|
Concept
|
2009 | 2008 | 2007 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$154.6K
-56.44%
YoY
|
-$354.9K
-43.31%
YoY
|
-$626.0K
4715.38%
YoY
|
| Depreciation, Depletion And Amortization |
$9.600K
92.0%
YoY
|
$5.000K
25.0%
YoY
|
$4.000K
N/A
|
| Cash From Operating Activities |
-$152.5K
32.61%
YoY
|
-$115.0K
-77.32%
YoY
|
-$507.0K
50600.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$4.600K
-88.21%
YoY
|
$39.00K
290.0%
YoY
|
$10.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$6.000K
50.0%
YoY
|
| Cash From Investing Activities |
-$4.600K
-88.21%
YoY
|
-$39.00K
143.75%
YoY
|
-$16.00K
300.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$880.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$118.2K
-507.59%
YoY
|
-$29.00K
-103.91%
YoY
|
$742.0K
1116.39%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$152.5K
32.61%
YoY
|
-$115.0K
-77.32%
YoY
|
-$507.0K
50600.0%
YoY
|
| Cash From Investing Activities |
-$4.600K
-88.21%
YoY
|
-$39.00K
143.75%
YoY
|
-$16.00K
300.0%
YoY
|
| Cash From Financing Activities |
$118.2K
-507.59%
YoY
|
-$29.00K
-103.91%
YoY
|
$742.0K
1116.39%
YoY
|
| Net Change In Cash |
-$38.90K
-78.74%
YoY
|
-$183.0K
-183.56%
YoY
|
$219.0K
291.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$152.5K
32.61%
YoY
|
-$115.0K
-77.32%
YoY
|
-$507.0K
50600.0%
YoY
|
| Capital Expenditures |
$4.600K
-88.21%
YoY
|
$39.00K
290.0%
YoY
|
$10.00K
N/A
|
| Free Cash Flow |
-$157.1K
2.01%
YoY
|
-$154.0K
-70.21%
YoY
|
-$517.0K
N/A
|
|
Concept
|
2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$45.00K
-23.73%
YoY
|
-$13.90K
-53.67%
YoY
|
-$2.100K
-93.0%
YoY
|
-$35.60K
-55.5%
YoY
|
-$59.00K
-67.22%
YoY
|
-$30.00K
0.0%
YoY
|
-$30.00K
-57.14%
YoY
|
-$80.00K
60.0%
YoY
|
-$180.0K
1700.0%
YoY
|
-$30.00K
50.0%
YoY
|
-$70.00K
600.0%
YoY
|
-$50.00K
N/A
|
| Depreciation, Depletion And Amortization |
$9.100K
51.67%
YoY
|
$2.000K
N/A
|
$2.000K
N/A
|
$3.600K
-64.0%
YoY
|
$6.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$35.30K
-29.4%
YoY
|
-$28.60K
-4.67%
YoY
|
$17.10K
-185.5%
YoY
|
-$52.50K
-362.5%
YoY
|
-$50.00K
-44.44%
YoY
|
-$30.00K
-40.0%
YoY
|
-$20.00K
N/A
|
$20.00K
-104.17%
YoY
|
-$90.00K
800.0%
YoY
|
-$50.00K
150.0%
YoY
|
$0.00
N/A
|
-$480.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$4.600K
-54.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
$10.00K
N/A
|
$20.00K
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
$100.00
N/A
|
-$1.000K
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
$100.00
N/A
|
-$5.600K
-44.0%
YoY
|
$1.000K
-110.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$10.00K
-50.0%
YoY
|
-$10.00K
N/A
|
-$20.00K
N/A
|
$0.00
N/A
|
-$20.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
N/A
|
$880.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$41.70K
-0.71%
YoY
|
$30.60K
53.0%
YoY
|
-$17.30K
N/A
|
$56.20K
N/A
|
$42.00K
-130.0%
YoY
|
$20.00K
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$140.0K
N/A
|
$60.00K
N/A
|
$50.00K
N/A
|
$740.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$35.30K
-29.4%
YoY
|
-$28.60K
-4.67%
YoY
|
$17.10K
-185.5%
YoY
|
-$52.50K
-362.5%
YoY
|
-$50.00K
-44.44%
YoY
|
-$30.00K
-40.0%
YoY
|
-$20.00K
N/A
|
$20.00K
-104.17%
YoY
|
-$90.00K
800.0%
YoY
|
-$50.00K
150.0%
YoY
|
$0.00
N/A
|
-$480.0K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
$100.00
N/A
|
-$5.600K
-44.0%
YoY
|
$1.000K
-110.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$10.00K
-50.0%
YoY
|
-$10.00K
N/A
|
-$20.00K
N/A
|
$0.00
N/A
|
-$20.00K
N/A
|
| Cash From Financing Activities |
$41.70K
-0.71%
YoY
|
$30.60K
53.0%
YoY
|
-$17.30K
N/A
|
$56.20K
N/A
|
$42.00K
-130.0%
YoY
|
$20.00K
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$140.0K
N/A
|
$60.00K
N/A
|
$50.00K
N/A
|
$740.0K
N/A
|
| Net Change In Cash |
$6.400K
-191.43%
YoY
|
N/A
|
-$100.00
-99.5%
YoY
|
-$1.900K
-119.0%
YoY
|
-$7.000K
-97.08%
YoY
|
-$10.00K
0.0%
YoY
|
-$20.00K
-140.0%
YoY
|
$10.00K
-95.83%
YoY
|
-$240.0K
2300.0%
YoY
|
-$10.00K
-50.0%
YoY
|
$50.00K
N/A
|
$240.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$35.30K
-29.4%
YoY
|
-$28.60K
-4.67%
YoY
|
$17.10K
-185.5%
YoY
|
-$52.50K
-362.5%
YoY
|
-$50.00K
-44.44%
YoY
|
-$30.00K
-40.0%
YoY
|
-$20.00K
N/A
|
$20.00K
-104.17%
YoY
|
-$90.00K
800.0%
YoY
|
-$50.00K
150.0%
YoY
|
$0.00
N/A
|
-$480.0K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$4.600K
-54.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
$10.00K
N/A
|
$20.00K
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$57.10K
-671.0%
YoY
|
N/A
|
-$30.00K
-57.14%
YoY
|
-$20.00K
N/A
|
$10.00K
-102.04%
YoY
|
-$100.0K
900.0%
YoY
|
-$70.00K
250.0%
YoY
|
$0.00
N/A
|
-$490.0K
N/A
|
Loading...