$BFRG
BullFrog AI Holdings, Inc. Stock $bfrg

$bfrg Overview Financials Valuation SEC Filings Company Website

2023 Q4 Form 10-Q Financial Statement

#000149315223041125 Filed on November 14, 2023

Income Statement

Concept	2023 Q4	2023 Q3	2022 Q3
Revenue	$0.00	$65.00K	$0.00
YoY Change	-100.0%
Cost Of Revenue	$0.00	$5.200K	$0.00
YoY Change	-100.0%
Gross Profit	$0.00	$59.80K	$0.00
YoY Change	-100.0%
Gross Profit Margin		92.0%
Selling, General & Admin	$926.8K	$980.0K	$601.1K
YoY Change	114.85%	63.03%	250.02%
% of Gross Profit		1638.8%
Research & Development	$409.0K	$380.0K	$39.42K
YoY Change	154.2%	864.02%
% of Gross Profit		635.48%
Depreciation & Amortization	$1.730K	$0.00	$440.00
YoY Change	284.44%	-100.0%
% of Gross Profit		0.0%
Operating Expenses	$1.336M	$1.364M	$640.6K
YoY Change	125.55%	112.93%	272.98%
Operating Profit	-$1.336M	-$1.304M	-$640.6K
YoY Change	129.1%	103.6%	272.98%
Interest Expense	-$2.210K	$5.758K	-$124.2K
YoY Change	-98.04%	-104.64%	873.8%
% of Operating Profit
Other Income/Expense, Net	$41.03K	$51.17K	$20.00
YoY Change		255730.0%	0.0%
Pretax Income	-$1.297M	-$1.250M	-$764.7K
YoY Change	86.47%	63.46%	314.53%
Income Tax
% Of Pretax Income
Net Earnings	-$1.297M	-$1.253M	-$764.7K
YoY Change	86.47%	63.85%	314.53%
Net Earnings / Revenue		-1927.66%
Basic Earnings Per Share		-$0.21	-$0.16
Diluted Earnings Per Share	-$0.18	-$0.21	-$0.13
COMMON SHARES
Basic Shares Outstanding	6.095M shares	6.095M shares	4.753M shares
Diluted Shares Outstanding		6.095M shares	4.753M shares

Balance Sheet

Concept	2023 Q4	2023 Q3	2022 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments	$2.625M	$3.860M	$42.22K
YoY Change	4451.29%	9042.59%
Cash & Equivalents	$2.625M	$3.856M	$42.22K
Short-Term Investments
Other Short-Term Assets	$145.9K	$350.0K	$15.00K
YoY Change	872.53%	2233.33%
Inventory
Prepaid Expenses	$145.9K	$352.4K
Receivables
Other Receivables
Total Short-Term Assets	$2.771M	$4.208M	$57.22K
YoY Change	3712.59%	7254.89%
LONG-TERM ASSETS
Property, Plant & Equipment	$5.970K	$6.406K	$8.140K
YoY Change	-22.46%	-21.3%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets	$5.980K	$6.406K	$8.140K
YoY Change	-22.33%	-21.3%
TOTAL ASSETS
Total Short-Term Assets	$2.771M	$4.208M	$57.22K
Total Long-Term Assets	$5.980K	$6.406K	$8.140K
Total Assets	$2.777M	$4.215M	$65.36K
YoY Change	3354.8%	6348.71%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$103.7K	$110.5K	$120.5K
YoY Change	-80.94%	-8.33%
Accrued Expenses	$80.69K	$122.3K	$842.0K
YoY Change	-80.61%	-85.48%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$213.3K	$1.484M
YoY Change	-100.0%	-85.63%
Long-Term Debt Due		$210.0K
YoY Change
Total Short-Term Liabilities	$184.4K	$446.1K	$2.479M
YoY Change	-94.12%	-82.0%
LONG-TERM LIABILITIES
Long-Term Debt	$0.00	$0.00	$0.00
YoY Change
Other Long-Term Liabilities			$0.00
YoY Change
Total Long-Term Liabilities	$0.00	$0.00	$0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities	$184.4K	$446.1K	$2.479M
Total Long-Term Liabilities	$0.00	$0.00	$0.00
Total Liabilities	$184.4K	$450.0K	$2.479M
YoY Change	-94.12%	-81.85%
SHAREHOLDERS EQUITY
Retained Earnings	-$9.755M	-$8.458M
YoY Change	121.75%
Common Stock	$61.00	$61.00
YoY Change	52.5%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$2.592M	$3.769M	-$2.413M
YoY Change
Total Liabilities & Shareholders Equity	$2.777M	$4.215M	$65.36K
YoY Change	3354.8%	6348.71%

Cashflow Statement

Concept	2023 Q4	2023 Q3	2022 Q3
OPERATING ACTIVITIES
Net Income	-$1.297M	-$1.253M	-$764.7K
YoY Change	86.47%	63.85%	314.53%
Depreciation, Depletion And Amortization	$1.730K	$0.00	$440.00
YoY Change	284.44%	-100.0%
Cash From Operating Activities	-$1.021M	-$1.390M	-$259.2K
YoY Change	2475.79%	436.2%	-11.97%
INVESTING ACTIVITIES
Capital Expenditures		$0.00	$0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities		$0.00	$0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net			$0.00
YoY Change			-100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-211.6K	-210.0K	63.00K
YoY Change	-484.1%	-433.33%	-80.47%
NET CHANGE
Cash From Operating Activities	-1.021M	-1.390M	-259.2K
Cash From Investing Activities		0.000	0.000
Cash From Financing Activities	-211.6K	-210.0K	63.00K
Net Change In Cash	-1.233M	-1.600M	-196.2K
YoY Change	-8080.19%	715.37%	-800.57%
FREE CASH FLOW
Cash From Operating Activities	-$1.021M	-$1.390M	-$259.2K
Capital Expenditures		$0.00	$0.00
Free Cash Flow		-$1.390M	-$259.2K
YoY Change		436.2%	-11.97%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2022Q3	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax		usd
	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold		usd
CY2022Q3	us-gaap	Cost Of Revenue CostOfRevenue		usd
	us-gaap	Cost Of Revenue CostOfRevenue		usd
CY2022Q3	us-gaap	Gross Profit GrossProfit		usd
	us-gaap	Gross Profit GrossProfit		usd
CY2023Q3	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt		usd
CY2022Q3	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt		usd
	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt		usd
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q3
	dei	Entity Central Index Key EntityCentralIndexKey	0001829247
CY2023Q3	us-gaap	Deferred Revenue Current DeferredRevenueCurrent		usd
CY2022Q4	us-gaap	Short Term Borrowings ShortTermBorrowings		usd
CY2023Q3	us-gaap	Convertible Debt Current ConvertibleDebtCurrent		usd
CY2023Q3	BFRG	Convertible Notes Payable Related Parties Current ConvertibleNotesPayableRelatedPartiesCurrent		usd
	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax		usd
CY2022Q3	us-gaap	Revenues Revenues		usd
	us-gaap	Revenues Revenues		usd
CY2022Q3	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold		usd
CY2022Q2	us-gaap	Stock Issued During Period Value Share Based Compensation Forfeited StockIssuedDuringPeriodValueShareBasedCompensationForfeited		usd
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	5667997	shares
	BFRG	Issuance Of Stock For License IssuanceOfStockForLicense		usd
	us-gaap	Issuance Of Stock And Warrants For Services Or Claims IssuanceOfStockAndWarrantsForServicesOrClaims		usd
	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt		usd
	BFRG	Receivables With Imputed Interest Amount ReceivablesWithImputedInterestAmount		usd
	BFRG	Increase Decrease In Accrued Expenses Related Parties IncreaseDecreaseInAccruedExpensesRelatedParties		usd
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment		usd
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities		usd
	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock		usd
	us-gaap	Proceeds From Warrant Exercises ProceedsFromWarrantExercises		usd
	us-gaap	Proceeds From Convertible Debt ProceedsFromConvertibleDebt		usd
	us-gaap	Proceeds From Notes Payable ProceedsFromNotesPayable		usd
	us-gaap	Repayments Of Notes Payable RepaymentsOfNotesPayable		usd
	us-gaap	Repayments Of Related Party Debt RepaymentsOfRelatedPartyDebt		usd
	us-gaap	Proceeds From Other Short Term Debt ProceedsFromOtherShortTermDebt		usd
	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet		usd
	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet		usd
	BFRG	Reclassification Of Warrant ReclassificationOfWarrant		usd
	us-gaap	Notes Assumed1 NotesAssumed1		usd
	us-gaap	Debt Conversion Converted Instrument Amount1 DebtConversionConvertedInstrumentAmount1		usd
	BFRG	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodIntrinsicValue		usd
	us-gaap	Stock Issued During Period Shares Stock Options Exercised StockIssuedDuringPeriodSharesStockOptionsExercised		shares
	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue		usd
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod		shares
	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
	BFRG	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Canceled Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndCanceledIntrinsicValue		usd
	dei	Document Type DocumentType	10-Q
	dei	Document Quarterly Report DocumentQuarterlyReport	true
	dei	Document Period End Date DocumentPeriodEndDate	2023-09-30
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2023
	dei	Document Transition Report DocumentTransitionReport	false
	dei	Entity File Number EntityFileNumber	001-41600
	dei	Entity Registrant Name EntityRegistrantName	BULLFROG AI HOLDINGS, INC.
	dei	Entity Incorporation State Country Code EntityIncorporationStateCountryCode	NV
	dei	Entity Tax Identification Number EntityTaxIdentificationNumber	84-4786155
	dei	Entity Address Address Line1 EntityAddressAddressLine1	325 Ellington Blvd.
	dei	Entity Address Address Line2 EntityAddressAddressLine2	Unit 317
	dei	Entity Address City Or Town EntityAddressCityOrTown	Gaithersburg
	dei	Entity Address State Or Province EntityAddressStateOrProvince	MD
	dei	Entity Address Postal Zip Code EntityAddressPostalZipCode	20878
	dei	City Area Code CityAreaCode	(240)
	dei	Local Phone Number LocalPhoneNumber	658-6710
	dei	Entity Current Reporting Status EntityCurrentReportingStatus	No
	dei	Entity Interactive Data Current EntityInteractiveDataCurrent	Yes
	dei	Entity Filer Category EntityFilerCategory	Non-accelerated Filer
	dei	Entity Small Business EntitySmallBusiness	true
	dei	Entity Emerging Growth Company EntityEmergingGrowthCompany	true
	dei	Entity Ex Transition Period EntityExTransitionPeriod	false
	dei	Entity Shell Company EntityShellCompany	false
CY2023Q4	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	6094644	shares
CY2023Q3	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	3856037	usd
CY2022Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	57670	usd
CY2023Q3	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	352433	usd
CY2022Q4	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	15000	usd
CY2023Q3	us-gaap	Assets Current AssetsCurrent	4208470	usd
CY2022Q4	us-gaap	Assets Current AssetsCurrent	72670	usd
CY2023Q3	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	6406	usd
CY2022Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	7699	usd
CY2023Q3	us-gaap	Assets Assets	4214876	usd
CY2022Q4	us-gaap	Assets Assets	80369	usd
CY2023Q3	us-gaap	Accounts Payable Current AccountsPayableCurrent	110503	usd
CY2022Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	543993	usd
CY2023Q3	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	122257	usd
CY2022Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	982988	usd
CY2022Q4	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	32000	usd
CY2023Q3	us-gaap	Short Term Borrowings ShortTermBorrowings	213290	usd
CY2022Q4	us-gaap	Convertible Debt Current ConvertibleDebtCurrent	1323890	usd
CY2022Q4	BFRG	Convertible Notes Payable Related Parties Current ConvertibleNotesPayableRelatedPartiesCurrent	254850	usd
CY2023Q3	us-gaap	Liabilities Current LiabilitiesCurrent	446050	usd
CY2022Q4	us-gaap	Liabilities Current LiabilitiesCurrent	3137721	usd
CY2023Q3	us-gaap	Preferred Stock Value PreferredStockValue	1	usd
CY2022Q4	us-gaap	Preferred Stock Value PreferredStockValue	1	usd
CY2023Q3	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.00001
CY2022Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.00001
CY2023Q3	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	100000000	shares
CY2022Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	100000000	shares
CY2023Q3	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	6094644	shares
CY2023Q3	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	6094644	shares
CY2022Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	4021935	shares
CY2022Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	4021935	shares
CY2023Q3	us-gaap	Common Stock Value CommonStockValue	61	usd
CY2022Q4	us-gaap	Common Stock Value CommonStockValue	40	usd
CY2023Q3	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	12226742	usd
CY2022Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	1341662	usd
CY2023Q3	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-8457978	usd
CY2022Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-4399055	usd
CY2023Q3	us-gaap	Stockholders Equity StockholdersEquity	3768826	usd
CY2022Q4	us-gaap	Stockholders Equity StockholdersEquity	-3057352	usd
CY2023Q3	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	4214876	usd
CY2022Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	80369	usd
CY2023Q3	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	65000	usd
	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	65000	usd
CY2023Q3	us-gaap	Revenues Revenues	65000	usd
	us-gaap	Revenues Revenues	65000	usd
CY2023Q3	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	5200	usd
	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	5200	usd
CY2023Q3	us-gaap	Cost Of Revenue CostOfRevenue	5200	usd
	us-gaap	Cost Of Revenue CostOfRevenue	5200	usd
CY2023Q3	us-gaap	Gross Profit GrossProfit	59800	usd
	us-gaap	Gross Profit GrossProfit	59800	usd
CY2023Q3	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	380015	usd
CY2022Q3	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	39421	usd
	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	1023619	usd
	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	448375	usd
CY2023Q3	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	983929	usd
CY2022Q3	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	601131	usd
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	3067940	usd
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	1424383	usd
CY2023Q3	us-gaap	Operating Expenses OperatingExpenses	1363944	usd
CY2022Q3	us-gaap	Operating Expenses OperatingExpenses	640552	usd
	us-gaap	Operating Expenses OperatingExpenses	4091559	usd
	us-gaap	Operating Expenses OperatingExpenses	1872758	usd
CY2023Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	-1304144	usd
CY2022Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	-640552	usd
	us-gaap	Operating Income Loss OperatingIncomeLoss	-4031759	usd
	us-gaap	Operating Income Loss OperatingIncomeLoss	-1872758	usd
CY2023Q3	us-gaap	Interest Expense InterestExpense	5758	usd
CY2022Q3	us-gaap	Interest Expense InterestExpense	124159	usd
	us-gaap	Interest Expense InterestExpense	76880	usd
	us-gaap	Interest Expense InterestExpense	234668	usd
	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	-92959	usd
CY2023Q3	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	56924	usd
CY2022Q3	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	18	usd
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	142675	usd
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	457	usd
CY2023Q3	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	51166	usd
CY2022Q3	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-124141	usd
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-27164	usd
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-234211	usd
CY2023Q3	us-gaap	Net Income Loss NetIncomeLoss	-1252978	usd
CY2022Q3	us-gaap	Net Income Loss NetIncomeLoss	-764693	usd
	us-gaap	Net Income Loss NetIncomeLoss	-4058923	usd
	us-gaap	Net Income Loss NetIncomeLoss	-2106969	usd
CY2023Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.21
CY2023Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.21
CY2022Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.16
CY2022Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.16
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.72
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.72
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.45
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.45
CY2023Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	6094644	shares
CY2023Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	6094644	shares
CY2022Q3	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	4752959	shares
CY2022Q3	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	4752959	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	5667997	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	4669952	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	4669952	shares
CY2022Q4	us-gaap	Stockholders Equity StockholdersEquity	-3057352	usd
CY2023Q1	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	127450	usd
CY2023Q1	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	7293651	usd
CY2023Q1	us-gaap	Stock Issued During Period Value Issued For Services StockIssuedDuringPeriodValueIssuedForServices	50000	usd
CY2023Q1	us-gaap	Stock Issued During Period Value Conversion Of Convertible Securities StockIssuedDuringPeriodValueConversionOfConvertibleSecurities	1535615	usd
CY2023Q1	us-gaap	Net Income Loss NetIncomeLoss	-1325547	usd
CY2023Q1	us-gaap	Stockholders Equity StockholdersEquity	4623817	usd
CY2023Q2	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	262267	usd
CY2023Q2	us-gaap	Stock Issued During Period Value Other StockIssuedDuringPeriodValueOther	1494658	usd
CY2023Q2	us-gaap	Net Income Loss NetIncomeLoss	-1480398	usd
CY2023Q2	us-gaap	Stockholders Equity StockholdersEquity	4900344	usd
CY2023Q3	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	121460	usd
CY2023Q3	us-gaap	Net Income Loss NetIncomeLoss	-1252978	usd
CY2023Q3	us-gaap	Stockholders Equity StockholdersEquity	3768826	usd
CY2021Q4	us-gaap	Stockholders Equity StockholdersEquity	-1009107	usd
CY2022Q1	us-gaap	Adjustments To Additional Paid In Capital Other AdjustmentsToAdditionalPaidInCapitalOther	2360	usd
CY2022Q1	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	30017	usd
CY2022Q1	BFRG	Adjustments To Additional Paid In Reclassifications Of Warrant AdjustmentsToAdditionalPaidInReclassificationsOfWarrant	-11097	usd
CY2022Q1	us-gaap	Net Income Loss NetIncomeLoss	-566359	usd
CY2022Q1	us-gaap	Stockholders Equity StockholdersEquity	-1554186	usd
CY2022Q2	us-gaap	Adjustments To Additional Paid In Capital Other AdjustmentsToAdditionalPaidInCapitalOther	2361	usd
CY2022Q2	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	209323	usd
CY2022Q2	us-gaap	Stock Issued During Period Value Conversion Of Convertible Securities StockIssuedDuringPeriodValueConversionOfConvertibleSecurities	226138	usd
CY2022Q2	us-gaap	Net Income Loss NetIncomeLoss	-775917	usd
CY2022Q2	us-gaap	Stockholders Equity StockholdersEquity	-1892281	usd
CY2022Q2	us-gaap	Stockholders Equity StockholdersEquity	-1892281	usd
CY2022Q3	us-gaap	Adjustments To Additional Paid In Capital Other AdjustmentsToAdditionalPaidInCapitalOther	2250	usd
CY2022Q3	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	51536	usd
CY2022Q3	BFRG	Stock Issued During Period Value For License StockIssuedDuringPeriodValueForLicense	189828	usd
CY2022Q3	us-gaap	Net Income Loss NetIncomeLoss	-764693	usd
CY2022Q3	us-gaap	Stockholders Equity StockholdersEquity	-2413360	usd
CY2022Q3	us-gaap	Stockholders Equity StockholdersEquity	-2413360	usd
	us-gaap	Net Income Loss NetIncomeLoss	-4058923	usd
	us-gaap	Net Income Loss NetIncomeLoss	-2106969	usd
	us-gaap	Depreciation Depreciation	1293	usd
	us-gaap	Depreciation Depreciation	604	usd
	us-gaap	Share Based Compensation ShareBasedCompensation	511177	usd
	us-gaap	Share Based Compensation ShareBasedCompensation	290876	usd
	BFRG	Issuance Of Stock For License IssuanceOfStockForLicense	189828	usd
	us-gaap	Issuance Of Stock And Warrants For Services Or Claims IssuanceOfStockAndWarrantsForServicesOrClaims	50000	usd
	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	-92959	usd
	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium	20000	usd
	us-gaap	Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium	174998	usd
	BFRG	Receivables With Imputed Interest Amount ReceivablesWithImputedInterestAmount	-6971	usd
	us-gaap	Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense	337433	usd
	us-gaap	Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense	15000	usd
	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-433490	usd
	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	51946	usd
	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	-796865	usd
	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	409502	usd
	BFRG	Increase Decrease In Accrued Expenses Related Parties IncreaseDecreaseInAccruedExpensesRelatedParties	104000	usd
	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	-32000	usd
	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	22000	usd
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-4983282	usd
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-871244	usd
	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	8744	usd
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-8744	usd
	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock	7293651	usd
	us-gaap	Proceeds From Warrant Exercises ProceedsFromWarrantExercises	1494658	usd
	us-gaap	Proceeds From Convertible Debt ProceedsFromConvertibleDebt	961190	usd
	us-gaap	Proceeds From Notes Payable ProceedsFromNotesPayable	100000	usd
	us-gaap	Repayments Of Notes Payable RepaymentsOfNotesPayable	319950	usd
	us-gaap	Repayments Of Related Party Debt RepaymentsOfRelatedPartyDebt	49000	usd
	us-gaap	Proceeds From Other Short Term Debt ProceedsFromOtherShortTermDebt	213290	usd
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	8781649	usd
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	912190	usd
	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	3798367	usd
	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	32202	usd
CY2022Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	57670	usd
CY2021Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	10014	usd
CY2023Q3	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	3856037	usd
CY2022Q3	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	42216	usd
	us-gaap	Interest Paid Net InterestPaidNet	93916	usd
	us-gaap	Interest Paid Net InterestPaidNet	4399	usd
	BFRG	Reclassification Of Warrant ReclassificationOfWarrant	11097	usd
	us-gaap	Notes Assumed1 NotesAssumed1	1535615	usd
	us-gaap	Debt Conversion Converted Instrument Amount1 DebtConversionConvertedInstrumentAmount1	226138	usd
CY2021Q4	us-gaap	Short Term Borrowings ShortTermBorrowings	49000	usd
CY2021Q4	us-gaap	Short Term Debt Percentage Bearing Variable Interest Rate ShortTermDebtPercentageBearingVariableInterestRate	0.05	pure
CY2021Q4	us-gaap	Short Term Debt Interest Rate Increase ShortTermDebtInterestRateIncrease	0.01	pure
CY2023Q3	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	10000000	shares
CY2023Q3	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.00001
CY2022Q4	BFRG	Shares Exchanged For Each Convertible Preferred Stock SharesExchangedForEachConvertiblePreferredStock	10	shares
CY2022Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	100000000	shares
CY2022Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.00001
CY2022	us-gaap	Debt Conversion Converted Instrument Shares Issued1 DebtConversionConvertedInstrumentSharesIssued1	205984	shares
CY2022	us-gaap	Debt Conversion Converted Instrument Amount1 DebtConversionConvertedInstrumentAmount1	226138	usd
CY2023Q1	us-gaap	Stock Issued During Period Shares Issued For Services StockIssuedDuringPeriodSharesIssuedForServices	7692	shares
CY2023Q1	us-gaap	Stock Issued During Period Value Issued For Services StockIssuedDuringPeriodValueIssuedForServices	50000	usd
CY2023Q2	us-gaap	Stock Issued During Period Shares Issued For Services StockIssuedDuringPeriodSharesIssuedForServices	436533	shares
CY2023Q2	us-gaap	Proceeds From Warrant Exercises ProceedsFromWarrantExercises	1494658	usd
CY2022Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	69217	shares
CY2022Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	3.06
CY2022	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2	P7Y29D
CY2022Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue	117669	usd
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross	438500	shares
	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice	4.41
CY2023Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	507717	shares
CY2023Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	4.23
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2	P9Y2M1D
CY2023Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue	102441	usd
CY2023Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber	215623	shares
CY2023Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice	3.97
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1	P8Y7M20D
CY2023Q3	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue	52644	usd
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate	0	pure
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum	0.87	pure
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum	0.92	pure
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum	0.034	pure
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum	0.041	pure
	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue	3.20
CY2023Q3	us-gaap	Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense	116410	usd
	us-gaap	Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense	475465	usd
CY2022Q3	us-gaap	Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense	51536	usd
	us-gaap	Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense	290876	usd
CY2023Q3	us-gaap	Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions	936000	usd
	BFRG	Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm	P2Y1M6D
CY2021Q4	us-gaap	Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight	92859	shares
	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod	P0Y4M24D
CY2023Q3	us-gaap	Class Of Warrant Or Right Outstanding ClassOfWarrantOrRightOutstanding	3796164	shares
CY2023Q3	ecd	Trd Arr Adoption Date TrdArrAdoptionDate	June 6, 2023
CY2023Q3	ecd	Trd Arr Ind Name TrdArrIndName	Vininder Singh
CY2023Q3	ecd	Trd Arr Ind Title TrdArrIndTitle	Chief Executive Officer and Director
CY2023Q3	ecd	Trd Arr Securities Agg Avail Amt TrdArrSecuritiesAggAvailAmt	1000000	shares
CY2023Q3	ecd	Trd Arr Termination Date TrdArrTerminationDate	September 30, 2024
CY2023Q3	ecd	Trd Arr Securities Agg Avail Amt TrdArrSecuritiesAggAvailAmt	1000000	shares

Files In Submission

Name	View Source	Status
bfrg-20230930_cal.xml	Edgar Link	unprocessable
0001493152-23-041125-index-headers.html	Edgar Link	pending
0001493152-23-041125-index.html	Edgar Link	pending
0001493152-23-041125.txt	Edgar Link	pending
0001493152-23-041125-xbrl.zip	Edgar Link	pending
bfrg-20230930.xsd	Edgar Link	pending
ex31-1.htm	Edgar Link	pending
ex31-2.htm	Edgar Link	pending
ex32-1.htm	Edgar Link	pending
ex32-2.htm	Edgar Link	pending
Financial_Report.xlsx	Edgar Link	pending
form10-q.htm	Edgar Link	pending
MetaLinks.json	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
bfrg-20230930_pre.xml	Edgar Link	unprocessable
bfrg-20230930_lab.xml	Edgar Link	unprocessable
FilingSummary.xml	Edgar Link	unprocessable
form10-q_htm.xml	Edgar Link	completed
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending
bfrg-20230930_def.xml	Edgar Link	unprocessable

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$BFRG
BullFrog AI Holdings, Inc. Stock $bfrg

2023 Q4 Form 10-Q Financial Statement

#000149315223041125 Filed on November 14, 2023

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$BFRG BullFrog AI Holdings, Inc. Stock $bfrg

2023 Q4 Form 10-Q Financial Statement

#000149315223041125 Filed on November 14, 2023

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$BFRG
BullFrog AI Holdings, Inc. Stock $bfrg