2012 Q4 Form 10-Q Financial Statement

#000119312512449087 Filed on November 02, 2012

View on sec.gov

Income Statement

Concept 2012 Q4 2012 Q3 2011 Q3
Revenue $48.29M $47.44M $42.76M
YoY Change 3.07% 10.96% 8.11%
Cost Of Revenue $12.49M $13.28M $10.35M
YoY Change 11.52% 28.31% 8.15%
Gross Profit $35.80M $35.87M $31.71M
YoY Change 0.45% 13.1% 5.74%
Gross Profit Margin 74.14% 75.6% 74.17%
Selling, General & Admin $3.970M $3.270M $3.290M
YoY Change 3.12% -0.61% -3.8%
% of Gross Profit 11.09% 9.12% 10.37%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $10.40M $10.30M $8.500M
YoY Change 2.97% 21.18% 19.72%
% of Gross Profit 29.05% 28.72% 26.8%
Operating Expenses $14.73M $13.68M $12.32M
YoY Change 3.81% 11.04% 14.18%
Operating Profit $8.020M $8.160M $8.636M
YoY Change -8.31% -5.51% -55.02%
Interest Expense -$11.88M -$12.31M -$11.36M
YoY Change -6.31% 8.36% 29.38%
% of Operating Profit -148.13% -150.86% -131.54%
Other Income/Expense, Net
YoY Change
Pretax Income $8.060M $8.390M $6.060M
YoY Change -8.62% 38.45% -49.25%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income 0.0% 0.0% 0.0%
Net Earnings $9.483M $7.948M $5.504M
YoY Change 26.07% 44.4% -57.1%
Net Earnings / Revenue 19.64% 16.75% 12.87%
Basic Earnings Per Share
Diluted Earnings Per Share $0.29 $0.21 $297.3K
COMMON SHARES
Basic Shares Outstanding 19.90M shares 19.72M shares 18.89M shares
Diluted Shares Outstanding 19.78M shares 18.94M shares

Balance Sheet

Concept 2012 Q4 2012 Q3 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $12.10M $33.50M $11.40M
YoY Change -1.63% 193.86% -10.24%
Cash & Equivalents $12.13M $33.50M $11.45M
Short-Term Investments
Other Short-Term Assets $3.900M $6.400M $5.800M
YoY Change 0.0% 10.34% 18.37%
Inventory
Prepaid Expenses
Receivables $41.40M $41.90M $37.40M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $57.40M $81.80M $54.60M
YoY Change 3.8% 49.82% -1.09%
LONG-TERM ASSETS
Property, Plant & Equipment $1.113B $1.080B $1.095B
YoY Change 1.96% -1.37% 25.71%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $7.700M $8.100M $7.000M
YoY Change 8.45% 15.71% 2.94%
Total Long-Term Assets $1.150B $1.119B $1.142B
YoY Change 1.11% -2.04% 24.76%
TOTAL ASSETS
Total Short-Term Assets $57.40M $81.80M $54.60M
Total Long-Term Assets $1.150B $1.119B $1.142B
Total Assets $1.207B $1.200B $1.197B
YoY Change 1.24% 0.33% 23.29%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $27.40M $30.00M $25.10M
YoY Change 19.13% 19.52% -16.89%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $40.90M $43.40M $38.30M
YoY Change 12.98% 13.32% -9.88%
LONG-TERM LIABILITIES
Long-Term Debt $827.8M $828.0M $834.0M
YoY Change -0.49% -0.72% 24.85%
Other Long-Term Liabilities $31.30M $30.10M $32.30M
YoY Change 0.0% -6.81% 22.81%
Total Long-Term Liabilities $859.1M $858.1M $866.3M
YoY Change -0.47% -0.95% 24.77%
TOTAL LIABILITIES
Total Short-Term Liabilities $40.90M $43.40M $38.30M
Total Long-Term Liabilities $859.1M $858.1M $866.3M
Total Liabilities $900.0M $901.5M $949.3M
YoY Change 0.07% -5.03% 28.82%
SHAREHOLDERS EQUITY
Retained Earnings -$154.8M -$153.3M
YoY Change 7.03%
Common Stock $201.0K $198.0K
YoY Change 4.15%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $267.7M $258.9M $247.3M
YoY Change
Total Liabilities & Shareholders Equity $1.207B $1.200B $1.197B
YoY Change 1.24% 0.33% 23.29%

Cashflow Statement

Concept 2012 Q4 2012 Q3 2011 Q3
OPERATING ACTIVITIES
Net Income $9.483M $7.948M $5.504M
YoY Change 26.07% 44.4% -57.1%
Depreciation, Depletion And Amortization $10.40M $10.30M $8.500M
YoY Change 2.97% 21.18% 19.72%
Cash From Operating Activities $19.40M $10.90M $13.20M
YoY Change 24.36% -17.42% 62.96%
INVESTING ACTIVITIES
Capital Expenditures -$41.30M -$6.000M -$172.8M
YoY Change 797.83% -96.53% 881.82%
Acquisitions
YoY Change
Other Investing Activities $4.200M $3.600M $1.000M
YoY Change 260.0% 233.33%
Cash From Investing Activities -$37.20M -$2.400M -$171.8M
YoY Change 708.7% -98.6% 893.06%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.600M -12.20M 148.8M
YoY Change -64.0% -108.2% -2225.71%
NET CHANGE
Cash From Operating Activities 19.40M 10.90M 13.20M
Cash From Investing Activities -37.20M -2.400M -171.8M
Cash From Financing Activities -3.600M -12.20M 148.8M
Net Change In Cash -21.40M -3.700M -9.800M
YoY Change -2240.0% -62.24% -39.51%
FREE CASH FLOW
Cash From Operating Activities $19.40M $10.90M $13.20M
Capital Expenditures -$41.30M -$6.000M -$172.8M
Free Cash Flow $60.70M $16.90M $186.0M
YoY Change 200.5% -90.91% 623.74%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q3 bfs Monthly Consulting Fees
MonthlyConsultingFees
60000
CY2012Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
19376000
CY2012Q3 us-gaap Share Price
SharePrice
44.40
CY2012Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
20209000
CY2012Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
1190489
CY2012Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
5197000
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
562940 shares
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
258900000
CY2012Q3 us-gaap Other Assets
OtherAssets
5106000
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
19900000 shares
CY2011Q3 us-gaap Assets
Assets
1196525000
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11447000
CY2012Q3 us-gaap Longterm Debt Percentage Bearing Fixed Interest Amount
LongtermDebtPercentageBearingFixedInterestAmount
813000000
CY2012Q3 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
6367000
CY2012Q3 us-gaap Long Term Debt Percentage Bearing Fixed Interest Rate
LongTermDebtPercentageBearingFixedInterestRate
0.0410 pure
CY2012Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
1400000
CY2012Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
3779000
CY2012Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
22311000
CY2012Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
298918000
CY2012Q3 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
13394000
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000 shares
CY2012Q3 us-gaap Secured Debt
SecuredDebt
827963000
CY2012Q3 us-gaap Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
0.259 pure
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
40.57
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
4591000
CY2012Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19769875 shares
CY2012Q3 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
410000
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
880000
CY2012Q3 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
1101339000
CY2012Q3 us-gaap Liabilities
Liabilities
901529000
CY2012Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
8106000
CY2012Q3 us-gaap Deferred Costs Leasing Accumulated Amortization
DeferredCostsLeasingAccumulatedAmortization
15900000
CY2012Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-153312000
CY2012Q3 us-gaap Assets
Assets
1200447000
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
40.53
CY2012Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
171800000
CY2012Q3 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
883600000
CY2012Q3 us-gaap Notes Payable
NotesPayable
813000000
CY2012Q3 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
41916000
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1200447000
CY2012Q3 us-gaap Long Term Debt
LongTermDebt
256645000
CY2012Q3 us-gaap Minority Interest
MinorityInterest
40018000
CY2012Q3 us-gaap Longterm Debt Percentage Bearing Variable Interest Amount
LongtermDebtPercentageBearingVariableInterestAmount
15000000
CY2012Q3 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
1080058000
CY2012Q3 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
1426484000
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
33498000
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19769875 shares
CY2012Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
19677000
CY2012Q3 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
3900000
CY2012Q3 us-gaap Deferred Compensation Arrangement With Individual Recorded Liability
DeferredCompensationArrangementWithIndividualRecordedLiability
2100000
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3773000
CY2012Q3 us-gaap Deferred Revenue
DeferredRevenue
30128000
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
767315 shares
CY2012Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
21058000
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
198000
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q3 us-gaap Deferred Costs Leasing Net
DeferredCostsLeasingNet
25396000
CY2012Q3 bfs Accounts Payable Accrued Expenses And Other Liabilities
AccountsPayableAccruedExpensesAndOtherLiabilities
30044000
CY2012Q3 bfs Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodFairValue
6890928
CY2012Q3 bfs Minimum Percentage Of Taxable Income Distribution To Shareholders
MinimumPercentageOfTaxableIncomeDistributionToShareholders
0.90 pure
CY2012Q3 bfs Share Based Compensation Arrangement By Share Based Payment Award Options Remaining Unexercised Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsRemainingUnexercisedNumber
767315 shares
CY2012Q3 bfs Share Based Compensation Arrangement By Share Based Payment Award Options Forfeited In Period Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeitedInPeriodFairValue
1130450
CY2012Q3 bfs Long Term Debt Balloon Payments
LongTermDebtBalloonPayments
571318000
CY2012Q3 bfs Long Term Debt Maturities Balloon Payments After Year Five
LongTermDebtMaturitiesBalloonPaymentsAfterYearFive
472892000
CY2012Q3 bfs Long Term Debt Maturities Balloon Payments In Year Five
LongTermDebtMaturitiesBalloonPaymentsInYearFive
CY2012Q3 bfs Long Term Debt Maturities Balloon Payments In Year Four
LongTermDebtMaturitiesBalloonPaymentsInYearFour
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19291845 shares
CY2012Q3 us-gaap Land
Land
323723000
CY2012Q3 us-gaap Number Of Stores
NumberOfStores
34 Store
CY2012Q3 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
346426000
CY2012Q3 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
148817000
CY2012Q3 us-gaap Development In Process
DevelopmentInProcess
1422000
CY2012Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
236459000
CY2012Q3 bfs Long Term Debt Maturities Balloon Payments In Year Three
LongTermDebtMaturitiesBalloonPaymentsInYearThree
15077000
CY2012Q3 bfs Long Term Debt Maturities Balloon Payments In Year Two
LongTermDebtMaturitiesBalloonPaymentsInYearTwo
13218000
CY2012Q3 bfs Long Term Debt Maturities Balloon Payments In Next Twelve Months
LongTermDebtMaturitiesBalloonPaymentsInNextTwelveMonths
70131000
CY2012Q3 bfs Long Term Debt Maturities Balloon Payments Remainder Of Fiscal Year
LongTermDebtMaturitiesBalloonPaymentsRemainderOfFiscalYear
CY2012Q3 bfs Long Term Debt Repayments Of Principal And Balloon Payments
LongTermDebtRepaymentsOfPrincipalAndBalloonPayments
827963000
CY2012Q3 bfs Long Term Debt Maturities Repayments Of Principal And Balloon Payments After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAndBalloonPaymentsAfterYearFive
621709000
CY2012Q3 bfs Long Term Debt Maturities Repayments Of Principal And Balloon Payments In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAndBalloonPaymentsInYearFive
22311000
CY2012Q3 bfs Long Term Debt Maturities Repayments Of Principal And Balloon Payments In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalAndBalloonPaymentsInYearFour
21058000
CY2012Q3 bfs Long Term Debt Maturities Repayments Of Principal And Balloon Payments In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalAndBalloonPaymentsInYearThree
35286000
CY2012Q3 bfs Long Term Debt Maturities Repayments Of Principal And Balloon Payments In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalAndBalloonPaymentsInYearTwo
32895000
CY2012Q3 bfs Long Term Debt Maturities Repayments Of Principal And Balloon Payments In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalAndBalloonPaymentsInNextTwelveMonths
89507000
CY2012Q3 bfs Long Term Debt Maturities Repayments Of Principal And Balloon Payments Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalAndBalloonPaymentsRemainderOfFiscalYear
5197000
CY2012Q3 bfs Letter Of Credit Facilities Maximum Borrowing Capacity
LetterOfCreditFacilitiesMaximumBorrowingCapacity
224000
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12968000
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
249828000
CY2011Q4 us-gaap Other Assets
OtherAssets
12870000
CY2011Q4 us-gaap Longterm Debt Percentage Bearing Fixed Interest Amount
LongtermDebtPercentageBearingFixedInterestAmount
808800000
CY2011Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
3868000
CY2011Q4 us-gaap Long Term Debt Percentage Bearing Fixed Interest Rate
LongTermDebtPercentageBearingFixedInterestRate
0.0430 pure
CY2011Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
1100000
CY2011Q4 us-gaap Line Of Credit
LineOfCredit
8000000
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
293206000
CY2011Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
13219000
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000 shares
CY2011Q4 us-gaap Secured Debt
SecuredDebt
823871000
CY2011Q4 us-gaap Longterm Debt Percentage Bearing Variable Interest Amount
LongtermDebtPercentageBearingVariableInterestAmount
23100000
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1192569000
CY2011Q4 us-gaap Minority Interest
MinorityInterest
43378000
CY2011Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
560000
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
671000
CY2011Q4 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
1092533000
CY2011Q4 us-gaap Liabilities
Liabilities
899363000
CY2011Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
7090000
CY2011Q4 us-gaap Deferred Costs Leasing Accumulated Amortization
DeferredCostsLeasingAccumulatedAmortization
14700000
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-144659000
CY2011Q4 us-gaap Assets
Assets
1192569000
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
40.40
CY2011Q4 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
889200000
CY2011Q4 us-gaap Notes Payable
NotesPayable
808800000
CY2011Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
39094000
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
3396000
CY2011Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
1091448000
CY2011Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
1417845000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12323000
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19291845 shares
CY2011Q4 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
6900000
CY2011Q4 us-gaap Deferred Compensation Arrangement With Individual Recorded Liability
DeferredCompensationArrangementWithIndividualRecordedLiability
1900000
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2863000
CY2011Q4 us-gaap Deferred Revenue
DeferredRevenue
31281000
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
674585 shares
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
193000
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Land
Land
324183000
CY2011Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
326397000
CY2011Q4 us-gaap Development In Process
DevelopmentInProcess
1129000
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
217829000
CY2011Q4 us-gaap Deferred Costs Leasing Net
DeferredCostsLeasingNet
25876000
CY2011Q4 bfs Accounts Payable Accrued Expenses And Other Liabilities
AccountsPayableAccruedExpensesAndOtherLiabilities
22992000
CY2011Q4 bfs Long Term Debt Repayments Of Principal And Balloon Payments
LongTermDebtRepaymentsOfPrincipalAndBalloonPayments
831900000
us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
19640000
us-gaap Costs And Expenses
CostsAndExpenses
102222000
us-gaap Operating Income Loss
OperatingIncomeLoss
25168000
us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
101280000
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
18289000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2300000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
21309000
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
3862000
us-gaap Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
204000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
16956000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1617000
us-gaap Deferred Compensation Arrangement With Individual Employer Contribution
DeferredCompensationArrangementWithIndividualEmployerContribution
166000
us-gaap Real Estate Tax Expense
RealEstateTaxExpense
13881000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
25308000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
16000000
us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
1793000
us-gaap Share Based Compensation
ShareBasedCompensation
806000
us-gaap Profit Loss
ProfitLoss
21479000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.42
us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
1628000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.08
us-gaap Increase Decrease In Deferred Leasing Fees
IncreaseDecreaseInDeferredLeasingFees
3747000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
22100000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
40138000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-196863000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
923000
us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
1628000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-2906000
us-gaap Payments To Acquire Other Real Estate
PaymentsToAcquireOtherRealEstate
170100000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-111000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
8000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1521000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10402000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
5500000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
20195000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18843000 shares
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1146000
us-gaap Cost Of Services Depreciation And Amortization
CostOfServicesDepreciationAndAmortization
25308000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
155204000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
2819000
us-gaap Acquisition Costs
AcquisitionCosts
2513000
us-gaap Percentage Rent
PercentageRent
1037000
us-gaap Interest Expense Debt
InterestExpenseDebt
33361000
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
8127000
us-gaap Additions To Noncurrent Assets
AdditionsToNoncurrentAssets
197867000
us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
3200000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18774000 shares
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
1004000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
706000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
69000 shares
us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
7800000
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
236410000
us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
33798000
us-gaap Payments To Develop Real Estate Assets
PaymentsToDevelopRealEstateAssets
4853000
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Revenues
Revenues
127390000
us-gaap Tenant Reimbursements
TenantReimbursements
21211000
us-gaap Gross Profit
GrossProfit
93592000
us-gaap Proceeds From Sale Of Interest In Partnership Unit
ProceedsFromSaleOfInterestInPartnershipUnit
49589000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
11355000
us-gaap Net Income Loss
NetIncomeLoss
19211000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
7856000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
18573000
us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
2268000
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
121781000
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
257000
us-gaap Increase Decrease In Fair Value Of Unhedged Derivative Instruments
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
-1374000
bfs Gain Loss From Insurance Settlement And Other
GainLossFromInsuranceSettlementAndOther
198000
bfs Increase Decrease In Fair Value Of Interest Rate Swaps Net
IncreaseDecreaseInFairValueOfInterestRateSwapsNet
-4280000
bfs Segment Reporting Information Operating Income Loss Before Depreciation And Amortization
SegmentReportingInformationOperatingIncomeLossBeforeDepreciationAndAmortization
50476000
bfs Increase Decrease In Accounts Payable Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccountsPayableAccruedExpensesAndOtherLiabilities
3946000
bfs Distributions To Noncontrolling Interest
DistributionsToNoncontrollingInterest
5850000
bfs Noncash Interest Expense Accretion And Amortization Of Deferred Finance Fees
NoncashInterestExpenseAccretionAndAmortizationOfDeferredFinanceFees
32714000
bfs Total Comprehensive Income Loss Available To Common Stockholders
TotalComprehensiveIncomeLossAvailableToCommonStockholders
5601000
bfs Ancillary Costs And Expenses
AncillaryCostsAndExpenses
4500000
dei Trading Symbol
TradingSymbol
BFS
dei Entity Registrant Name
EntityRegistrantName
SAUL CENTERS INC
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2012-09-30
dei Entity Central Index Key
EntityCentralIndexKey
0000907254
us-gaap Real Estate Tax Expense
RealEstateTaxExpense
16928000
us-gaap Costs And Expenses
CostsAndExpenses
115113000
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div> <p style="margin-top:0px;margin-bottom:0px"><font style="font-family:Times New Roman" size="2"><b>Reclassifications</b></font></p> <p style="margin-top:6px;margin-bottom:0px; text-indent:4%"> <font style="font-family:Times New Roman" size="2">Certain reclassifications have been made to the prior year financial statements to conform to the current year presentation. The reclassifications have no impact on operating results previously reported.</font></p> </div>
us-gaap Stock Issued During Period Shares Dividend Reinvestment Plan
StockIssuedDuringPeriodSharesDividendReinvestmentPlan
453428 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
365500
us-gaap Operating Income Loss
OperatingIncomeLoss
27045000
us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
114091000
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
17775000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
4400000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
17833000
us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
4208000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y9M18D
us-gaap Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
228000
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
3110000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
22981000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
4107000
us-gaap Deferred Compensation Arrangement With Individual Employer Contribution
DeferredCompensationArrangementWithIndividualEmployerContribution
166000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1888000
us-gaap Profit Loss
ProfitLoss
28319000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
29816000
us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
19000
us-gaap Share Based Compensation
ShareBasedCompensation
802000
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
39.29
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.64
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
24770 shares
us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
761000
us-gaap Defined Contribution Plan Maximum Annual Contribution Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionPerEmployeePercent
0.06 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
39.76
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.08
us-gaap Increase Decrease In Deferred Leasing Fees
IncreaseDecreaseInDeferredLeasingFees
3826000
us-gaap Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
17134000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
25500000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
58956000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9673000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
2197000
us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
761000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-1231000
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
28.15
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
953000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
8000000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
21175000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10303000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-7764000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1181000
us-gaap Cost Of Services Depreciation And Amortization
CostOfServicesDepreciationAndAmortization
29816000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
21014000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
277500 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19612000 shares
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-28108000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
2499000
us-gaap Percentage Rent
PercentageRent
1118000
us-gaap Interest Expense Debt
InterestExpenseDebt
36498000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
213750 shares
us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
8410000
us-gaap Additions To Noncurrent Assets
AdditionsToNoncurrentAssets
13263000
us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
4300000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19561000 shares
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 Segment
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
1702000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
650000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
51000 shares
us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
7000000
us-gaap Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
83500000
us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
35464000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
160000 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y10M24D
us-gaap Revenues
Revenues
142158000
us-gaap Tenant Reimbursements
TenantReimbursements
22741000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
521394
us-gaap Gross Profit
GrossProfit
106694000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P4Y
us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
1057000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
11355000
us-gaap Net Income Loss
NetIncomeLoss
23891000
us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
24602 shares
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
478030 shares
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
12536000
us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.741 pure
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
27088000
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="margin-top:18px;margin-bottom:0px"><font style="font-family:Times New Roman" size="2"><b>Use of Estimates</b></font></p> <p style="margin-top:6px;margin-bottom:0px; text-indent:4%"> <font style="font-family:Times New Roman" size="2">The preparation of financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</font></p> </div>
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1501000
us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
4428000
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
79408000
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
258000
us-gaap Increase Decrease In Fair Value Of Unhedged Derivative Instruments
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
-2000
bfs Gain Loss From Insurance Settlement And Other
GainLossFromInsuranceSettlementAndOther
219000
bfs Increase Decrease In Fair Value Of Interest Rate Swaps Net
IncreaseDecreaseInFairValueOfInterestRateSwapsNet
-1233000
bfs Segment Reporting Information Operating Income Loss Before Depreciation And Amortization
SegmentReportingInformationOperatingIncomeLossBeforeDepreciationAndAmortization
56861000
bfs Increase Decrease In Accounts Payable Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccountsPayableAccruedExpensesAndOtherLiabilities
1975000
bfs Distributions To Noncontrolling Interest
DistributionsToNoncontrollingInterest
7467000
bfs Noncash Interest Expense Accretion And Amortization Of Deferred Finance Fees
NoncashInterestExpenseAccretionAndAmortizationOfDeferredFinanceFees
37660000
bfs Other Operating Expenses
OtherOperatingExpenses
1870000
bfs Total Comprehensive Income Loss Available To Common Stockholders
TotalComprehensiveIncomeLossAvailableToCommonStockholders
11626000
bfs Share Based Compensation Arrangement By Share Based Payment Award Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedInPeriod
891875 shares
bfs Number Of Stock Option Plans
NumberOfStockOptionPlans
2 CompensationPlan
bfs Share Based Compensation Arrangement By Share Based Payment Award Options Expiration Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationTerm
P10Y
bfs Lease Extension Period
LeaseExtensionPeriod
P5Y
bfs Lease Expiration Month And Year
LeaseExpirationMonthAndYear
2017-03
bfs Deferred Compensation Arrangement With Individual Contributions By Plan Participants Percentage Of Salary Maximum
DeferredCompensationArrangementWithIndividualContributionsByPlanParticipantsPercentageOfSalaryMaximum
0.02 pure
bfs Operating Leases Annual Increase In Rent Expense
OperatingLeasesAnnualIncreaseInRentExpense
0.03 pure
bfs Allocated Share Based Compensation Expense In Previous Years
AllocatedShareBasedCompensationExpenseInPreviousYears
4048595
bfs Share Based Compensation Arrangement By Share Based Payment Award Options Total Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsTotalGrantsInPeriodGross
1297500 shares
bfs Share Based Compensation Arrangement By Share Based Payment Award Options Total Exercises In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsTotalExercisesInPeriod
316435 shares
bfs Ancillary Costs And Expenses
AncillaryCostsAndExpenses
4600000
CY2012Q3 bfs Service Agreement Term
ServiceAgreementTerm
P2Y
CY2011Q3 us-gaap Costs And Expenses
CostsAndExpenses
34222000
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
8656000
CY2011Q3 us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
34390000
CY2011Q3 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
5829000
CY2011Q3 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
1285000
CY2011Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2827000
CY2011Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-276000
CY2011Q3 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
4743000
CY2011Q3 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
519000
CY2011Q3 us-gaap Profit Loss
ProfitLoss
6000000
CY2011Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.09
CY2011Q3 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
595000
CY2011Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.36
CY2011Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-3449000
CY2011Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3293000
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18937000 shares
CY2011Q3 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
386000
CY2011Q3 us-gaap Cost Of Services Depreciation And Amortization
CostOfServicesDepreciationAndAmortization
8512000
CY2011Q3 us-gaap Acquisition Costs
AcquisitionCosts
2439000
CY2011Q3 us-gaap Percentage Rent
PercentageRent
209000
CY2011Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
11383000
CY2011Q3 us-gaap Additions To Noncurrent Assets
AdditionsToNoncurrentAssets
172753000
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18893000 shares
CY2011Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
44000 shares
CY2011Q3 us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
11167000
CY2011Q3 us-gaap Revenues
Revenues
42878000
CY2011Q3 us-gaap Tenant Reimbursements
TenantReimbursements
6994000
CY2011Q3 us-gaap Gross Profit
GrossProfit
31711000
CY2011Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
3785000
CY2011Q3 us-gaap Net Income Loss
NetIncomeLoss
5504000
CY2011Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1719000
CY2011Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
2551000
CY2011Q3 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
496000
CY2011Q3 us-gaap Increase Decrease In Fair Value Of Unhedged Derivative Instruments
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
-217000
CY2011Q3 bfs Increase Decrease In Fair Value Of Interest Rate Swaps Net
IncreaseDecreaseInFairValueOfInterestRateSwapsNet
-3666000
CY2011Q3 bfs Segment Reporting Information Operating Income Loss Before Depreciation And Amortization
SegmentReportingInformationOperatingIncomeLossBeforeDepreciationAndAmortization
17168000
CY2011Q3 bfs Noncash Interest Expense Accretion And Amortization Of Deferred Finance Fees
NoncashInterestExpenseAccretionAndAmortizationOfDeferredFinanceFees
11250000
CY2011Q3 bfs Total Comprehensive Income Loss Available To Common Stockholders
TotalComprehensiveIncomeLossAvailableToCommonStockholders
-958000
CY2012Q3 us-gaap Costs And Expenses
CostsAndExpenses
39423000
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
8111000
CY2012Q3 us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
38403000
CY2012Q3 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
5977000
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1363000
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7720000
CY2012Q3 us-gaap Other Real Estate Revenue
OtherRealEstateRevenue
1296000
CY2012Q3 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
5546000
CY2012Q3 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
15000
CY2012Q3 us-gaap Profit Loss
ProfitLoss
9404000
CY2012Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.21
CY2012Q3 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
168000
CY2012Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.36
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-321000
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3272000
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19784000 shares
CY2012Q3 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
280000
CY2012Q3 us-gaap Cost Of Services Depreciation And Amortization
CostOfServicesDepreciationAndAmortization
10268000
CY2012Q3 us-gaap Percentage Rent
PercentageRent
259000
CY2012Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
12057000
CY2012Q3 us-gaap Additions To Noncurrent Assets
AdditionsToNoncurrentAssets
5991000
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19721000 shares
CY2012Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
63000 shares
CY2012Q3 us-gaap Cost Of Real Estate Revenue
CostOfRealEstateRevenue
11691000
CY2012Q3 us-gaap Revenues
Revenues
47534000
CY2012Q3 us-gaap Tenant Reimbursements
TenantReimbursements
7576000
CY2012Q3 us-gaap Gross Profit
GrossProfit
35843000
CY2012Q3 us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
1057000
CY2012Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
3785000
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
7948000
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
4163000
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
9083000
CY2012Q3 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
1456000
CY2012Q3 us-gaap Increase Decrease In Fair Value Of Unhedged Derivative Instruments
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
17000
CY2012Q3 bfs Gain Loss From Insurance Settlement And Other
GainLossFromInsuranceSettlementAndOther
219000
CY2012Q3 bfs Increase Decrease In Fair Value Of Interest Rate Swaps Net
IncreaseDecreaseInFairValueOfInterestRateSwapsNet
-304000
CY2012Q3 bfs Segment Reporting Information Operating Income Loss Before Depreciation And Amortization
SegmentReportingInformationOperatingIncomeLossBeforeDepreciationAndAmortization
18379000
CY2012Q3 bfs Noncash Interest Expense Accretion And Amortization Of Deferred Finance Fees
NoncashInterestExpenseAccretionAndAmortizationOfDeferredFinanceFees
12322000
CY2012Q3 bfs Other Operating Expenses
OtherOperatingExpenses
1870000
CY2012Q3 bfs Total Comprehensive Income Loss Available To Common Stockholders
TotalComprehensiveIncomeLossAvailableToCommonStockholders
3935000

Files In Submission

Name View Source Status
0001193125-12-449087-index-headers.html Edgar Link pending
0001193125-12-449087-index.html Edgar Link pending
0001193125-12-449087.txt Edgar Link pending
0001193125-12-449087-xbrl.zip Edgar Link pending
bfs-20120930.xml Edgar Link completed
bfs-20120930.xsd Edgar Link pending
bfs-20120930_cal.xml Edgar Link unprocessable
bfs-20120930_def.xml Edgar Link unprocessable
bfs-20120930_lab.xml Edgar Link unprocessable
bfs-20120930_pre.xml Edgar Link unprocessable
d416391d10q.htm Edgar Link pending
d416391dex10v.htm Edgar Link pending
d416391dex31.htm Edgar Link pending
d416391dex32.htm Edgar Link pending
d416391dex99.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending