2014 Q4 Form 10-Q Financial Statement

#000143757814000108 Filed on November 07, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q3
Revenue $337.8M $335.0M $308.7M
YoY Change 5.82% 8.52% 15.2%
Cost Of Revenue $257.3M $262.1M $240.2M
YoY Change 3.75% 9.14% 15.55%
Gross Profit $80.48M $72.86M $68.51M
YoY Change 13.01% 6.36% 14.0%
Gross Profit Margin 23.83% 21.75% 22.19%
Selling, General & Admin $36.20M $32.86M $33.02M
YoY Change 10.37% -0.49% 19.54%
% of Gross Profit 44.98% 45.09% 48.2%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $19.10M $19.30M $18.70M
YoY Change -2.05% 3.21% 48.41%
% of Gross Profit 23.73% 26.49% 27.3%
Operating Expenses $43.10M $32.86M $33.02M
YoY Change 5.64% -0.49% 19.54%
Operating Profit $37.33M $33.05M $27.79M
YoY Change 22.75% 18.92% 9.6%
Interest Expense -$8.900M $8.443M $9.211M
YoY Change -3.26% -8.34% -56.91%
% of Operating Profit -23.84% 25.55% 33.15%
Other Income/Expense, Net
YoY Change
Pretax Income $28.50M $24.65M $18.59M
YoY Change 33.8% 32.58% 362.19%
Income Tax $9.600M $9.272M $3.652M
% Of Pretax Income 33.68% 37.61% 19.64%
Net Earnings $18.89M $15.38M $15.04M
YoY Change -20.42% 2.23% 515.04%
Net Earnings / Revenue 5.59% 4.59% 4.87%
Basic Earnings Per Share $0.29 $0.23 $0.23
Diluted Earnings Per Share $0.28 $0.23 $0.23
COMMON SHARES
Basic Shares Outstanding 65.87M shares 66.09M shares 64.92M shares
Diluted Shares Outstanding 67.64M shares 66.83M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $87.90M $109.0M $35.00M
YoY Change 196.96% 211.43% -22.39%
Cash & Equivalents $87.89M $109.0M $35.01M
Short-Term Investments
Other Short-Term Assets $52.20M $56.80M $57.20M
YoY Change -8.26% -0.7% 59.78%
Inventory
Prepaid Expenses
Receivables $83.10M $64.70M $55.40M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $223.2M $230.4M $147.7M
YoY Change 35.11% 56.05% 14.56%
LONG-TERM ASSETS
Property, Plant & Equipment $398.9M $398.6M $385.6M
YoY Change 2.06% 3.38% 17.42%
Goodwill $1.096B $1.097B $1.097B
YoY Change -0.05% -0.06%
Intangibles $406.2M $413.5M $444.8M
YoY Change -6.62% -7.05%
Long-Term Investments
YoY Change
Other Assets $16.40M $14.21M $12.08M
YoY Change 9.16% 17.64% 17.29%
Total Long-Term Assets $1.918B $1.923B $1.940B
YoY Change -1.01% -0.86% 9.57%
TOTAL ASSETS
Total Short-Term Assets $223.2M $230.4M $147.7M
Total Long-Term Assets $1.918B $1.923B $1.940B
Total Assets $2.141B $2.154B $2.088B
YoY Change 1.83% 3.16% 9.91%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $12.78M $103.8M $109.0M
YoY Change 91.06% -4.77% 808.33%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $20.60M
YoY Change -100.0%
Long-Term Debt Due $9.550M $7.900M $7.900M
YoY Change 20.89% 0.0% 777.78%
Total Short-Term Liabilities $279.4M $237.8M $260.4M
YoY Change 9.54% -8.7% 28.86%
LONG-TERM LIABILITIES
Long-Term Debt $911.6M $752.7M $757.5M
YoY Change 20.53% -0.65% -15.64%
Other Long-Term Liabilities $23.40M $22.44M $19.75M
YoY Change 23.12% 13.58% -60.89%
Total Long-Term Liabilities $935.0M $775.1M $777.3M
YoY Change 20.6% -0.28% -18.05%
TOTAL LIABILITIES
Total Short-Term Liabilities $279.4M $237.8M $260.4M
Total Long-Term Liabilities $935.0M $775.1M $777.3M
Total Liabilities $1.390B $1.201B $1.230B
YoY Change 14.55% -2.31% -6.09%
SHAREHOLDERS EQUITY
Retained Earnings -$310.5M -$329.4M -$406.3M
YoY Change -18.83% -18.92%
Common Stock $62.00K $66.00K $65.00K
YoY Change -4.62% 1.54%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $751.0M $952.5M $850.0M
YoY Change
Total Liabilities & Shareholders Equity $2.141B $2.154B $2.088B
YoY Change 1.83% 3.16% 9.91%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $18.89M $15.38M $15.04M
YoY Change -20.42% 2.23% 515.04%
Depreciation, Depletion And Amortization $19.10M $19.30M $18.70M
YoY Change -2.05% 3.21% 48.41%
Cash From Operating Activities $53.00M $16.90M $23.10M
YoY Change 38.74% -26.84% 950.0%
INVESTING ACTIVITIES
Capital Expenditures -$18.20M -$17.30M -$15.50M
YoY Change 27.27% 11.61% -22.89%
Acquisitions
YoY Change
Other Investing Activities -$6.300M $0.00 -$61.10M
YoY Change 0.0% -100.0% -30650.0%
Cash From Investing Activities -$24.60M -$17.20M -$76.60M
YoY Change 19.42% -77.55% 284.92%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $7.233M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -48.50M -2.100M 24.70M
YoY Change 109.05% -108.5% -6275.0%
NET CHANGE
Cash From Operating Activities 53.00M 16.90M 23.10M
Cash From Investing Activities -24.60M -17.20M -76.60M
Cash From Financing Activities -48.50M -2.100M 24.70M
Net Change In Cash -20.10M -2.400M -28.80M
YoY Change 258.93% -91.67% 59.12%
FREE CASH FLOW
Cash From Operating Activities $53.00M $16.90M $23.10M
Capital Expenditures -$18.20M -$17.30M -$15.50M
Free Cash Flow $71.20M $34.20M $38.60M
YoY Change 35.62% -11.4% 73.09%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
107626000 USD
CY2014Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
103839000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1416000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
9911000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
5925000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1400000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2259000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2009000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-8132000 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1289939000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1270198000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
800000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
22068000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
22049000 USD
CY2013Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
7699000 USD
CY2014Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6959000 USD
CY2013Q4 us-gaap Assets
Assets
2102670000 USD
CY2014Q3 us-gaap Assets
Assets
2153838000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
230437000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
165170000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
109008000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
29585000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
34109000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
35010000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
901000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
79423000 USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
475000000 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
475000000 shares
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
475000000 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
65580844 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
65302814 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
65580844 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
65302814 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
65000 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
66000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
199000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-33000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-7528000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-1183000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
43593000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
30710000 USD
us-gaap Cost Of Revenue
CostOfRevenue
689879000 USD
CY2014Q3 us-gaap Cost Of Revenue
CostOfRevenue
262115000 USD
CY2013Q3 us-gaap Cost Of Revenue
CostOfRevenue
240158000 USD
us-gaap Cost Of Revenue
CostOfRevenue
782107000 USD
CY2014Q3 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.0375
CY2014Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
15618000 USD
CY2013Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
17877000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
367000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-59000 USD
CY2013Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
37467000 USD
CY2014Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
41067000 USD
CY2014Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
112627000 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
119260000 USD
CY2014Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
7467000 USD
CY2013Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
5761000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
12873000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
13057000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
229000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
236000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
139963000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
139888000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
58332000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
53313000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.18
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.23
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.81
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.23
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.23
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.23
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.18
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.79
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-43000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-506000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.366
CY2014Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.376
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.311
CY2013Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.196
CY2014Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
15500000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
4845000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
6856000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
11.25
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
155520000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
176923000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
7144000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
23676000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
24640000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
25465000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
26733000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
406607000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
406592000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
251087000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
229669000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-70000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
11000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-376000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-721000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2013Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2014Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-63682000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
1096283000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
1096840000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
5378000 USD
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
699000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-5520000 USD
us-gaap Gross Profit
GrossProfit
209720000 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
72861000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
68505000 USD
us-gaap Gross Profit
GrossProfit
233124000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-16446000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
18594000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
24651000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
83856000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5114000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
30597000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-553000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
30715000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9272000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3652000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-3617000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-4502000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
2479000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
6390000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
1687000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-675000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1966000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-8223000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
3212000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1121000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
21123000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-13938000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-10977000 USD
CY2013Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
590580000 USD
CY2014Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
590408000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
435060000 USD
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
413485000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
8443000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
9211000 USD
us-gaap Interest Expense
InterestExpense
25810000 USD
us-gaap Interest Expense
InterestExpense
31463000 USD
us-gaap Interest Paid
InterestPaid
26757000 USD
us-gaap Interest Paid
InterestPaid
24259000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
74000 USD
CY2013Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
16000 USD
CY2014Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
48000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
76000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
1213533000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
1201366000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2153838000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2102670000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
237777000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
255088000 USD
CY2014Q3 us-gaap Long Term Debt
LongTermDebt
760557000 USD
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
764223000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
7900000 USD
CY2014Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
7900000 USD
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
752657000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
756323000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
60027000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
12063000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-53445000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-180548000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
121465000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
121311000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
15044000 USD
us-gaap Net Income Loss
NetIncomeLoss
-11120000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
15379000 USD
us-gaap Net Income Loss
NetIncomeLoss
53141000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-212000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-102000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
15044000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-11120000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
52941000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
15320000 USD
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
0 USD
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
2000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
109592000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
78623000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
33046000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
27789000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
14212000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
15027000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-9548000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-16562000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
15768000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
3804000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3804000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
15768000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-16562000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-9548000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
30511000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-7495000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
43593000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1183000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
20302000 USD
CY2014Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
13411000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
22435000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
19006000 USD
us-gaap Other Noncash Income
OtherNoncashIncome
239000 USD
us-gaap Other Noncash Income
OtherNoncashIncome
239000 USD
us-gaap Paid In Kind Interest
PaidInKindInterest
0 USD
us-gaap Paid In Kind Interest
PaidInKindInterest
2143000 USD
us-gaap Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
0 USD
us-gaap Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
-1030000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
7233000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
CY2014Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
7233000 USD
CY2013Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1600000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
125389000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
6522000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
55159000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
47953000 USD
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2013Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
43712000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
44021000 USD
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
0 USD
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
234944000 USD
CY2013Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
233300000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
769360000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
4709000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
0 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
80600000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
13656000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
8671000 USD
us-gaap Profit Loss
ProfitLoss
53141000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
15379000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
14942000 USD
us-gaap Profit Loss
ProfitLoss
-11332000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
390894000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
398635000 USD
CY2014Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
64660000 USD
CY2013Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
78691000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
60000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
5925000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-329401000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-382542000 USD
us-gaap Revenues
Revenues
1015231000 USD
CY2013Q3 us-gaap Revenues
Revenues
308663000 USD
CY2014Q3 us-gaap Revenues
Revenues
334976000 USD
us-gaap Revenues
Revenues
899599000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
109048000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
32856000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
101464000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
33017000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
6462000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
9528000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.300
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0182
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y3M18D
CY2013Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
11600000 shares
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
5000000 USD
CY2014Q1 us-gaap Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
225000000.0 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
889137000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
952472000 USD
CY2014Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
177639 shares
CY2014Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
2000000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
2000000 USD
CY2014Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
1700000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
1600000 USD
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66831413 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
67433972 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
61815607 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
67635657 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
65755911 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
61815607 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66087184 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
64916558 shares
bfam Discountand Issuance Cost
DiscountandIssuanceCost
7900000 USD
bfam Financing Fees
FinancingFees
12700000 USD
bfam Increasedecreaseindeferredrentandrelatedobligations
Increasedecreaseindeferredrentandrelatedobligations
1868000 USD
bfam Increasedecreaseindeferredrentandrelatedobligations
Increasedecreaseindeferredrentandrelatedobligations
2132000 USD
CY2014Q3 bfam Long Term Debt Maturities Repayments Of Principal
LongTermDebtMaturitiesRepaymentsOfPrincipal
776200000 USD
CY2013Q4 bfam Long Term Debt Maturities Repayments Of Principal
LongTermDebtMaturitiesRepaymentsOfPrincipal
782100000 USD
bfam Payments For Extinguishment Of Debt
PaymentsForExtinguishmentOfDebt
0 USD
bfam Payments For Extinguishment Of Debt
PaymentsForExtinguishmentOfDebt
972468000 USD
CY2013Q1 bfam Stock Conversion Ratio
StockConversionRatio
35.1955
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001437578
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
65869215 shares
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
BRIGHT HORIZONS FAMILY SOLUTIONS INC.

Files In Submission

Name View Source Status
0001437578-14-000108-index-headers.html Edgar Link pending
0001437578-14-000108-index.html Edgar Link pending
0001437578-14-000108.txt Edgar Link pending
0001437578-14-000108-xbrl.zip Edgar Link pending
bfam-093014x10q.htm Edgar Link pending
bfam-093014xex311.htm Edgar Link pending
bfam-093014xex312.htm Edgar Link pending
bfam-093014xex321.htm Edgar Link pending
bfam-093014xex322.htm Edgar Link pending
bfam-20140930.xml Edgar Link completed
bfam-20140930.xsd Edgar Link pending
bfam-20140930_cal.xml Edgar Link unprocessable
bfam-20140930_def.xml Edgar Link unprocessable
bfam-20140930_lab.xml Edgar Link unprocessable
bfam-20140930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending