2014 Q2 Form 10-Q Financial Statement

#000143757814000087 Filed on August 08, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q2 2013 Q1
Revenue $348.1M $310.8M $280.1M
YoY Change 12.0% 14.5% 8.52%
Cost Of Revenue $265.0M $235.4M $214.3M
YoY Change 12.57% 13.76% 7.11%
Gross Profit $83.11M $75.43M $65.79M
YoY Change 10.19% 16.84% 13.39%
Gross Profit Margin 23.88% 24.27% 23.49%
Selling, General & Admin $33.20M $32.43M $43.61M
YoY Change 2.4% -22.54% 71.9%
% of Gross Profit 39.95% 42.99% 66.28%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $19.40M $17.70M $16.45M
YoY Change 9.6% 7.27% 2.35%
% of Gross Profit 23.34% 23.47% 25.0%
Operating Expenses $33.20M $32.43M $43.61M
YoY Change 2.4% -22.54% 71.9%
Operating Profit $42.54M $35.40M $15.44M
YoY Change 20.17% 120.39% -40.86%
Interest Expense $8.625M $8.963M $13.29M
YoY Change -3.77% -56.38% -33.16%
% of Operating Profit 20.28% 25.32% 86.09%
Other Income/Expense, Net
YoY Change
Pretax Income $33.92M $26.47M -$61.51M
YoY Change 28.13% -696.51% -1086.89%
Income Tax $12.21M $1.966M -$10.73M
% Of Pretax Income 35.99% 7.43%
Net Earnings $21.71M $24.58M -$50.74M
YoY Change -11.66% -1349.57% -1546.08%
Net Earnings / Revenue 6.24% 7.91% -18.11%
Basic Earnings Per Share $0.33 $0.38 -$0.91
Diluted Earnings Per Share $0.32 $0.37 -$0.91
COMMON SHARES
Basic Shares Outstanding 65.77M shares 64.73M shares 55.80M shares
Diluted Shares Outstanding 67.46M shares 66.64M shares 55.80M shares

Balance Sheet

Concept 2014 Q2 2013 Q2 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $112.3M $63.00M $96.70M
YoY Change 78.25% 0.32%
Cash & Equivalents $112.3M $63.00M $63.00M
Short-Term Investments
Other Short-Term Assets $54.30M $53.50M $52.60M
YoY Change 1.5% 58.28%
Inventory
Prepaid Expenses
Receivables $58.10M $56.70M $57.50M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $224.7M $173.2M $207.0M
YoY Change 29.72% 19.54%
LONG-TERM ASSETS
Property, Plant & Equipment $400.7M $366.8M $346.0M
YoY Change 9.25% 17.15%
Goodwill $1.104B $1.047B $987.8M
YoY Change 5.48%
Intangibles $421.9M $434.4M $424.6M
YoY Change -2.88%
Long-Term Investments
YoY Change
Other Assets $14.56M $11.17M $8.438M
YoY Change 30.34% 36.18%
Total Long-Term Assets $1.942B $1.860B $1.768B
YoY Change 4.42% 5.87%
TOTAL ASSETS
Total Short-Term Assets $224.7M $173.2M $207.0M
Total Long-Term Assets $1.942B $1.860B $1.768B
Total Assets $2.166B $2.033B $1.975B
YoY Change 6.58% 6.91%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $112.4M $111.1M $99.90M
YoY Change 1.17% 928.7%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $7.900M $7.900M $7.900M
YoY Change 0.0% 777.78%
Total Short-Term Liabilities $250.1M $245.3M $226.3M
YoY Change 1.92% 8.9%
LONG-TERM LIABILITIES
Long-Term Debt $753.9M $758.8M $760.0M
YoY Change -0.64% -14.79%
Other Long-Term Liabilities $22.35M $17.93M $22.72M
YoY Change 24.63% -61.92%
Total Long-Term Liabilities $776.2M $776.7M $782.7M
YoY Change -0.06% -17.16%
TOTAL LIABILITIES
Total Short-Term Liabilities $250.1M $245.3M $226.3M
Total Long-Term Liabilities $776.2M $776.7M $782.7M
Total Liabilities $1.215B $1.212B $1.185B
YoY Change 0.2% -8.26%
SHAREHOLDERS EQUITY
Retained Earnings -$344.8M -$421.3M -$445.9M
YoY Change -18.17%
Common Stock $66.00K $65.00K $65.00K
YoY Change 1.54%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $951.7M $812.5M $782.2M
YoY Change
Total Liabilities & Shareholders Equity $2.166B $2.033B $1.975B
YoY Change 6.58% 6.91%

Cashflow Statement

Concept 2014 Q2 2013 Q2 2013 Q1
OPERATING ACTIVITIES
Net Income $21.71M $24.58M -$50.74M
YoY Change -11.66% -1349.57% -1546.08%
Depreciation, Depletion And Amortization $19.40M $17.70M $16.45M
YoY Change 9.6% 7.27% 2.35%
Cash From Operating Activities $52.80M $46.10M $52.27M
YoY Change 14.53% -11.85% 37.14%
INVESTING ACTIVITIES
Capital Expenditures -$16.30M -$17.50M $22.19M
YoY Change -6.86% 18.24% 71.76%
Acquisitions $0.00
YoY Change
Other Investing Activities -$5.800M -$64.20M
YoY Change -90.97% -40.67%
Cash From Investing Activities -$22.10M -$81.70M -$22.19M
YoY Change -72.95% -33.58% 71.76%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $3.079M
YoY Change
Debt Paid & Issued, Net $1.975M
YoY Change -59.15%
Cash From Financing Activities 5.600M 2.000M $33.27M
YoY Change 180.0% -97.57% -864.1%
NET CHANGE
Cash From Operating Activities 52.80M 46.10M $52.27M
Cash From Investing Activities -22.10M -81.70M -$22.19M
Cash From Financing Activities 5.600M 2.000M $33.27M
Net Change In Cash 36.30M -33.60M $63.35M
YoY Change -208.04% -392.17% 203.95%
FREE CASH FLOW
Cash From Operating Activities $52.80M $46.10M $52.27M
Capital Expenditures -$16.30M -$17.50M $22.19M
Free Cash Flow $69.10M $63.60M $30.08M
YoY Change 8.65% -5.22% 19.38%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.43
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.56
us-gaap Investment Income Interest
InvestmentIncomeInterest
60000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
26000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4400000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
600000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
900000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1506000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1255000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
14350000 USD
CY2013Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
7602000 USD
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
7375000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15109000 USD
CY2013Q4 us-gaap Assets
Assets
2102670000 USD
CY2013Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
107626000 USD
CY2014Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
112415000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1416000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
8430000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1270198000 USD
CY2014Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1288012000 USD
CY2014Q2 us-gaap Assets
Assets
2166482000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
165170000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
224681000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
29585000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
112283000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
62999000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
34109000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
28890000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
82698000 USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
475000000 shares
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
475000000 shares
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
475000000 shares
bfam Increasedecreaseindeferredrentandrelatedobligations
Increasedecreaseindeferredrentandrelatedobligations
1315000 USD
bfam Payments For Extinguishment Of Debt
PaymentsForExtinguishmentOfDebt
0 USD
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
65580844 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
65302814 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
65580844 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
65302814 shares
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
66000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
65000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
51000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-232000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-38238000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
27203000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
44776000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
24611000 USD
us-gaap Cost Of Revenue
CostOfRevenue
519992000 USD
CY2014Q2 us-gaap Cost Of Revenue
CostOfRevenue
264986000 USD
CY2013Q2 us-gaap Cost Of Revenue
CostOfRevenue
235388000 USD
us-gaap Cost Of Revenue
CostOfRevenue
449721000 USD
CY2014Q2 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.0375
CY2014Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
16371000 USD
CY2013Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
17877000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
431000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-159000 USD
CY2014Q2 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
40278000 USD
CY2013Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
37467000 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
119260000 USD
CY2014Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
113504000 USD
CY2013Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
5761000 USD
CY2014Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
8196000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
13028000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
12873000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
239000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
236000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
139995000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
139888000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
34601000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
38950000 USD
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.33
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.57
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.43
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.38
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.37
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.32
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
371000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1006000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.362
CY2014Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.360
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.250
CY2013Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.074
CY2014Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
17100000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2791000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
5444000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
170824000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
155520000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
14103000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
23676000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
24640000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
25465000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
26733000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
408465000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
406607000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
237641000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
251087000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
24000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-39000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-633000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-365000 USD
CY2014Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2013Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-63682000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2013Q4 us-gaap Goodwill
Goodwill
1096283000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
1104406000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
5378000 USD
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
488000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
3233000 USD
CY2014Q2 us-gaap Gross Profit
GrossProfit
83114000 USD
us-gaap Gross Profit
GrossProfit
141215000 USD
CY2013Q2 us-gaap Gross Profit
GrossProfit
75425000 USD
us-gaap Gross Profit
GrossProfit
160263000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
33921000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
59205000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
26473000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-35040000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12207000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-8766000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
21443000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1966000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
6404000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
20932000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
4170000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
5213000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
6884000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-3657000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
6035000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
1191000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-551000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1296000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-5621000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
6136000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-3041000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
18256000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-20715000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-7691000 USD
CY2014Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
592701000 USD
CY2013Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
590580000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
435060000 USD
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
421877000 USD
us-gaap Interest Expense
InterestExpense
17367000 USD
us-gaap Interest Expense
InterestExpense
22252000 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
8963000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
8625000 USD
us-gaap Interest Paid
InterestPaid
16439000 USD
us-gaap Interest Paid
InterestPaid
18268000 USD
CY2014Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
11000 USD
CY2013Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
39000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
1213533000 USD
CY2014Q2 us-gaap Liabilities
Liabilities
1214754000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2166482000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2102670000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
250055000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
255088000 USD
CY2014Q2 us-gaap Long Term Debt
LongTermDebt
761779000 USD
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
764223000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
7900000 USD
CY2014Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
7900000 USD
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
753879000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
756323000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
14151000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
35345000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-36193000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-103875000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
98426000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
104369000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
21714000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
24579000 USD
us-gaap Net Income Loss
NetIncomeLoss
37762000 USD
us-gaap Net Income Loss
NetIncomeLoss
-26164000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-110000 USD
CY2013Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-72000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2014Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
37621000 USD
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
24579000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-26164000 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
21631000 USD
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
0 USD
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
2000000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
42535000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
76546000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
35397000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
50834000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
15027000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
14555000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
7014000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
5489000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
104000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-11964000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-11964000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
104000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
5489000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
7014000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
24560000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-38006000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
44776000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
27203000 USD
CY2014Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
16236000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
20302000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
19006000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
22351000 USD
us-gaap Other Noncash Income
OtherNoncashIncome
159000 USD
us-gaap Other Noncash Income
OtherNoncashIncome
159000 USD
us-gaap Paid In Kind Interest
PaidInKindInterest
2143000 USD
us-gaap Paid In Kind Interest
PaidInKindInterest
0 USD
us-gaap Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
-1030000 USD
us-gaap Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3079000 USD
CY2014Q2 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3079000 USD
CY2013Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1600000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
64213000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
6522000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
39662000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
30701000 USD
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2013Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
44021000 USD
CY2014Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
41286000 USD
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
0 USD
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
234944000 USD
CY2013Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
233300000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
769360000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
0 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
4709000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
11027000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
4668000 USD
us-gaap Profit Loss
ProfitLoss
37762000 USD
us-gaap Profit Loss
ProfitLoss
-26274000 USD
CY2013Q2 us-gaap Profit Loss
ProfitLoss
24507000 USD
CY2014Q2 us-gaap Profit Loss
ProfitLoss
21714000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
390894000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
400724000 USD
CY2013Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
78691000 USD
CY2014Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
58084000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
3950000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
3950000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-382542000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-344780000 USD
CY2013Q2 us-gaap Revenues
Revenues
310813000 USD
CY2014Q2 us-gaap Revenues
Revenues
348100000 USD
us-gaap Revenues
Revenues
590936000 USD
us-gaap Revenues
Revenues
680255000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
76031000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
68608000 USD
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
33204000 USD
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
32426000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
4423000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
8305000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.300
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0182
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
11.19
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y3M18D
CY2013Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
11600000 shares
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
5000000 USD
CY2014Q1 us-gaap Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
225000000.0 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
889137000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
951728000 USD
CY2014Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
78447 shares
CY2014Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
2000000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
2000000 USD
CY2014Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
1700000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
1600000 USD
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
67456880 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
60265132 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66635484 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
67333130 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
65772698 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
60265132 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
65590275 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
64732730 shares
bfam Discountand Issuance Cost
DiscountandIssuanceCost
7900000 USD
bfam Financing Fees
FinancingFees
12700000 USD
bfam Increasedecreaseindeferredrentandrelatedobligations
Increasedecreaseindeferredrentandrelatedobligations
1363000 USD
CY2014Q2 bfam Long Term Debt Maturities Repayments Of Principal
LongTermDebtMaturitiesRepaymentsOfPrincipal
778200000 USD
bfam Payments For Extinguishment Of Debt
PaymentsForExtinguishmentOfDebt
972468000 USD
CY2013Q1 bfam Stock Conversion Ratio
StockConversionRatio
35.1955
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001437578
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
66020905 shares
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
BRIGHT HORIZONS FAMILY SOLUTIONS INC.

Files In Submission

Name View Source Status
0001437578-14-000087-index-headers.html Edgar Link pending
0001437578-14-000087-index.html Edgar Link pending
0001437578-14-000087.txt Edgar Link pending
0001437578-14-000087-xbrl.zip Edgar Link pending
bfam-063014x10q.htm Edgar Link pending
bfam-063014xex311.htm Edgar Link pending
bfam-063014xex312.htm Edgar Link pending
bfam-063014xex321.htm Edgar Link pending
bfam-063014xex322.htm Edgar Link pending
bfam-20140630.xml Edgar Link completed
bfam-20140630.xsd Edgar Link pending
bfam-20140630_cal.xml Edgar Link unprocessable
bfam-20140630_def.xml Edgar Link unprocessable
bfam-20140630_lab.xml Edgar Link unprocessable
bfam-20140630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending