|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$70.33B
32.43%
YoY
|
$53.11B
-10.8%
YoY
|
$59.54B
-11.44%
YoY
|
$67.23B
13.66%
YoY
|
| Cost Of Revenue |
$66.92B
34.61%
YoY
|
$49.72B
-9.11%
YoY
|
$54.70B
-13.79%
YoY
|
$63.45B
14.07%
YoY
|
| Gross Profit |
$3.409B
0.47%
YoY
|
$3.393B
-29.97%
YoY
|
$4.845B
27.94%
YoY
|
$3.787B
7.19%
YoY
|
| Selling, General & Admin |
$2.113B
18.98%
YoY
|
$1.776B
3.56%
YoY
|
$1.715B
25.27%
YoY
|
$1.369B
10.94%
YoY
|
| Research & Development |
$28.00M
-6.67%
YoY
|
$30.00M
-14.29%
YoY
|
$35.00M
6.06%
YoY
|
$33.00M
0.0%
YoY
|
| Depreciation & Amortization |
$703.0M
50.21%
YoY
|
$468.0M
3.77%
YoY
|
$451.0M
10.54%
YoY
|
$408.0M
-3.77%
YoY
|
| Operating Expenses |
$2.113B
17.0%
YoY
|
$1.806B
5.31%
YoY
|
$1.715B
25.27%
YoY
|
$1.369B
10.94%
YoY
|
| Operating Profit |
$1.296B
-18.34%
YoY
|
$1.587B
-49.3%
YoY
|
$3.130B
29.45%
YoY
|
$2.418B
5.18%
YoY
|
| Interest Expense |
$628.0M
33.33%
YoY
|
$471.0M
-260.2%
YoY
|
-$294.0M
-22.22%
YoY
|
-$378.0M
1353.85%
YoY
|
| Other Income/Expense, Net |
$289.0M
-34.62%
YoY
|
$442.0M
242.64%
YoY
|
$129.0M
-1.53%
YoY
|
$131.0M
-46.09%
YoY
|
| Pretax Income |
$1.134B
-25.59%
YoY
|
$1.524B
-48.6%
YoY
|
$2.965B
43.51%
YoY
|
$2.066B
-19.45%
YoY
|
| Income Tax |
$288.0M
-14.29%
YoY
|
$336.0M
-52.94%
YoY
|
$714.0M
84.02%
YoY
|
$388.0M
-2.51%
YoY
|
| Net Earnings |
$816.0M
-28.23%
YoY
|
$1.137B
-49.31%
YoY
|
$2.243B
39.32%
YoY
|
$1.610B
-21.23%
YoY
|
| Basic Earnings Per Share |
$4.95
-38.81%
YoY
|
$8.09
-46.32%
YoY
|
$15.07
39.15%
YoY
|
$10.83
-25.31%
YoY
|
| Diluted Earnings Per Share |
$4.91
-38.55%
YoY
|
$7.99
-46.21%
YoY
|
$14.85
41.29%
YoY
|
$10.51
-21.63%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
165.0M shares
17.44%
YoY
|
140.5M shares
-5.55%
YoY
|
148.8M shares
0.06%
YoY
|
148.7M shares
5.46%
YoY
|
| Diluted Shares Outstanding |
166.5M shares
17.05%
YoY
|
142.2M shares
-5.68%
YoY
|
150.8M shares
-1.53%
YoY
|
153.1M shares
0.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$21.86B
87.76%
YoY
|
$23.76B
75.47%
YoY
|
$22.16B
71.64%
YoY
|
$12.77B
-3.56%
YoY
|
$11.64B
-13.22%
YoY
|
$13.54B
-9.33%
YoY
|
$12.91B
-9.27%
YoY
|
$13.24B
-12.01%
YoY
|
$13.42B
-12.47%
YoY
|
$14.94B
-10.35%
YoY
|
$14.23B
-15.11%
YoY
|
$15.05B
-16.08%
YoY
|
$15.33B
-3.48%
YoY
|
$16.66B
-0.14%
YoY
|
$16.76B
18.72%
YoY
|
$17.93B
16.52%
YoY
|
$15.88B
22.52%
YoY
|
$16.68B
32.3%
YoY
|
$14.12B
38.96%
YoY
|
| Cost Of Revenue |
$21.10B
90.97%
YoY
|
$22.75B
82.58%
YoY
|
$21.09B
73.8%
YoY
|
$12.03B
-4.34%
YoY
|
$11.05B
-11.92%
YoY
|
$12.46B
-8.92%
YoY
|
$12.14B
-8.0%
YoY
|
$12.58B
-8.15%
YoY
|
$12.54B
-11.41%
YoY
|
$13.68B
-13.53%
YoY
|
$13.19B
-16.44%
YoY
|
$13.69B
-20.2%
YoY
|
$14.16B
-3.53%
YoY
|
$15.82B
-0.01%
YoY
|
$15.79B
19.1%
YoY
|
$17.16B
16.53%
YoY
|
$14.68B
24.22%
YoY
|
$15.82B
35.18%
YoY
|
$13.26B
38.69%
YoY
|
| Gross Profit |
$766.0M
28.31%
YoY
|
$1.011B
-6.48%
YoY
|
$1.063B
37.69%
YoY
|
$738.0M
11.14%
YoY
|
$597.0M
-31.85%
YoY
|
$1.081B
-13.8%
YoY
|
$772.0M
-25.41%
YoY
|
$664.0M
-51.03%
YoY
|
$876.0M
-25.19%
YoY
|
$1.254B
49.82%
YoY
|
$1.035B
6.48%
YoY
|
$1.356B
75.42%
YoY
|
$1.171B
-2.82%
YoY
|
$837.0M
-2.56%
YoY
|
$972.0M
12.76%
YoY
|
$773.0M
16.24%
YoY
|
$1.205B
5.06%
YoY
|
$859.0M
-4.98%
YoY
|
$862.0M
43.19%
YoY
|
| Selling, General & Admin |
$531.0M
39.74%
YoY
|
$585.0M
29.71%
YoY
|
$678.0M
55.15%
YoY
|
$418.0M
-6.9%
YoY
|
$380.0M
-13.44%
YoY
|
$451.0M
-8.89%
YoY
|
$437.0M
-2.24%
YoY
|
$449.0M
6.9%
YoY
|
$439.0M
24.36%
YoY
|
$495.0M
26.92%
YoY
|
$447.0M
32.64%
YoY
|
$420.0M
25.75%
YoY
|
$353.0M
14.61%
YoY
|
$390.0M
15.38%
YoY
|
$337.0M
3.06%
YoY
|
$334.0M
12.46%
YoY
|
$308.0M
13.65%
YoY
|
$338.0M
-7.4%
YoY
|
$327.0M
-7.1%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$238.0M
98.33%
YoY
|
$226.0M
83.74%
YoY
|
$241.0M
102.52%
YoY
|
$116.0M
1.75%
YoY
|
$120.0M
7.14%
YoY
|
$123.0M
-8.21%
YoY
|
$119.0M
9.17%
YoY
|
$114.0M
7.55%
YoY
|
$112.0M
9.8%
YoY
|
$134.0M
30.1%
YoY
|
$109.0M
7.92%
YoY
|
$106.0M
3.92%
YoY
|
$102.0M
0.0%
YoY
|
$103.0M
-3.74%
YoY
|
$101.0M
-3.81%
YoY
|
$102.0M
-3.77%
YoY
|
$102.0M
-3.77%
YoY
|
$107.0M
-4.46%
YoY
|
$105.0M
-0.94%
YoY
|
| Operating Expenses |
$531.0M
39.74%
YoY
|
$587.0M
30.16%
YoY
|
$678.0M
55.15%
YoY
|
$418.0M
-6.9%
YoY
|
$380.0M
-13.44%
YoY
|
$451.0M
-8.89%
YoY
|
$437.0M
-2.24%
YoY
|
$449.0M
6.9%
YoY
|
$439.0M
24.36%
YoY
|
$495.0M
26.92%
YoY
|
$447.0M
32.64%
YoY
|
$420.0M
25.75%
YoY
|
$353.0M
14.61%
YoY
|
$390.0M
15.38%
YoY
|
$337.0M
3.06%
YoY
|
$334.0M
12.46%
YoY
|
$308.0M
13.65%
YoY
|
$338.0M
-7.4%
YoY
|
$327.0M
-7.1%
YoY
|
| Operating Profit |
$235.0M
8.29%
YoY
|
$424.0M
-32.7%
YoY
|
$385.0M
14.93%
YoY
|
$320.0M
48.84%
YoY
|
$217.0M
-50.34%
YoY
|
$630.0M
-17.0%
YoY
|
$335.0M
-43.03%
YoY
|
$215.0M
-77.03%
YoY
|
$437.0M
-46.58%
YoY
|
$759.0M
69.8%
YoY
|
$588.0M
-7.4%
YoY
|
$936.0M
113.21%
YoY
|
$818.0M
-8.81%
YoY
|
$447.0M
-14.2%
YoY
|
$635.0M
18.69%
YoY
|
$439.0M
19.29%
YoY
|
$897.0M
2.4%
YoY
|
$521.0M
-3.34%
YoY
|
$535.0M
114.0%
YoY
|
| Interest Expense |
$181.0M
74.04%
YoY
|
-$282.0M
81.94%
YoY
|
$202.0M
59.06%
YoY
|
-$29.00M
-123.58%
YoY
|
$104.0M
-3.7%
YoY
|
-$155.0M
811.76%
YoY
|
$127.0M
-218.69%
YoY
|
$123.0M
-195.35%
YoY
|
$108.0M
-1450.0%
YoY
|
-$17.00M
-130.36%
YoY
|
-$107.0M
2.88%
YoY
|
-$129.0M
-31.75%
YoY
|
-$8.000M
-94.56%
YoY
|
$56.00M
-196.55%
YoY
|
-$104.0M
-471.43%
YoY
|
-$189.0M
-690.63%
YoY
|
-$147.0M
308.33%
YoY
|
-$58.00M
-211.54%
YoY
|
$28.00M
-6.67%
YoY
|
| Other Income/Expense, Net |
$53.00M
-35.37%
YoY
|
$144.0M
-37.39%
YoY
|
$77.00M
-11.49%
YoY
|
$187.0M
228.07%
YoY
|
$82.00M
20.59%
YoY
|
$230.0M
144.68%
YoY
|
$87.00M
625.0%
YoY
|
$57.00M
418.18%
YoY
|
$68.00M
209.09%
YoY
|
$94.00M
347.62%
YoY
|
$12.00M
-75.51%
YoY
|
$11.00M
-8.33%
YoY
|
$22.00M
-60.0%
YoY
|
$21.00M
600.0%
YoY
|
$49.00M
-72.47%
YoY
|
$12.00M
-36.84%
YoY
|
$55.00M
77.42%
YoY
|
$3.000M
-96.0%
YoY
|
$178.0M
612.0%
YoY
|
| Pretax Income |
$61.00M
-78.52%
YoY
|
$86.00M
-87.8%
YoY
|
$270.0M
-16.15%
YoY
|
$478.0M
364.08%
YoY
|
$284.0M
-23.04%
YoY
|
$705.0M
-15.67%
YoY
|
$322.0M
-35.98%
YoY
|
$103.0M
-87.55%
YoY
|
$369.0M
-56.18%
YoY
|
$836.0M
65.54%
YoY
|
$503.0M
1.41%
YoY
|
$827.0M
216.86%
YoY
|
$842.0M
4.73%
YoY
|
$505.0M
70.61%
YoY
|
$496.0M
-33.06%
YoY
|
$261.0M
-37.71%
YoY
|
$804.0M
-27.5%
YoY
|
$296.0M
-55.56%
YoY
|
$741.0M
142.95%
YoY
|
| Income Tax |
-$14.00M
-117.5%
YoY
|
-$2.000M
-102.0%
YoY
|
$86.00M
-3.37%
YoY
|
$124.0M
313.33%
YoY
|
$80.00M
-31.62%
YoY
|
$100.0M
-54.34%
YoY
|
$89.00M
-21.93%
YoY
|
$30.00M
-84.85%
YoY
|
$117.0M
-36.07%
YoY
|
$219.0M
67.18%
YoY
|
$114.0M
0.88%
YoY
|
$198.0M
450.0%
YoY
|
$183.0M
69.44%
YoY
|
$131.0M
104.69%
YoY
|
$113.0M
22.83%
YoY
|
$36.00M
-28.0%
YoY
|
$108.0M
-43.75%
YoY
|
$64.00M
-34.02%
YoY
|
$92.00M
142.11%
YoY
|
| Net Earnings |
$68.00M
-66.17%
YoY
|
$95.00M
-84.22%
YoY
|
$166.0M
-24.89%
YoY
|
$354.0M
405.71%
YoY
|
$201.0M
-17.62%
YoY
|
$602.0M
-2.27%
YoY
|
$221.0M
-40.75%
YoY
|
$70.00M
-88.75%
YoY
|
$244.0M
-61.39%
YoY
|
$616.0M
83.33%
YoY
|
$373.0M
-1.84%
YoY
|
$622.0M
201.94%
YoY
|
$632.0M
-8.14%
YoY
|
$336.0M
51.35%
YoY
|
$380.0M
-41.09%
YoY
|
$206.0M
-41.64%
YoY
|
$688.0M
-16.4%
YoY
|
$222.0M
-59.64%
YoY
|
$645.0M
142.48%
YoY
|
| Basic Earnings Per Share |
$0.35
-76.67%
YoY
|
$0.49
-88.89%
YoY
|
$0.84
-46.5%
YoY
|
$2.63
436.73%
YoY
|
$1.50
-11.76%
YoY
|
$4.41
4.01%
YoY
|
$1.57
-37.2%
YoY
|
$0.49
-88.14%
YoY
|
$1.70
-59.62%
YoY
|
$4.24
89.29%
YoY
|
$2.50
-0.79%
YoY
|
$4.13
203.68%
YoY
|
$4.21
-12.84%
YoY
|
$2.24
N/A
|
$2.52
N/A
|
$1.36
N/A
|
$4.83
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.35
-76.35%
YoY
|
$0.49
-88.76%
YoY
|
$0.84
-46.15%
YoY
|
$2.60
441.67%
YoY
|
$1.48
-11.9%
YoY
|
$4.36
4.05%
YoY
|
$1.56
-36.76%
YoY
|
$0.48
-88.26%
YoY
|
$1.68
-59.52%
YoY
|
$4.19
89.56%
YoY
|
$2.47
-1.06%
YoY
|
$4.09
205.7%
YoY
|
$4.15
-7.32%
YoY
|
$2.21
51.84%
YoY
|
$2.49
-41.04%
YoY
|
$1.34
-42.17%
YoY
|
$4.48
-17.98%
YoY
|
$1.46
-60.55%
YoY
|
$4.23
136.23%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
193.5M shares
44.44%
YoY
|
193.4M shares
38.48%
YoY
|
200.1M shares
41.24%
YoY
|
134.4M shares
-5.08%
YoY
|
134.0M shares
-6.59%
YoY
|
139.6M shares
N/A
|
141.7M shares
-5.06%
YoY
|
141.6M shares
-5.99%
YoY
|
143.4M shares
-4.44%
YoY
|
N/A
|
149.2M shares
N/A
|
150.6M shares
N/A
|
150.1M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
195.7M shares
44.55%
YoY
|
N/A
|
198.5M shares
39.63%
YoY
|
135.6M shares
-5.3%
YoY
|
135.4M shares
-6.88%
YoY
|
N/A
|
142.1M shares
-6.0%
YoY
|
143.2M shares
-5.91%
YoY
|
145.4M shares
-4.5%
YoY
|
N/A
|
151.2M shares
N/A
|
152.2M shares
N/A
|
152.3M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...