2022 Q4 Form 10-Q Financial Statement
#000121390022065323 Filed on October 21, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2022 Q1 |
---|---|---|---|
Revenue | $6.986K | $1.520K | |
YoY Change | |||
Cost Of Revenue | $5.823K | $3.489K | $730.00 |
YoY Change | |||
Gross Profit | $1.163K | -$608.00 | $790.00 |
YoY Change | |||
Gross Profit Margin | 16.65% | 51.97% | |
Selling, General & Admin | $258.4K | $361.1K | $546.9K |
YoY Change | -75.76% | 2477.67% | |
% of Gross Profit | 22218.49% | 69226.58% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $190.00 | $120.00 | |
YoY Change | |||
% of Gross Profit | 16.34% | ||
Operating Expenses | $605.2K | $707.5K | $482.0K |
YoY Change | -43.24% | 4949.79% | |
Operating Profit | -$604.0K | -$708.1K | -$481.2K |
YoY Change | -43.34% | 4955.93% | |
Interest Expense | -$55.94K | $61.04K | |
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$55.94K | -$79.02K | |
YoY Change | |||
Pretax Income | -$659.9K | -$787.1K | -$481.2K |
YoY Change | -38.1% | 5518.2% | |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$659.9K | -$787.1K | -$481.2K |
YoY Change | -38.1% | 5518.17% | 9650.56% |
Net Earnings / Revenue | -9446.55% | -31657.24% | |
Basic Earnings Per Share | $0.00 | $0.00 | |
Diluted Earnings Per Share | $0.00 | -$2.116K | -$1.448K |
COMMON SHARES | |||
Basic Shares Outstanding | 390.0M shares | 372.0M shares | |
Diluted Shares Outstanding | 372.0M | 372.0M |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.150K | $2.750K | $9.640K |
YoY Change | |||
Cash & Equivalents | $3.154K | $2.745K | $9.719K |
Short-Term Investments | |||
Other Short-Term Assets | $101.5K | $106.3K | |
YoY Change | |||
Inventory | $1.657K | $5.918K | $13.11K |
Prepaid Expenses | $23.43K | ||
Receivables | $1.495K | $123.00 | |
Other Receivables | $108.3K | $107.1K | |
Total Short-Term Assets | $216.1K | $115.0K | $9.640K |
YoY Change | |||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.741K | $2.906K | $730.00 |
YoY Change | |||
Goodwill | $583.5K | $577.5K | |
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | ||
YoY Change | |||
Total Long-Term Assets | $585.2K | $580.4K | $0.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $216.1K | $115.0K | $9.640K |
Total Long-Term Assets | $585.2K | $580.4K | $0.00 |
Total Assets | $801.3K | $695.4K | $9.640K |
YoY Change | |||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $311.5K | $9.820K | $345.4K |
YoY Change | |||
Accrued Expenses | $0.00 | $0.00 | $172.9K |
YoY Change | -100.0% | -100.0% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $202.0K | $863.8K | $202.5K |
YoY Change | 28.86% | 233356.76% | |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $799.5K | $1.131M | $375.4K |
YoY Change | 192.03% | 19173.25% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $601.5K | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $0.00 | $0.00 | |
YoY Change | |||
Total Long-Term Liabilities | $601.5K | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $799.5K | $1.131M | $375.4K |
Total Long-Term Liabilities | $601.5K | $0.00 | $0.00 |
Total Liabilities | $1.401M | $1.131M | $375.4K |
YoY Change | 411.73% | 19173.3% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$3.958M | -$3.295M | -$1.748M |
YoY Change | 117.78% | 3520.95% | |
Common Stock | $39.00K | $38.52K | $37.08K |
YoY Change | 7.43% | 6.99% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$599.6K | -$436.0K | -$365.8K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $801.3K | $695.4K | $9.640K |
YoY Change |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$659.9K | -$787.1K | -$481.2K |
YoY Change | -38.1% | 5518.17% | 9650.56% |
Depreciation, Depletion And Amortization | $190.00 | $120.00 | |
YoY Change | |||
Cash From Operating Activities | -$126.0K | -$278.3K | -$144.3K |
YoY Change | -19.45% | 8183.63% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | -$2.300K | |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$2.320K | ||
YoY Change | |||
Cash From Investing Activities | $0.00 | -$2.300K | |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $68.00K | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 127.0K | 280.7K | 154.0K |
YoY Change | -18.79% | 8253.87% | |
NET CHANGE | |||
Cash From Operating Activities | -126.0K | -278.3K | -144.3K |
Cash From Investing Activities | 0.000 | -2.300K | |
Cash From Financing Activities | 127.0K | 280.7K | 154.0K |
Net Change In Cash | 1.030K | 60.00 | 9.640K |
YoY Change | |||
FREE CASH FLOW | |||
Cash From Operating Activities | -$126.0K | -$278.3K | -$144.3K |
Capital Expenditures | $0.00 | -$2.300K | |
Free Cash Flow | -$126.0K | -$276.0K | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
CY2022Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
53 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
1131343 | usd |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-08-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-56262 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Better For You Wellness, Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
87-2903933 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1349 East Broad Street | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Columbus | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
OH | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
43205 | ||
dei |
City Area Code
CityAreaCode
|
(614) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
368-9898 | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
389995988 | shares |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2745 | usd |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9719 | usd |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
5918 | usd |
CY2022Q1 | us-gaap |
Inventory Net
InventoryNet
|
13106 | usd |
CY2022Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
106333 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
114996 | usd |
CY2022Q1 | us-gaap |
Assets Current
AssetsCurrent
|
22825 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2906 | usd |
CY2022Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
731 | usd |
CY2022Q3 | us-gaap |
Goodwill
Goodwill
|
577473 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
695375 | usd |
CY2022Q1 | us-gaap |
Assets
Assets
|
23556 | usd |
CY2022Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
342193 | usd |
CY2022Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
305666 | usd |
CY2022Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
521593 | usd |
CY2022Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
5385 | usd |
CY2022Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
9824 | usd |
CY2022Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
184083 | usd |
CY2022Q3 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
257680 | usd |
CY2022Q1 | us-gaap |
Liabilities
Liabilities
|
495134 | usd |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000000 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
700000 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
700000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
700000 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
700000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
70 | usd |
CY2022Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
70 | usd |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
385198451 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
385198451 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
380108169 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
380108169 | shares |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
38520 | usd |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
37075 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2820220 | usd |
CY2022Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1485364 | usd |
CY2022Q1 | bfyw |
Shares Cancelable
SharesCancelable
|
-250000 | usd |
CY2022Q1 | us-gaap |
Minority Interest
MinorityInterest
|
4358 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3294778 | usd |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1748445 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-435968 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-471578 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
695375 | usd |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
23556 | usd |
CY2022Q3 | bfyw |
Merchandise Sales Amount
MerchandiseSalesAmount
|
2881 | usd |
bfyw |
Merchandise Sales Amount
MerchandiseSalesAmount
|
15968 | usd | |
CY2022Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3489 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
13757 | usd | |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
-608 | usd |
us-gaap |
Gross Profit
GrossProfit
|
2211 | usd | |
CY2022Q3 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
346344 | usd |
CY2021Q3 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
7000 | usd |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
862751 | usd | |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
77000 | usd | |
CY2022Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
361131 | usd |
CY2021Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7005 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
601707 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
9057 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
usd | ||
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
707475 | usd |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
14005 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
1464458 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
86057 | usd | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-708083 | usd |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-14005 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1462247 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-86057 | usd | |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
61043 | usd |
us-gaap |
Interest Expense
InterestExpense
|
97409 | usd | |
CY2022Q3 | us-gaap |
Other Expenses
OtherExpenses
|
17980 | usd |
us-gaap |
Other Expenses
OtherExpenses
|
23043 | usd | |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-79023 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-120452 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-787106 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14005 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1582699 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-86057 | usd | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
372031446 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
360000680 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
372031446 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
250434405 | shares | |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-471578 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
254250 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Purchase Of Assets
StockIssuedDuringPeriodValuePurchaseOfAssets
|
577473 | usd |
CY2022Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
262157 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
78471 | usd |
CY2022Q2 | us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
-4358 | usd |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-759227 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-62812 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
250998 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
3753 | usd |
CY2022Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
315346 | usd |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Mark To Market
AdjustmentsToAdditionalPaidInCapitalMarkToMarket
|
63853 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
-220000 | usd |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-787106 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-435968 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-55965 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
70000 | usd |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
3951 | usd |
CY2021Q2 | us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
20768 | usd |
CY2021Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-81477 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-42723 | usd |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
7000 | usd |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
2990 | usd |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-14005 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-46738 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1582699 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-86057 | usd | |
bfyw |
Common Stock Issued
CommonStockIssued
|
7000 | usd | |
bfyw |
Preferred Stocks Issued
PreferredStocksIssued
|
70000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
505248 | usd | |
bfyw |
Stock Option Plan Expenses
StockOptionPlanExpenses
|
357503 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
61043 | usd | |
us-gaap |
Depreciation
Depreciation
|
124 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-7188 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
114914 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-174259 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1750 | usd | |
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
257680 | usd | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
53 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-683033 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-7307 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2299 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2299 | usd | |
us-gaap |
Stock Issued1
StockIssued1
|
56640 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3750 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
3750 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
620000 | usd | |
bfyw |
Expenses Contributed To Capital
ExpensesContributedToCapital
|
78471 | usd | |
bfyw |
Expenses Contributed To Capital
ExpensesContributedToCapital
|
6942 | usd | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
36527 | usd | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
365 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
678358 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7307 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-6974 | usd | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9719 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2745 | usd |
CY2022Q2 | bfyw |
Fair Market Value
FairMarketValue
|
550000 | usd |
CY2022Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
700000 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
700000 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
700000 | shares |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Use of Estimates</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In the opinion of management, all adjustments necessary in order to make the financial statements not misleading have been included. Actual results could differ from those estimates.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | ||
CY2022Q3 | us-gaap |
Other Cash Equivalents At Carrying Value
OtherCashEquivalentsAtCarryingValue
|
2745 | usd |
CY2022Q1 | us-gaap |
Other Cash Equivalents At Carrying Value
OtherCashEquivalentsAtCarryingValue
|
9642 | usd |
us-gaap |
Other General Expense
OtherGeneralExpense
|
78471 | usd | |
CY2022Q3 | bfyw |
Deferred Compensations Equity
DeferredCompensationsEquity
|
267504 | usd |
CY2022Q2 | us-gaap |
Preferred Stock Voting Rights
PreferredStockVotingRights
|
Series A Preferred Stock has no conversion rights to any other class, and every vote of Series A Preferred Stock has voting rights equal to 1,000 votes of Common Stock. | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q3 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
346334 | usd |
CY2021Q3 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
7000 | usd |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
862751 | usd | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
77000 | usd | |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
385198451 | shares |
CY2022Q3 | us-gaap |
Capital Units Outstanding
CapitalUnitsOutstanding
|
78.32 | shares |
us-gaap |
Income Loss From Subsidiaries Net Of Tax
IncomeLossFromSubsidiariesNetOfTax
|
4136814 | usd | |
CY2022Q3 | us-gaap |
Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
|
868731 | usd |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure | |
CY2022Q2 | bfyw |
Investment Owned Subject To Option Prices
InvestmentOwnedSubjectToOptionPrices
|
5000000 | usd |
CY2022Q2 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0.0001 | |
CY2022Q2 | bfyw |
Purchase Price Per Share Equal To Percentage
PurchasePricePerShareEqualToPercentage
|
0.90 | pure |
CY2022Q2 | bfyw |
Stock Issued During Period Shares Common Stock Purchase Warrant For Purchase
StockIssuedDuringPeriodSharesCommonStockPurchaseWarrantForPurchase
|
1785714 | shares |
us-gaap |
Salaries And Wages
SalariesAndWages
|
65000 | usd | |
bfyw |
Consulting Agreement Description
ConsultingAgreementDescription
|
Pursuant to the Consulting Agreement, the Company engaged Yapo M’be as a consultant to provide manufacturing services for Mango Moi, to begin on May 2, 2022. As compensation under the Consulting Agreement, the Company agreed to pay Yapo M’be at the rate of $30.00 per hour, not to exceed $1,500 per month. | ||
CY2022Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
31000 | usd |
CY2022Q2 | us-gaap |
Short Term Debt Interest Rate Increase
ShortTermDebtInterestRateIncrease
|
0.12 | pure |
CY2022Q2 | us-gaap |
Investment Maturity Date
InvestmentMaturityDate
|
2023-06-07 | |
CY2022Q2 | bfyw |
Common Stock Conversion Price Per Share
CommonStockConversionPricePerShare
|
0.037 | |
CY2022Q2 | us-gaap |
Securities Purchased Under Agreements To Resell Increase
SecuritiesPurchasedUnderAgreementsToResellIncrease
|
22320 | usd |
CY2022Q2 | srt |
Financing Receivable Nonaccrual To Outstanding Percent
FinancingReceivableNonaccrualToOutstandingPercent
|
0.08 | pure |
CY2022Q2 | us-gaap |
Public Utilities Approved Rate Increase Decrease Percentage
PublicUtilitiesApprovedRateIncreaseDecreasePercentage
|
1.20 | pure |
CY2022Q2 | us-gaap |
Standby Bond Purchase Commitment Expiration Period
StandbyBondPurchaseCommitmentExpirationPeriod
|
P5Y | |
CY2022Q2 | us-gaap |
Debt Instrument Fee Amount
DebtInstrumentFeeAmount
|
22320 | usd |
bfyw |
Noncancelable Warrants Percentage
NoncancelableWarrantsPercentage
|
0.08 | pure | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Purchase Price Of Common Stock Percent
SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent
|
1.20 | pure | |
CY2022Q3 | us-gaap |
Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
|
P5Y | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
200000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
700000 | shares |
CY2022Q3 | bfyw |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeituresdescription
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresdescription
|
On July 11, 2022, the Company entered into a Common Share Option Cancellation and Forfeiture Agreement with former Director Dr. Nicola Finley (the “Option Cancellation and Forfeiture Agreement”). Under the Option Cancellation and Forfeiture Agreement, Dr. Nicola Finley forfeited, and the Company canceled Dr. Nicola Finley’s option to purchase 4,000,000 common shares of the Company that was granted to the optionee pursuant to the Director Agreement dated as of August 29, 2021. Upon such forfeiture and cancellation, Dr. Nicola Finley has no further rights to exercise the option to purchase 4,000,000 common shares of the Company. The cancellation and forfeiture set forth in the Option Cancellation and Forfeiture Agreement shall not affect the restricted common shares granted by the Company to Dr. Nicola Finley pursuant to the Director Agreement dated as of August 29, 2021. As a payment in lieu of whatever benefits, if any, to which Dr. Nicola Finley may have been entitled to under the option to purchase 4,000,000 common shares of the Company, the Company shall pay Dr. Nicola Finley $1.00. | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
20000000 | shares |
CY2021Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Accelerated Vesting Number
SharebasedCompensationArrangementBySharebasedPaymentAwardAcceleratedVestingNumber
|
2500000 | shares |
bfyw |
Stock Option Description
StockOptionDescription
|
17,500,000 shares vest over the next 2 years, 2,500,000 shares per quarter. | ||
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
25 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P5Y | ||
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
0 | usd |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
|
2127565 | ||
CY2022Q3 | us-gaap |
Share Price
SharePrice
|
15 | |
CY2022Q1 | us-gaap |
Share Price
SharePrice
|
11 | |
bfyw |
Stock Option Exercise
StockOptionExercise
|
209725 | ||
bfyw |
Total Unamortized Stock Option Expense
TotalUnamortizedStockOptionExpense
|
2000920 | usd | |
bfyw |
Total Payments Considered Contributions
TotalPaymentsConsideredContributions
|
413441 | usd | |
CY2022Q3 | us-gaap |
Alternative Investment
AlternativeInvestment
|
250492 | usd |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
usd | ||
us-gaap |
Sale Of Stock Consideration Received Per Transaction
SaleOfStockConsiderationReceivedPerTransaction
|
3750 | usd | |
bfyw |
Stock Option Expanses
StockOptionExpanses
|
315346 | usd | |
us-gaap |
Debt Securities Realized Gain Loss
DebtSecuritiesRealizedGainLoss
|
63853 | usd | |
us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
220000 | usd | |
CY2022Q3 | us-gaap |
Deferred Compensation Equity
DeferredCompensationEquity
|
190320 | usd |
CY2022Q3 | us-gaap |
Due From Officers Or Stockholders Current
DueFromOfficersOrStockholdersCurrent
|
2489 | usd |
CY2022Q4 | us-gaap |
Litigation Settlement Amount Awarded To Other Party
LitigationSettlementAmountAwardedToOtherParty
|
17500 | usd |
CY2022Q4 | bfyw |
Loan Amount
LoanAmount
|
35000 | usd |
bfyw |
Balance Agreed Paid
BalanceAgreedPaid
|
17500 | usd | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
CY2022Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
usd | |
CY2022Q1 | us-gaap |
Goodwill
Goodwill
|
usd | |
CY2022Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
usd | |
CY2022Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
usd | |
CY2022Q1 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
usd | |
CY2022Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
usd | |
CY2022Q3 | bfyw |
Shares Cancelable
SharesCancelable
|
usd | |
CY2022Q3 | us-gaap |
Minority Interest
MinorityInterest
|
usd | |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
usd | |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
usd | |
CY2021Q3 | bfyw |
Merchandise Sales Amount
MerchandiseSalesAmount
|
usd | |
bfyw |
Merchandise Sales Amount
MerchandiseSalesAmount
|
usd | ||
CY2021Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
usd | |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
usd | |
us-gaap |
Gross Profit
GrossProfit
|
usd | ||
CY2022Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
usd | |
CY2021Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
usd | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
usd | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
usd | ||
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
usd | |
us-gaap |
Interest Expense
InterestExpense
|
usd | ||
CY2021Q3 | us-gaap |
Other Expenses
OtherExpenses
|
usd | |
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
usd | ||
CY2022Q2 | bfyw |
Stock Issued During Period Value Common Shares Canceled And Returned To The Company
StockIssuedDuringPeriodValueCommonSharesCanceledAndReturnedToTheCompany
|
usd | |
CY2022Q2 | bfyw |
Stock Issued During Period Value Common Shares Issued For Shares Payable
StockIssuedDuringPeriodValueCommonSharesIssuedForSharesPayable
|
usd | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
usd | |
bfyw |
Common Stock Issued
CommonStockIssued
|
usd | ||
bfyw |
Preferred Stocks Issued
PreferredStocksIssued
|
usd | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
usd | ||
bfyw |
Stock Option Plan Expenses
StockOptionPlanExpenses
|
usd | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
usd | ||
us-gaap |
Depreciation
Depreciation
|
usd | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
usd | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
usd | ||
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
usd | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
usd | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
usd | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
usd | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
usd | ||
us-gaap |
Stock Issued1
StockIssued1
|
usd | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
usd | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
usd | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
usd | ||
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
usd | ||
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
usd | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
usd | ||
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
usd | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
usd | |
bfyw |
Proceeds From Restricted Common Stock
ProceedsFromRestrictedCommonStock
|
375.13 | usd | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--02-28 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001852707 |