|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$77.06M
6.31%
YoY
|
-$72.49M
-45.78%
YoY
|
-$133.7M
-20.76%
YoY
|
-$168.7M
420.61%
YoY
|
-$32.41M
-80.09%
YoY
|
| Depreciation, Depletion And Amortization |
$6.700M
-24.72%
YoY
|
$8.900M
2.3%
YoY
|
$8.700M
46.59%
YoY
|
$5.935M
182.62%
YoY
|
$2.100M
61.54%
YoY
|
| Cash From Operating Activities |
-$12.70M
-69.55%
YoY
|
-$41.71M
-57.79%
YoY
|
-$98.82M
-41.57%
YoY
|
-$169.1M
-10.61%
YoY
|
-$189.2M
131.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.348M
24.28%
YoY
|
$2.694M
-53.42%
YoY
|
$5.783M
-68.4%
YoY
|
$18.30M
132.35%
YoY
|
$7.877M
231.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$36.00K
-99.95%
YoY
|
$76.20M
-200.95%
YoY
|
-$75.48M
3687.1%
YoY
|
-$1.993M
-99.52%
YoY
|
| Cash From Investing Activities |
-$3.348M
25.96%
YoY
|
-$2.658M
-103.77%
YoY
|
$70.41M
-175.09%
YoY
|
-$93.78M
850.14%
YoY
|
-$9.870M
315.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$81.01M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.982M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$4.366M
N/A
|
| Cash From Financing Activities |
$77.76M
-5301.47%
YoY
|
-$1.495M
-755.7%
YoY
|
$228.0K
-92.09%
YoY
|
$2.881M
-99.49%
YoY
|
$565.7M
942.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.70M
-69.55%
YoY
|
-$41.71M
-57.79%
YoY
|
-$98.82M
-41.57%
YoY
|
-$169.1M
-10.61%
YoY
|
-$189.2M
131.56%
YoY
|
| Cash From Investing Activities |
-$3.348M
25.96%
YoY
|
-$2.658M
-103.77%
YoY
|
$70.41M
-175.09%
YoY
|
-$93.78M
850.14%
YoY
|
-$9.870M
315.4%
YoY
|
| Cash From Financing Activities |
$77.76M
-5301.47%
YoY
|
-$1.495M
-755.7%
YoY
|
$228.0K
-92.09%
YoY
|
$2.881M
-99.49%
YoY
|
$565.7M
942.17%
YoY
|
| Net Change In Cash |
$61.71M
-234.57%
YoY
|
-$45.86M
62.75%
YoY
|
-$28.18M
-89.16%
YoY
|
-$260.0M
-170.92%
YoY
|
$366.6M
-1330.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.70M
-69.55%
YoY
|
-$41.71M
-57.79%
YoY
|
-$98.82M
-41.57%
YoY
|
-$169.1M
-10.61%
YoY
|
-$189.2M
131.56%
YoY
|
| Capital Expenditures |
$3.348M
24.28%
YoY
|
$2.694M
-53.42%
YoY
|
$5.783M
-68.4%
YoY
|
$18.30M
132.35%
YoY
|
$7.877M
231.52%
YoY
|
| Free Cash Flow |
-$16.05M
-63.86%
YoY
|
-$44.40M
-57.55%
YoY
|
-$104.6M
-44.19%
YoY
|
-$187.4M
-4.9%
YoY
|
-$197.1M
134.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.68M
-9.24%
YoY
|
-$15.40M
-14.91%
YoY
|
-$33.97M
100.73%
YoY
|
-$13.83M
-11.92%
YoY
|
-$13.97M
-35.82%
YoY
|
-$18.10M
-58.97%
YoY
|
-$16.92M
-38.16%
YoY
|
-$15.71M
-45.22%
YoY
|
-$21.76M
-35.12%
YoY
|
-$44.12M
30.91%
YoY
|
-$27.37M
-50.01%
YoY
|
-$28.67M
-19.92%
YoY
|
-$33.54M
-24.59%
YoY
|
-$33.70M
121.5%
YoY
|
-$54.74M
303.67%
YoY
|
-$35.80M
1116.89%
YoY
|
-$44.48M
6345.94%
YoY
|
-$15.22M
-88.46%
YoY
|
-$13.56M
-85.29%
YoY
|
-$2.942M
-87.34%
YoY
|
| Depreciation, Depletion And Amortization |
$1.811M
-23.26%
YoY
|
$1.754M
-30.04%
YoY
|
$1.885M
-28.0%
YoY
|
$2.082M
-20.93%
YoY
|
$2.360M
-8.67%
YoY
|
$2.507M
11.82%
YoY
|
$2.618M
-34.88%
YoY
|
$2.633M
20.01%
YoY
|
$2.584M
22.41%
YoY
|
$2.242M
19.96%
YoY
|
$4.020M
114.29%
YoY
|
$2.194M
62.4%
YoY
|
$2.111M
151.61%
YoY
|
$1.869M
178.96%
YoY
|
$1.876M
271.49%
YoY
|
$1.351M
196.92%
YoY
|
$839.0K
83.19%
YoY
|
$670.0K
N/A
|
$505.0K
N/A
|
$455.0K
N/A
|
| Cash From Operating Activities |
-$13.89M
18.99%
YoY
|
$9.031M
-389.46%
YoY
|
-$2.887M
-63.55%
YoY
|
-$7.167M
-28.33%
YoY
|
-$11.68M
-43.5%
YoY
|
-$3.120M
-76.19%
YoY
|
-$7.920M
-50.44%
YoY
|
-$10.00M
-62.24%
YoY
|
-$20.67M
-52.22%
YoY
|
-$13.10M
-54.6%
YoY
|
-$15.98M
-61.98%
YoY
|
-$26.49M
-39.8%
YoY
|
-$43.25M
-20.25%
YoY
|
-$28.86M
-32.54%
YoY
|
-$42.03M
-9.58%
YoY
|
-$44.00M
20.54%
YoY
|
-$54.23M
-14.49%
YoY
|
-$42.78M
6690.0%
YoY
|
-$46.48M
30887.33%
YoY
|
-$36.50M
9258.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$950.0K
169.12%
YoY
|
$1.083M
165.44%
YoY
|
$1.016M
145.41%
YoY
|
$896.0K
22.07%
YoY
|
$353.0K
-68.98%
YoY
|
$408.0K
-83.76%
YoY
|
$414.0K
-60.57%
YoY
|
$734.0K
-16.69%
YoY
|
$1.138M
-15.2%
YoY
|
$2.512M
18.38%
YoY
|
$1.050M
-122.82%
YoY
|
$881.0K
-112.46%
YoY
|
$1.342M
-70.22%
YoY
|
$2.122M
-152.38%
YoY
|
-$4.602M
130.45%
YoY
|
-$7.072M
1212.06%
YoY
|
$4.506M
249.57%
YoY
|
-$4.051M
N/A
|
-$1.997M
N/A
|
-$539.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$35.00K
N/A
|
$0.00
-100.0%
YoY
|
-$3.000K
-99.16%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$76.20M
N/A
|
-$359.0K
-100.11%
YoY
|
-$75.12M
-143.03%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$314.0M
1569650.0%
YoY
|
$174.6M
N/A
|
$36.40M
-108.79%
YoY
|
| Cash From Investing Activities |
-$950.0K
169.12%
YoY
|
-$1.083M
165.44%
YoY
|
-$1.016M
146.0%
YoY
|
-$896.0K
28.18%
YoY
|
-$353.0K
-68.98%
YoY
|
-$408.0K
-83.76%
YoY
|
-$413.0K
-60.29%
YoY
|
-$699.0K
-20.66%
YoY
|
-$1.138M
-101.52%
YoY
|
-$2.512M
1.25%
YoY
|
-$1.040M
-98.7%
YoY
|
-$881.0K
-87.54%
YoY
|
$74.86M
-1761.23%
YoY
|
-$2.481M
-100.8%
YoY
|
-$79.72M
-146.19%
YoY
|
-$7.072M
-119.72%
YoY
|
-$4.506M
-99.15%
YoY
|
$309.9M
1549395.0%
YoY
|
$172.6M
N/A
|
$35.86M
-108.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$81.11M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$138.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.309M
-97.06%
YoY
|
-$1.692M
13.18%
YoY
|
$0.00
N/A
|
$987.0K
N/A
|
$78.47M
N/A
|
-$1.495M
74650.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$2.000K
-101.46%
YoY
|
$90.00K
-95.58%
YoY
|
$136.0K
-14.47%
YoY
|
$0.00
-100.0%
YoY
|
$137.0K
-94.27%
YoY
|
$2.035M
-73.32%
YoY
|
$159.0K
-97.06%
YoY
|
$550.0K
-99.9%
YoY
|
$2.393M
N/A
|
$7.628M
N/A
|
$5.401M
-98.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.89M
18.99%
YoY
|
$9.031M
-389.46%
YoY
|
-$2.887M
-63.55%
YoY
|
-$7.167M
-28.33%
YoY
|
-$11.68M
-43.5%
YoY
|
-$3.120M
-76.19%
YoY
|
-$7.920M
-50.44%
YoY
|
-$10.00M
-62.24%
YoY
|
-$20.67M
-52.22%
YoY
|
-$13.10M
-54.6%
YoY
|
-$15.98M
-61.98%
YoY
|
-$26.49M
-39.8%
YoY
|
-$43.25M
-20.25%
YoY
|
-$28.86M
-32.54%
YoY
|
-$42.03M
-9.58%
YoY
|
-$44.00M
20.54%
YoY
|
-$54.23M
-14.49%
YoY
|
-$42.78M
6690.0%
YoY
|
-$46.48M
30887.33%
YoY
|
-$36.50M
9258.72%
YoY
|
| Cash From Investing Activities |
-$950.0K
169.12%
YoY
|
-$1.083M
165.44%
YoY
|
-$1.016M
146.0%
YoY
|
-$896.0K
28.18%
YoY
|
-$353.0K
-68.98%
YoY
|
-$408.0K
-83.76%
YoY
|
-$413.0K
-60.29%
YoY
|
-$699.0K
-20.66%
YoY
|
-$1.138M
-101.52%
YoY
|
-$2.512M
1.25%
YoY
|
-$1.040M
-98.7%
YoY
|
-$881.0K
-87.54%
YoY
|
$74.86M
-1761.23%
YoY
|
-$2.481M
-100.8%
YoY
|
-$79.72M
-146.19%
YoY
|
-$7.072M
-119.72%
YoY
|
-$4.506M
-99.15%
YoY
|
$309.9M
1549395.0%
YoY
|
$172.6M
N/A
|
$35.86M
-108.66%
YoY
|
| Cash From Financing Activities |
$2.309M
-97.06%
YoY
|
-$1.692M
13.18%
YoY
|
$0.00
N/A
|
$987.0K
N/A
|
$78.47M
N/A
|
-$1.495M
74650.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$2.000K
-101.46%
YoY
|
$90.00K
-95.58%
YoY
|
$136.0K
-14.47%
YoY
|
$0.00
-100.0%
YoY
|
$137.0K
-94.27%
YoY
|
$2.035M
-73.32%
YoY
|
$159.0K
-97.06%
YoY
|
$550.0K
-99.9%
YoY
|
$2.393M
N/A
|
$7.628M
N/A
|
$5.401M
-98.7%
YoY
|
| Net Change In Cash |
-$12.54M
-118.87%
YoY
|
$6.256M
-224.55%
YoY
|
-$3.903M
-53.16%
YoY
|
-$7.076M
-33.86%
YoY
|
$66.44M
-404.69%
YoY
|
-$5.023M
-67.83%
YoY
|
-$8.333M
-50.78%
YoY
|
-$10.70M
-60.71%
YoY
|
-$21.81M
-169.0%
YoY
|
-$15.61M
-49.96%
YoY
|
-$16.93M
-85.86%
YoY
|
-$27.23M
-46.51%
YoY
|
$31.60M
-154.31%
YoY
|
-$31.20M
-111.58%
YoY
|
-$119.7M
-189.52%
YoY
|
-$50.91M
-1169.72%
YoY
|
-$58.19M
40.71%
YoY
|
$269.5M
-44282.79%
YoY
|
$133.7M
-89247.33%
YoY
|
$4.759M
422.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.89M
18.99%
YoY
|
$9.031M
-389.46%
YoY
|
-$2.887M
-63.55%
YoY
|
-$7.167M
-28.33%
YoY
|
-$11.68M
-43.5%
YoY
|
-$3.120M
-76.19%
YoY
|
-$7.920M
-50.44%
YoY
|
-$10.00M
-62.24%
YoY
|
-$20.67M
-52.22%
YoY
|
-$13.10M
-54.6%
YoY
|
-$15.98M
-61.98%
YoY
|
-$26.49M
-39.8%
YoY
|
-$43.25M
-20.25%
YoY
|
-$28.86M
-32.54%
YoY
|
-$42.03M
-9.58%
YoY
|
-$44.00M
20.54%
YoY
|
-$54.23M
-14.49%
YoY
|
-$42.78M
6690.0%
YoY
|
-$46.48M
30887.33%
YoY
|
-$36.50M
9258.72%
YoY
|
| Capital Expenditures |
$950.0K
169.12%
YoY
|
$1.083M
165.44%
YoY
|
$1.016M
145.41%
YoY
|
$896.0K
22.07%
YoY
|
$353.0K
-68.98%
YoY
|
$408.0K
-83.76%
YoY
|
$414.0K
-60.57%
YoY
|
$734.0K
-16.69%
YoY
|
$1.138M
-15.2%
YoY
|
$2.512M
18.38%
YoY
|
$1.050M
-122.82%
YoY
|
$881.0K
-112.46%
YoY
|
$1.342M
-70.22%
YoY
|
$2.122M
-152.38%
YoY
|
-$4.602M
130.45%
YoY
|
-$7.072M
1212.06%
YoY
|
$4.506M
249.57%
YoY
|
-$4.051M
N/A
|
-$1.997M
N/A
|
-$539.0K
N/A
|
| Free Cash Flow |
-$14.84M
23.39%
YoY
|
$7.948M
-325.28%
YoY
|
-$3.903M
-53.17%
YoY
|
-$8.063M
-24.88%
YoY
|
-$12.03M
-44.83%
YoY
|
-$3.528M
-77.4%
YoY
|
-$8.334M
-51.06%
YoY
|
-$10.73M
-60.78%
YoY
|
-$21.81M
-51.1%
YoY
|
-$15.61M
-49.6%
YoY
|
-$17.03M
-54.5%
YoY
|
-$27.37M
-25.88%
YoY
|
-$44.59M
-24.08%
YoY
|
-$30.98M
-20.0%
YoY
|
-$37.43M
-15.87%
YoY
|
-$36.92M
2.68%
YoY
|
-$58.74M
-9.23%
YoY
|
-$38.73M
N/A
|
-$44.48M
N/A
|
-$35.96M
N/A
|
Loading...