Financial Snapshot

Revenue
$35.36M
TTM
Gross Margin
46.95%
TTM
Net Earnings
-$12.84M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
153.47%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$5.530M
Q3 2024
Cash
Q3 2024
P/E
-0.6278
Nov 29, 2024 EST
Free Cash Flow
-$18.17M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019
Revenue $34.07M $28.67M $24.10M $18.85M $26.18M
YoY Change 18.82% 18.98% 27.86% -28.01%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019
Revenue $34.07M $28.67M $24.10M $18.85M $26.18M
Cost Of Revenue $17.44M $15.19M $12.74M $9.066M $12.41M
Gross Profit $16.63M $13.49M $11.36M $9.783M $13.77M
Gross Profit Margin 48.8% 47.04% 47.13% 51.9% 52.61%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019
Selling, General & Admin $37.80M $35.14M $25.84M $18.12M $28.70M
YoY Change 7.58% 35.99% 42.61% -36.86%
% of Gross Profit 227.35% 260.49% 227.48% 185.19% 208.34%
Research & Development $77.00K
YoY Change
% of Gross Profit 0.46%
Depreciation & Amortization $504.0K $100.0K $540.0K $562.0K $667.0K
YoY Change 404.0% -81.48% -3.91% -15.74%
% of Gross Profit 3.03% 0.74% 4.75% 5.74% 4.84%
Operating Expenses $38.00M $47.26M $24.56M $18.26M $29.66M
YoY Change -19.58% 92.43% 34.51% -38.44%
Operating Profit -$21.38M -$18.58M -$13.20M -$8.474M -$15.88M
YoY Change 15.04% 40.78% 55.76% -46.65%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019
Interest Expense -$7.889M $195.0K -$344.0K -$2.869M -$2.134M
YoY Change -4145.64% -156.69% -88.01% 34.44%
% of Operating Profit
Other Income/Expense, Net $3.064M $17.97M -$12.11M $1.552M $5.476M
YoY Change -82.95% -248.39% -880.41% -71.66%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019
Pretax Income -$20.12M -$608.0K -$37.66M -$10.92M -$10.95M
YoY Change 3208.72% -98.39% 244.75% -0.24%
Income Tax $14.00K $32.00K $56.00K $64.00K $33.00K
% Of Pretax Income
Net Earnings -$20.13M -$640.0K -$37.71M -$10.99M -$10.98M
YoY Change 3045.47% -98.3% 243.25% 0.05%
Net Earnings / Revenue -59.09% -2.23% -156.49% -58.29% -41.95%
Basic Earnings Per Share -$13.02 -$0.03 -$4.28
Diluted Earnings Per Share -$13.02 -$0.03 -$4.282M -$1.373M -$1.373M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019
Cash & Short-Term Investments $1.421M $27.84M $24.69M $8.201M $7.302M
YoY Change -94.9% 12.74% 201.11% 12.31%
Cash & Equivalents $1.343M $17.21M $24.55M $8.080M $7.302M
Short-Term Investments $78.00K $10.63M $149.0K $121.0K $0.00
Other Short-Term Assets $5.584M $725.0K $4.838M $995.0K $900.0K
YoY Change 670.21% -85.01% 386.23% 10.56%
Inventory $10.91M $7.168M $4.458M $7.091M $10.48M
Prepaid Expenses
Receivables $5.162M $7.406M $12.43M $3.289M $4.786M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $23.08M $43.14M $46.42M $19.58M $23.47M
YoY Change -46.51% -7.07% 137.13% -16.58%
Property, Plant & Equipment $1.746M $1.579M $267.0K $370.0K $503.0K
YoY Change 10.58% 491.39% -27.84% -26.44%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $482.0K $320.0K $268.0K $323.0K $494.0K
YoY Change 50.63% 19.4% -17.03% -34.62%
Total Long-Term Assets $4.857M $7.744M $6.798M $4.562M $5.284M
YoY Change -37.28% 13.92% 49.01% -13.66%
Total Assets $27.93M $50.88M $53.22M $24.14M $28.75M
YoY Change
Accounts Payable $9.006M $2.590M $940.0K $1.714M $7.814M
YoY Change 247.72% 175.53% -45.16% -78.07%
Accrued Expenses $4.492M $10.99M $8.825M $2.137M $2.976M
YoY Change -59.13% 24.53% 312.96% -28.19%
Deferred Revenue
YoY Change
Short-Term Debt $3.904M $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $18.09M $20.89M $13.84M $4.420M $11.74M
YoY Change -13.43% 51.01% 213.03% -62.36%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $38.20M
YoY Change -100.0%
Other Long-Term Liabilities $5.051M $6.112M $28.05M $13.89M $8.989M
YoY Change -17.36% -78.21% 101.91% 54.52%
Total Long-Term Liabilities $5.051M $6.112M $28.05M $13.89M $47.19M
YoY Change -17.36% -78.21% 101.91% -70.57%
Total Liabilities $23.14M $27.01M $41.88M $18.31M $58.93M
YoY Change -14.32% -35.52% 128.73% -68.93%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019
Basic Shares Outstanding 1.546M shares 21.14M shares 8.808M shares
Diluted Shares Outstanding 1.546M shares 1.057M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $8.0592 Million

About Biofrontera Inc.

Biofrontera, Inc. is a biopharmaceutical company, which engages in the commercialization of pharmaceutical products. The company is headquartered in Woburn, Massachusetts and currently employs 85 full-time employees. The company went IPO on 2021-10-14. The firm is focused on commercializing a portfolio of pharmaceutical products for the treatment of dermatological conditions with a focus on photodynamic therapy (PDT) and topical antibiotics. The firm's licensed products are used for the treatment of actinic keratoses, which are pre-cancerous skin lesions, as well as impetigo, a bacterial skin infection. Its principal licensed product is Ameluz, which is a prescription drug for use in combination with the BF-RhodoLED lamp series, for photodynamic therapy. In the United States, the PDT treatment is used for the lesion-directed and field-directed treatment of actinic keratoses (AK) of mild-to-moderate severity on the face and scalp. Its second prescription drug licensed product in its portfolio is Xepi, which is a topical non-fluorinated quinolone that inhibits bacterial growth and used for the treatment of impetigo due to Staphylococcus aureus or Streptococcus pyogenes.

Industry: Pharmaceutical Preparations Peers: Acer Therapeutics Inc. Cocrystal Pharma, Inc. CalciMedica, Inc. JOHNSON & JOHNSON LANNETT CO INC Traws Pharma, Inc. PROVECTUS BIOPHARMACEUTICALS, INC.