|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$87.86M
34.95%
YoY
|
$65.11M
-0.82%
YoY
|
$65.64M
20.99%
YoY
|
$54.26M
4.06%
YoY
|
$52.14M
73.82%
YoY
|
| Depreciation, Depletion And Amortization |
$5.680M
8.05%
YoY
|
$5.257M
12.57%
YoY
|
$4.670M
-3.07%
YoY
|
$4.818M
15.82%
YoY
|
$4.160M
31.65%
YoY
|
| Cash From Operating Activities |
$92.08M
49.97%
YoY
|
$61.40M
-33.57%
YoY
|
$92.43M
32.84%
YoY
|
$69.58M
23.27%
YoY
|
$56.44M
92.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$66.00K
-95.77%
YoY
|
$1.562M
-86.59%
YoY
|
$11.65M
49.7%
YoY
|
$7.781M
95.95%
YoY
|
$3.971M
33.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$281.5M
-4.05%
YoY
|
-$293.4M
-42.42%
YoY
|
-$509.5M
-26.45%
YoY
|
-$692.7M
3.18%
YoY
|
-$671.4M
42.14%
YoY
|
| Cash From Investing Activities |
-$281.5M
-4.54%
YoY
|
-$294.9M
-43.41%
YoY
|
-$521.1M
-25.61%
YoY
|
-$700.5M
3.73%
YoY
|
-$675.4M
42.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.731M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$48.49M
-758.95%
YoY
|
$7.359M
201.85%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$281.5M
-13.78%
YoY
|
$326.5M
-34.97%
YoY
|
$502.1M
-29.81%
YoY
|
$715.3M
32.92%
YoY
|
$538.2M
6.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$92.08M
49.97%
YoY
|
$61.40M
-33.57%
YoY
|
$92.43M
32.84%
YoY
|
$69.58M
23.27%
YoY
|
$56.44M
92.38%
YoY
|
| Cash From Investing Activities |
-$281.5M
-4.54%
YoY
|
-$294.9M
-43.41%
YoY
|
-$521.1M
-25.61%
YoY
|
-$700.5M
3.73%
YoY
|
-$675.4M
42.09%
YoY
|
| Cash From Financing Activities |
$281.5M
-13.78%
YoY
|
$326.5M
-34.97%
YoY
|
$502.1M
-29.81%
YoY
|
$715.3M
32.92%
YoY
|
$538.2M
6.41%
YoY
|
| Net Change In Cash |
$92.08M
-0.98%
YoY
|
$92.99M
26.74%
YoY
|
$73.37M
-13.03%
YoY
|
$84.37M
-204.47%
YoY
|
-$80.76M
-235.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$92.08M
49.97%
YoY
|
$61.40M
-33.57%
YoY
|
$92.43M
32.84%
YoY
|
$69.58M
23.27%
YoY
|
$56.44M
92.38%
YoY
|
| Capital Expenditures |
$66.00K
-95.77%
YoY
|
$1.562M
-86.59%
YoY
|
$11.65M
49.7%
YoY
|
$7.781M
95.95%
YoY
|
$3.971M
33.7%
YoY
|
| Free Cash Flow |
$92.02M
53.77%
YoY
|
$59.84M
-25.92%
YoY
|
$80.78M
30.72%
YoY
|
$61.80M
17.77%
YoY
|
$52.47M
98.99%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$23.56M
14.71%
YoY
|
$21.01M
38.78%
YoY
|
$21.51M
30.4%
YoY
|
$20.75M
20.61%
YoY
|
$20.54M
51.39%
YoY
|
$15.14M
4.59%
YoY
|
$16.49M
-19.37%
YoY
|
$17.21M
-12.83%
YoY
|
$13.57M
-9.68%
YoY
|
$14.47M
-12.9%
YoY
|
$20.46M
48.22%
YoY
|
$19.74M
43.48%
YoY
|
$15.03M
72.09%
YoY
|
$16.62M
37.67%
YoY
|
$13.80M
33.84%
YoY
|
$13.76M
-21.06%
YoY
|
$8.731M
-29.18%
YoY
|
$12.07M
-12.73%
YoY
|
$10.31M
7.31%
YoY
|
| Depreciation, Depletion And Amortization |
$1.625M
13.0%
YoY
|
$1.410M
-9.85%
YoY
|
$1.397M
5.75%
YoY
|
$1.435M
17.72%
YoY
|
$1.438M
24.72%
YoY
|
$1.564M
39.15%
YoY
|
$1.321M
12.91%
YoY
|
$1.219M
2.44%
YoY
|
$1.153M
-2.86%
YoY
|
$1.124M
-4.42%
YoY
|
$1.170M
-11.56%
YoY
|
$1.190M
-1.57%
YoY
|
$1.187M
6.94%
YoY
|
$1.176M
13.08%
YoY
|
$1.323M
26.0%
YoY
|
$1.209M
16.25%
YoY
|
$1.110M
7.77%
YoY
|
$1.040M
2.97%
YoY
|
$1.050M
6.06%
YoY
|
| Cash From Operating Activities |
$26.69M
-7.09%
YoY
|
$16.93M
-2.33%
YoY
|
$32.41M
51.41%
YoY
|
$14.02M
-6.92%
YoY
|
$28.73M
277.82%
YoY
|
$17.33M
-18.56%
YoY
|
$21.41M
-4.48%
YoY
|
$15.06M
-41.61%
YoY
|
$7.603M
-66.85%
YoY
|
$21.28M
86.99%
YoY
|
$22.41M
8.27%
YoY
|
$25.80M
43.02%
YoY
|
$22.94M
17.86%
YoY
|
$11.38M
-22.32%
YoY
|
$20.70M
70.78%
YoY
|
$18.04M
55.37%
YoY
|
$19.46M
7.77%
YoY
|
$14.65M
3.17%
YoY
|
$12.12M
-44.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$1.712M
522.55%
YoY
|
$334.0K
-15.01%
YoY
|
$222.0K
-78.96%
YoY
|
$1.067M
174.29%
YoY
|
-$275.0K
-104.64%
YoY
|
$393.0K
-88.71%
YoY
|
$1.055M
559.37%
YoY
|
$389.0K
-81.25%
YoY
|
$5.930M
908.5%
YoY
|
$3.480M
-545.58%
YoY
|
$160.0K
-106.37%
YoY
|
$2.075M
-46.78%
YoY
|
$588.0K
-120.14%
YoY
|
-$781.0K
876.25%
YoY
|
-$2.512M
318.67%
YoY
|
$3.899M
959.51%
YoY
|
-$2.920M
1116.67%
YoY
|
-$80.00K
-142.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$253.8M
247.7%
YoY
|
-$245.4M
11130.62%
YoY
|
-$92.22M
-39.85%
YoY
|
-$16.83M
-170.36%
YoY
|
$72.98M
-145.12%
YoY
|
-$2.185M
-91.76%
YoY
|
-$153.3M
240.65%
YoY
|
$23.92M
-115.88%
YoY
|
-$161.8M
-43.7%
YoY
|
-$26.50M
-84.49%
YoY
|
-$45.01M
-85.14%
YoY
|
-$150.6M
-52.19%
YoY
|
-$287.3M
-399.0%
YoY
|
-$170.9M
-52.47%
YoY
|
-$302.9M
129.43%
YoY
|
-$315.1M
226.58%
YoY
|
$96.10M
-215.37%
YoY
|
-$359.6M
121.81%
YoY
|
-$132.0M
801.71%
YoY
|
| Cash From Investing Activities |
$253.8M
253.62%
YoY
|
-$243.7M
12657.96%
YoY
|
-$92.56M
-39.79%
YoY
|
-$17.06M
-174.58%
YoY
|
$71.76M
-144.25%
YoY
|
-$1.910M
-94.11%
YoY
|
-$153.7M
217.01%
YoY
|
$22.87M
-115.16%
YoY
|
-$162.2M
-43.97%
YoY
|
-$32.44M
-81.09%
YoY
|
-$48.49M
-84.03%
YoY
|
-$150.8M
-52.51%
YoY
|
-$289.4M
-413.91%
YoY
|
-$171.5M
-52.69%
YoY
|
-$303.6M
129.88%
YoY
|
-$317.6M
227.12%
YoY
|
$92.20M
-210.2%
YoY
|
-$362.5M
123.27%
YoY
|
-$132.1M
814.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.750M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$101.8M
-4.57%
YoY
|
$238.8M
163.98%
YoY
|
-$36.53M
-126.58%
YoY
|
$185.9M
-1277.5%
YoY
|
-$106.7M
-193.31%
YoY
|
$90.48M
97.53%
YoY
|
$137.5M
275.88%
YoY
|
-$15.79M
-110.8%
YoY
|
$114.3M
-58.19%
YoY
|
$45.81M
-71.41%
YoY
|
$36.57M
-86.98%
YoY
|
$146.2M
-15.07%
YoY
|
$273.5M
168.03%
YoY
|
$160.2M
-52.16%
YoY
|
$280.9M
298.14%
YoY
|
$172.1M
-223.83%
YoY
|
$102.0M
-62.45%
YoY
|
$334.9M
73.16%
YoY
|
$70.56M
-461.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$26.69M
-7.09%
YoY
|
$16.93M
-2.33%
YoY
|
$32.41M
51.41%
YoY
|
$14.02M
-6.92%
YoY
|
$28.73M
277.82%
YoY
|
$17.33M
-18.56%
YoY
|
$21.41M
-4.48%
YoY
|
$15.06M
-41.61%
YoY
|
$7.603M
-66.85%
YoY
|
$21.28M
86.99%
YoY
|
$22.41M
8.27%
YoY
|
$25.80M
43.02%
YoY
|
$22.94M
17.86%
YoY
|
$11.38M
-22.32%
YoY
|
$20.70M
70.78%
YoY
|
$18.04M
55.37%
YoY
|
$19.46M
7.77%
YoY
|
$14.65M
3.17%
YoY
|
$12.12M
-44.51%
YoY
|
| Cash From Investing Activities |
$253.8M
253.62%
YoY
|
-$243.7M
12657.96%
YoY
|
-$92.56M
-39.79%
YoY
|
-$17.06M
-174.58%
YoY
|
$71.76M
-144.25%
YoY
|
-$1.910M
-94.11%
YoY
|
-$153.7M
217.01%
YoY
|
$22.87M
-115.16%
YoY
|
-$162.2M
-43.97%
YoY
|
-$32.44M
-81.09%
YoY
|
-$48.49M
-84.03%
YoY
|
-$150.8M
-52.51%
YoY
|
-$289.4M
-413.91%
YoY
|
-$171.5M
-52.69%
YoY
|
-$303.6M
129.88%
YoY
|
-$317.6M
227.12%
YoY
|
$92.20M
-210.2%
YoY
|
-$362.5M
123.27%
YoY
|
-$132.1M
814.75%
YoY
|
| Cash From Financing Activities |
-$101.8M
-4.57%
YoY
|
$238.8M
163.98%
YoY
|
-$36.53M
-126.58%
YoY
|
$185.9M
-1277.5%
YoY
|
-$106.7M
-193.31%
YoY
|
$90.48M
97.53%
YoY
|
$137.5M
275.88%
YoY
|
-$15.79M
-110.8%
YoY
|
$114.3M
-58.19%
YoY
|
$45.81M
-71.41%
YoY
|
$36.57M
-86.98%
YoY
|
$146.2M
-15.07%
YoY
|
$273.5M
168.03%
YoY
|
$160.2M
-52.16%
YoY
|
$280.9M
298.14%
YoY
|
$172.1M
-223.83%
YoY
|
$102.0M
-62.45%
YoY
|
$334.9M
73.16%
YoY
|
$70.56M
-461.48%
YoY
|
| Net Change In Cash |
$178.6M
-2976.01%
YoY
|
$12.10M
-88.58%
YoY
|
-$96.68M
-1977.97%
YoY
|
$182.9M
725.78%
YoY
|
-$6.211M
-84.55%
YoY
|
$105.9M
205.63%
YoY
|
$5.148M
-50.92%
YoY
|
$22.15M
4.46%
YoY
|
-$40.20M
-672.14%
YoY
|
$34.65M
50115.94%
YoY
|
$10.49M
-618.54%
YoY
|
$21.20M
-116.64%
YoY
|
$7.027M
-96.71%
YoY
|
$69.00K
-100.53%
YoY
|
-$2.023M
-95.91%
YoY
|
-$127.4M
-43.26%
YoY
|
$213.7M
3.67%
YoY
|
-$12.98M
-128.7%
YoY
|
-$49.41M
307.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.69M
-7.09%
YoY
|
$16.93M
-2.33%
YoY
|
$32.41M
51.41%
YoY
|
$14.02M
-6.92%
YoY
|
$28.73M
277.82%
YoY
|
$17.33M
-18.56%
YoY
|
$21.41M
-4.48%
YoY
|
$15.06M
-41.61%
YoY
|
$7.603M
-66.85%
YoY
|
$21.28M
86.99%
YoY
|
$22.41M
8.27%
YoY
|
$25.80M
43.02%
YoY
|
$22.94M
17.86%
YoY
|
$11.38M
-22.32%
YoY
|
$20.70M
70.78%
YoY
|
$18.04M
55.37%
YoY
|
$19.46M
7.77%
YoY
|
$14.65M
3.17%
YoY
|
$12.12M
-44.51%
YoY
|
| Capital Expenditures |
N/A
|
-$1.712M
522.55%
YoY
|
$334.0K
-15.01%
YoY
|
$222.0K
-78.96%
YoY
|
$1.067M
174.29%
YoY
|
-$275.0K
-104.64%
YoY
|
$393.0K
-88.71%
YoY
|
$1.055M
559.37%
YoY
|
$389.0K
-81.25%
YoY
|
$5.930M
908.5%
YoY
|
$3.480M
-545.58%
YoY
|
$160.0K
-106.37%
YoY
|
$2.075M
-46.78%
YoY
|
$588.0K
-120.14%
YoY
|
-$781.0K
876.25%
YoY
|
-$2.512M
318.67%
YoY
|
$3.899M
959.51%
YoY
|
-$2.920M
1116.67%
YoY
|
-$80.00K
-142.11%
YoY
|
| Free Cash Flow |
N/A
|
$18.64M
5.87%
YoY
|
$32.08M
52.65%
YoY
|
$13.80M
-1.5%
YoY
|
$27.66M
283.41%
YoY
|
$17.61M
14.7%
YoY
|
$21.01M
11.0%
YoY
|
$14.01M
-45.36%
YoY
|
$7.214M
-65.42%
YoY
|
$15.35M
42.23%
YoY
|
$18.93M
-11.87%
YoY
|
$25.64M
24.76%
YoY
|
$20.86M
34.06%
YoY
|
$10.79M
-38.58%
YoY
|
$21.48M
76.06%
YoY
|
$20.55M
68.31%
YoY
|
$15.56M
-12.02%
YoY
|
$17.57M
21.68%
YoY
|
$12.20M
-43.65%
YoY
|
Loading...