.11% 21.54% 4.79% 20.08% 6.25% 17.76% -0.16% 2.12% 4.43% 0.34% -1.02% 9.24% 17.35% 6.22% -10.7% 1.89% -11.17% 4.07% 15.44% -1.54% 175.15%
Total Assets $8.166B $7.777B $6.373B $6.522B $5.766B $5.139B $4.976B $4.625B $4.183B $4.188B $4.103B $3.626B $3.477B $3.712B $3.383B $3.475B $3.405B $3.551B $2.728B $2.649B $2.376B $2.264B $2.016B $1.939B $1.802B $1.735B $1.494B $1.428B $1.381B $1.285B $1.235B $1.312B $1.193B $1.082B $1.022B $1.004B $933.0M $1.057B $1.037B $936.0M $983.0M $636.0M
YoY Change
Accounts Payable $793.0M $827.0M $218.0M $172.0M $131.0M $150.0M $154.0M $137.0M $121.0M $123.0M $134.0M $133.0M $120.0M $126.0M $97.00M $96.00M $129.0M $118.0M $89.00M $79.00M $92.00M $94.00M $80.00M $79.00M $79.00M $235.0M $90.00M $83.00M $74.00M $68.00M $216.0M $181.0M $159.0M $145.0M $148.0M $139.0M $133.0M $135.0M $153.0M $107.0M $96.00M $74.00M
YoY Change -4.11% 279.36% 26.74% 31.3% -12.67% -2.6% 12.41% 13.22% -1.63% -8.21% 0.75% 10.83% -4.76% 29.9% 1.04% -25.58% 9.32% 32.58% 12.66% -14.13% -2.13% 17.5% 1.27% 0.0% -66.38% 161.11% 8.43% 12.16% 8.82% -68.52% 19.34% 13.84% 9.66% -2.03% 6.47% 4.51% -1.48% -11.76% 42.99% 11.46% 29.73%
Accrued Expenses $526.0M $519.0M $485.0M $507.0M $384.0M $389.0M $399.0M $355.0M $372.0M $362.0M $343.0M $318.0M $266.0M $286.0M $245.0M $230.0M $210.0M $202.0M $173.0M $163.0M $159.0M $185.0M $200.0M $186.0M $178.0M $125.0M $107.0M $132.0M $132.0M
YoY Change 1.35% 7.01% -4.34% 32.03% -1.29% -2.51% 12.39% -4.57% 2.76% 5.54% 7.86% 19.55% -6.99% 16.73% 6.52% 9.52% 3.96% 16.76% 6.13% 2.52% -14.05% -7.5% 7.53% 4.49% 16.82% -18.94% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $428.0M $235.0M $0.00 $205.0M $333.0M $150.0M $215.0M $211.0M $271.0M $190.0M $8.000M $3.000M $4.000M $0.00 $188.0M $337.0M $585.0M $401.0M $225.0M $279.0M $50.00M $167.0M $167.0M $204.0M $220.0M $226.0M $107.0M $155.0M $50.00M $50.00M $54.00M $0.00 $21.00M $0.00 $0.00 $0.00 $0.00 $18.00M $0.00 $0.00 $10.00M $0.00
YoY Change 82.13% -100.0% -38.44% 122.0% -30.23% 1.9% -22.14% 42.63% 2275.0% 166.67% -25.0% -100.0% -44.21% -42.39% 45.89% 78.22% -19.35% 458.0% -70.06% 0.0% -18.14% -7.27% -2.65% 111.21% -30.97% 210.0% 0.0% -7.41% -100.0% -100.0% -100.0%
Long-Term Debt Due $300.0M $0.00 $250.0M $0.00 $0.00 $0.00 $249.0M $0.00 $250.0M $0.00 $2.000M $3.000M $255.0M $3.000M $153.0M $4.000M $354.0M $0.00 $0.00 $0.00 $40.00M $0.00 $0.00 $6.000M $18.00M $7.000M $7.000M $6.000M $6.000M $5.000M $6.000M $0.00 $2.000M $1.000M $26.00M $1.000M $1.000M $30.00M $28.00M $34.00M $17.00M
YoY Change -100.0% -100.0% -100.0% -100.0% -33.33% -98.82% 8400.0% -98.04% 3725.0% -98.87% -100.0% -100.0% -66.67% 157.14% 0.0% 16.67% 0.0% 20.0% -16.67% -100.0% 100.0% -96.15% 2500.0% 0.0% -96.67% 7.14% -17.65% 100.0%
Total Short-Term Liabilities $1.559B $1.084B $1.034B $918.0M $880.0M $703.0M $821.0M $970.0M $791.0M $958.0M $561.0M $473.0M $404.0M $707.0M $546.0M $836.0M $984.0M $1.347B $569.0M $638.0M $369.0M $548.0M $495.0M $538.0M $513.0M $510.0M $382.0M $399.0M $303.0M $286.0M $281.0M $210.0M $214.0M $190.0M $199.0M $205.0M $169.0M $182.0M $211.0M $163.0M $174.0M $111.0M
YoY Change 43.82% 4.84% 12.64% 4.32% 25.18% -14.37% -15.36% 22.63% -17.43% 70.77% 18.6% 17.08% -42.86% 29.49% -34.69% -15.04% -26.95% 136.73% -10.82% 72.9% -32.66% 10.71% -7.99% 4.87% 0.59% 33.51% -4.26% 31.68% 5.94% 1.78% 33.81% -1.87% 12.63% -4.52% -2.93% 21.3% -7.14% -13.74% 29.45% -6.32% 56.76%
Long-Term Debt $2.372B $2.678B $2.019B $2.354B $2.269B $2.290B $2.341B $1.689B $1.230B $743.0M $997.0M $997.0M $503.0M $504.0M $508.0M $509.0M $417.0M $422.0M $351.0M $351.0M $630.0M $629.0M $40.00M $40.00M $41.00M $53.00M $50.00M $63.00M $211.0M $247.0M $299.0M $154.0M $114.0M $112.0M $114.0M $115.0M $191.0M $199.0M $236.0M $266.0M $264.0M $50.00M
YoY Change -11.43% 32.64% -14.23% 3.75% -0.92% -2.18% 38.6% 37.32% 65.55% -25.48% 0.0% 98.21% -0.2% -0.79% -0.2% 22.06% -1.18% 20.23% 0.0% -44.29% 0.16% 1472.5% 0.0% -2.44% -22.64% 6.0% -20.63% -70.14% -14.57% -17.39% 94.16% 35.09% 1.79% -1.75% -0.87% -39.79% -4.02% -15.68% -11.28% 0.76% 428.0%
Other Long-Term Liabilities $403.0M $424.0M $364.0M $425.0M $465.0M $354.0M $413.0M $444.0M $499.0M $475.0M $411.0M $348.0M $343.0M $291.0M $352.0M $234.0M $190.0M $153.0M $112.0M $192.0M $170.0M $169.0M $112.0M $112.0M $105.0M $118.0M $95.00M $100.0M $106.0M $93.00M $88.00M $19.00M $23.00M $22.00M $16.00M $0.00 $16.00M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -4.95% 16.48% -14.35% -8.6% 31.36% -14.29% -6.98% -11.02% 5.05% 15.57% 18.1% 1.46% 17.87% -17.33% 50.43% 23.16% 24.18% 36.61% -41.67% 12.94% 0.59% 50.89% 0.0% 6.67% -11.02% 24.21% -5.0% -5.66% 13.98% 5.68% 363.16% -17.39% 4.55% 37.5% -100.0%
Total Long-Term Liabilities $2.775B $3.102B $2.383B $2.779B $2.734B $2.644B $2.754B $2.133B $1.729B $1.218B $1.408B $1.345B $846.0M $795.0M $860.0M $743.0M $607.0M $575.0M $463.0M $543.0M $800.0M $798.0M $152.0M $152.0M $146.0M $171.0M $145.0M $163.0M $317.0M $340.0M $387.0M $173.0M $137.0M $134.0M $130.0M $115.0M $207.0M $199.0M $236.0M $266.0M $264.0M $50.00M
YoY Change -10.54% 30.17% -14.25% 1.65% 3.4% -3.99% 29.11% 23.37% 41.95% -13.49% 4.68% 58.98% 6.42% -7.56% 15.75% 22.41% 5.57% 24.19% -14.73% -32.13% 0.25% 425.0% 0.0% 4.11% -14.62% 17.93% -11.04% -48.58% -6.76% -12.14% 123.7% 26.28% 2.24% 3.08% 13.04% -44.44% 4.02% -15.68% -11.28% 0.76% 428.0%
Total Liabilities $4.649B $4.509B $3.636B $3.866B $3.791B $3.492B $3.660B $3.255B $2.621B $2.283B $2.071B $1.998B $1.408B $1.652B $1.488B $1.659B $1.680B $1.978B $1.165B $1.339B $1.291B $1.424B $705.0M $752.0M $754.0M $818.0M $677.0M $698.0M $747.0M $740.0M $770.0M $492.0M $458.0M $422.0M $425.0M $448.0M $478.0M $465.0M $509.0M $469.0M $465.0M $168.0M
YoY Change 3.1% 24.01% -5.95% 1.98% 8.56% -4.59% 12.44% 24.19% 14.81% 10.24% 3.65% 41.9% -14.77% 11.02% -10.31% -1.25% -15.07% 69.79% -12.99% 3.72% -9.34% 101.99% -6.25% -0.27% -7.82% 20.83% -3.01% -6.56% 0.95% -3.9% 56.5% 7.42% 8.53% -0.71% -5.13% -6.28% 2.8% -8.64% 8.53% 0.86% 176.79%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 476.4M shares 479.2M shares 478.9M shares 478.5M shares 477.8M shares 479.0M shares 480.3M shares 484.6M shares 507.4M shares 423.2M shares 213.5M shares 213.4M shares 214.5M shares 218.4M shares
Diluted Shares Outstanding 477.2M shares 480.5M shares 480.6M shares 480.7M shares 480.4M shares 482.1M shares 484.2M shares 488.1M shares 510.7M shares 426.2M shares 215.1M shares 215.0M shares 216.1M shares 219.8M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $21.294 Billion

About

Brown-Forman Corp. engages in the production and distribution of alcoholic beverages. The company is headquartered in Louisville, Kentucky and currently employs 5,700 full-time employees. Its brands include Jack Daniel's Tennessee Whiskey, Jack Daniel's Tennessee Honey, Gentleman Jack Rare Tennessee Whiskey, Jack Daniel's Tennessee Fire, Jack Daniel's Tennessee Apple, Jack Daniel's Bonded Tennessee Whiskey, Old Forester Whiskey Row Series, Jack Daniel's Sinatra Select, Old Forester Kentucky Straight Bourbon Whisky, Jack Daniel's Tennessee Rye, Old Forester Kentucky Straight Rye Whiskey, Jack Daniel’s Winter Jack, Woodford Reserve Kentucky Bourbon, Woodford Reserve Double Oaked, Fords Gin, Woodford Reserve Kentucky Rye Whiskey, Slane Irish Whiskey, Woodford Reserve Kentucky Straight Wheat Whiskey, Coopers' Craft Kentucky Bourbon, Woodford Reserve Kentucky Straight Malt Whiskey, The GlenDronach, el Jimador and Part Time Rangers RTDs. The firm's brands are sold in more than 170 countries worldwide.

Industry: Beverages Peers: Vintage Wine Estates Inc Constellation Brands Inc Splash Beverage Group Inc Crimson Wine Group Ltd Duckhorn Portfolio Inc Fresh Vine Wine Inc Iconic Brands Inc MGP Ingredients Inc Willamette Valley Vineyards Inc