|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$155.0M
22.03%
YoY
|
$127.0M
250.17%
YoY
|
$36.27M
-25.55%
YoY
|
$48.71M
-60.72%
YoY
|
$124.0M
175.19%
YoY
|
| Depreciation, Depletion And Amortization |
$103.3M
26.86%
YoY
|
$81.43M
1.26%
YoY
|
$80.42M
7.15%
YoY
|
$75.05M
-8.33%
YoY
|
$81.87M
-4.15%
YoY
|
| Cash From Operating Activities |
$394.4M
25.05%
YoY
|
$315.4M
-22.17%
YoY
|
$405.2M
80.6%
YoY
|
$224.4M
-46.22%
YoY
|
$417.2M
37.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$21.49M
-27.46%
YoY
|
$29.62M
98.5%
YoY
|
$14.92M
40.91%
YoY
|
$10.59M
4.74%
YoY
|
$10.11M
-67.2%
YoY
|
| Acquisitions |
$280.7M
337.42%
YoY
|
$64.17M
61.42%
YoY
|
$39.76M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
N/A
|
N/A
|
-$30.33M
-602.05%
YoY
|
$6.042M
-96.54%
YoY
|
$174.4M
1795.9%
YoY
|
| Cash From Investing Activities |
-$282.6M
191.4%
YoY
|
-$96.99M
6.93%
YoY
|
-$90.71M
70.09%
YoY
|
-$53.33M
-144.03%
YoY
|
$121.1M
-255.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$281.5M
7.36%
YoY
|
$262.2M
128.85%
YoY
|
$114.6M
10.29%
YoY
|
$103.9M
-71.57%
YoY
|
$365.4M
6089866.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.23M
-114.25%
YoY
|
-$149.0M
1.46%
YoY
|
-$146.9M
-37.02%
YoY
|
-$233.2M
-71.54%
YoY
|
-$819.5M
6155.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$394.4M
25.05%
YoY
|
$315.4M
-22.17%
YoY
|
$405.2M
80.6%
YoY
|
$224.4M
-46.22%
YoY
|
$417.2M
37.86%
YoY
|
| Cash From Investing Activities |
-$282.6M
191.4%
YoY
|
-$96.99M
6.93%
YoY
|
-$90.71M
70.09%
YoY
|
-$53.33M
-144.03%
YoY
|
$121.1M
-255.42%
YoY
|
| Cash From Financing Activities |
$21.23M
-114.25%
YoY
|
-$149.0M
1.46%
YoY
|
-$146.9M
-37.02%
YoY
|
-$233.2M
-71.54%
YoY
|
-$819.5M
6155.53%
YoY
|
| Net Change In Cash |
$111.7M
85.02%
YoY
|
$60.38M
-64.67%
YoY
|
$170.9M
-363.76%
YoY
|
-$64.79M
-77.39%
YoY
|
-$286.6M
-234.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$394.4M
25.05%
YoY
|
$315.4M
-22.17%
YoY
|
$405.2M
80.6%
YoY
|
$224.4M
-46.22%
YoY
|
$417.2M
37.86%
YoY
|
| Capital Expenditures |
$21.49M
-27.46%
YoY
|
$29.62M
98.5%
YoY
|
$14.92M
40.91%
YoY
|
$10.59M
4.74%
YoY
|
$10.11M
-67.2%
YoY
|
| Free Cash Flow |
$372.9M
30.5%
YoY
|
$285.7M
-26.79%
YoY
|
$390.3M
82.57%
YoY
|
$213.8M
-47.49%
YoY
|
$407.1M
49.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$84.15M
52.54%
YoY
|
N/A
|
$27.88M
89.07%
YoY
|
$57.55M
52.12%
YoY
|
$55.16M
12.1%
YoY
|
N/A
|
$14.75M
-13.49%
YoY
|
$37.83M
-291.98%
YoY
|
$49.21M
159.3%
YoY
|
$18.82M
749.37%
YoY
|
$17.05M
195.83%
YoY
|
-$19.70M
-233.48%
YoY
|
$18.98M
-26.93%
YoY
|
$2.216M
-97.1%
YoY
|
$5.762M
-150.53%
YoY
|
$14.76M
-9.1%
YoY
|
$25.97M
-39.2%
YoY
|
$76.45M
-3370.02%
YoY
|
-$11.40M
-228.84%
YoY
|
$16.24M
-41.83%
YoY
|
| Depreciation, Depletion And Amortization |
$25.76M
17.77%
YoY
|
N/A
|
N/A
|
N/A
|
$21.87M
5.98%
YoY
|
N/A
|
N/A
|
N/A
|
$20.64M
8.27%
YoY
|
$20.30M
5.36%
YoY
|
$21.86M
17.35%
YoY
|
$19.19M
2.34%
YoY
|
$19.06M
3.59%
YoY
|
$19.27M
5.15%
YoY
|
$18.63M
-9.73%
YoY
|
$18.76M
-11.57%
YoY
|
$18.40M
-15.87%
YoY
|
$18.32M
-12.74%
YoY
|
$20.64M
-3.1%
YoY
|
$21.21M
6.58%
YoY
|
| Cash From Operating Activities |
$20.19M
2306.56%
YoY
|
N/A
|
N/A
|
N/A
|
$839.0K
-97.01%
YoY
|
N/A
|
N/A
|
N/A
|
$28.09M
14.72%
YoY
|
$173.5M
87.72%
YoY
|
$312.9M
301.31%
YoY
|
-$105.7M
-265.52%
YoY
|
$24.49M
-347.77%
YoY
|
$92.42M
-78.33%
YoY
|
$77.97M
-18.04%
YoY
|
$63.85M
-142.98%
YoY
|
-$9.883M
-122.35%
YoY
|
$426.4M
161.93%
YoY
|
$95.13M
38.87%
YoY
|
-$148.6M
-202.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.821M
-8.24%
YoY
|
N/A
|
N/A
|
N/A
|
$5.254M
62.66%
YoY
|
N/A
|
N/A
|
N/A
|
$3.230M
38.81%
YoY
|
$16.93M
-2.82%
YoY
|
$11.66M
-172.55%
YoY
|
$17.14M
-224.08%
YoY
|
$2.327M
125.92%
YoY
|
$17.42M
-228.67%
YoY
|
-$16.07M
61.52%
YoY
|
-$13.82M
-18.28%
YoY
|
$1.030M
-39.66%
YoY
|
-$13.54M
-10.35%
YoY
|
-$9.946M
-53.52%
YoY
|
-$16.91M
-41.09%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$600.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$26.18M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$13.30M
-2697.46%
YoY
|
$6.446M
44.46%
YoY
|
$868.0K
-34.93%
YoY
|
-$24.35M
9053.76%
YoY
|
$512.0K
-99.69%
YoY
|
$4.462M
2.13%
YoY
|
$1.334M
-73.28%
YoY
|
-$266.0K
-11.33%
YoY
|
$165.4M
7089.61%
YoY
|
$4.369M
-973.8%
YoY
|
$4.993M
18.88%
YoY
|
| Cash From Investing Activities |
-$18.24M
9.9%
YoY
|
N/A
|
N/A
|
N/A
|
-$16.59M
-13.39%
YoY
|
N/A
|
N/A
|
N/A
|
-$19.16M
-50.87%
YoY
|
-$30.23M
78.79%
YoY
|
-$5.209M
-55.11%
YoY
|
-$16.28M
30.39%
YoY
|
-$39.00M
216.06%
YoY
|
-$16.91M
-111.14%
YoY
|
-$11.60M
108.05%
YoY
|
-$12.48M
3.9%
YoY
|
-$12.34M
-6.12%
YoY
|
$151.8M
-1276.93%
YoY
|
-$5.577M
-74.42%
YoY
|
-$12.01M
-50.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.259M
-90.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.13M
-66.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$68.62M
1530.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.208M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$72.27M
-127.16%
YoY
|
N/A
|
N/A
|
N/A
|
$266.1M
-381.12%
YoY
|
N/A
|
N/A
|
N/A
|
-$94.64M
-666.21%
YoY
|
-$49.42M
-21.5%
YoY
|
-$262.4M
203.76%
YoY
|
$148.2M
-347.28%
YoY
|
$16.72M
-169.76%
YoY
|
-$62.95M
-86.92%
YoY
|
-$86.37M
18.2%
YoY
|
-$59.92M
-72.35%
YoY
|
-$23.96M
-50.36%
YoY
|
-$481.5M
1022.28%
YoY
|
-$73.07M
1278.68%
YoY
|
-$216.7M
141.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$20.19M
2306.56%
YoY
|
N/A
|
N/A
|
N/A
|
$839.0K
-97.01%
YoY
|
N/A
|
N/A
|
N/A
|
$28.09M
14.72%
YoY
|
$173.5M
87.72%
YoY
|
$312.9M
301.31%
YoY
|
-$105.7M
-265.52%
YoY
|
$24.49M
-347.77%
YoY
|
$92.42M
-78.33%
YoY
|
$77.97M
-18.04%
YoY
|
$63.85M
-142.98%
YoY
|
-$9.883M
-122.35%
YoY
|
$426.4M
161.93%
YoY
|
$95.13M
38.87%
YoY
|
-$148.6M
-202.74%
YoY
|
| Cash From Investing Activities |
-$18.24M
9.9%
YoY
|
N/A
|
N/A
|
N/A
|
-$16.59M
-13.39%
YoY
|
N/A
|
N/A
|
N/A
|
-$19.16M
-50.87%
YoY
|
-$30.23M
78.79%
YoY
|
-$5.209M
-55.11%
YoY
|
-$16.28M
30.39%
YoY
|
-$39.00M
216.06%
YoY
|
-$16.91M
-111.14%
YoY
|
-$11.60M
108.05%
YoY
|
-$12.48M
3.9%
YoY
|
-$12.34M
-6.12%
YoY
|
$151.8M
-1276.93%
YoY
|
-$5.577M
-74.42%
YoY
|
-$12.01M
-50.96%
YoY
|
| Cash From Financing Activities |
-$72.27M
-127.16%
YoY
|
N/A
|
N/A
|
N/A
|
$266.1M
-381.12%
YoY
|
N/A
|
N/A
|
N/A
|
-$94.64M
-666.21%
YoY
|
-$49.42M
-21.5%
YoY
|
-$262.4M
203.76%
YoY
|
$148.2M
-347.28%
YoY
|
$16.72M
-169.76%
YoY
|
-$62.95M
-86.92%
YoY
|
-$86.37M
18.2%
YoY
|
-$59.92M
-72.35%
YoY
|
-$23.96M
-50.36%
YoY
|
-$481.5M
1022.28%
YoY
|
-$73.07M
1278.68%
YoY
|
-$216.7M
141.86%
YoY
|
| Net Change In Cash |
$1.954M
-99.23%
YoY
|
N/A
|
N/A
|
N/A
|
$252.5M
-387.62%
YoY
|
N/A
|
N/A
|
N/A
|
-$87.79M
-1209.84%
YoY
|
$93.85M
646.9%
YoY
|
$45.34M
-326.65%
YoY
|
$26.22M
-406.49%
YoY
|
$7.910M
-118.3%
YoY
|
$12.57M
-87.02%
YoY
|
-$20.00M
-221.39%
YoY
|
-$8.555M
-97.73%
YoY
|
-$43.21M
130.4%
YoY
|
$96.79M
-9.54%
YoY
|
$16.48M
-60.2%
YoY
|
-$377.3M
-1337.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.19M
2306.56%
YoY
|
N/A
|
N/A
|
N/A
|
$839.0K
-97.01%
YoY
|
N/A
|
N/A
|
N/A
|
$28.09M
14.72%
YoY
|
$173.5M
87.72%
YoY
|
$312.9M
301.31%
YoY
|
-$105.7M
-265.52%
YoY
|
$24.49M
-347.77%
YoY
|
$92.42M
-78.33%
YoY
|
$77.97M
-18.04%
YoY
|
$63.85M
-142.98%
YoY
|
-$9.883M
-122.35%
YoY
|
$426.4M
161.93%
YoY
|
$95.13M
38.87%
YoY
|
-$148.6M
-202.74%
YoY
|
| Capital Expenditures |
$4.821M
-8.24%
YoY
|
N/A
|
N/A
|
N/A
|
$5.254M
62.66%
YoY
|
N/A
|
N/A
|
N/A
|
$3.230M
38.81%
YoY
|
$16.93M
-2.82%
YoY
|
$11.66M
-172.55%
YoY
|
$17.14M
-224.08%
YoY
|
$2.327M
125.92%
YoY
|
$17.42M
-228.67%
YoY
|
-$16.07M
61.52%
YoY
|
-$13.82M
-18.28%
YoY
|
$1.030M
-39.66%
YoY
|
-$13.54M
-10.35%
YoY
|
-$9.946M
-53.52%
YoY
|
-$16.91M
-41.09%
YoY
|
| Free Cash Flow |
$15.37M
-448.13%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.415M
-117.76%
YoY
|
N/A
|
N/A
|
N/A
|
$24.86M
12.19%
YoY
|
$156.6M
108.75%
YoY
|
$301.2M
220.35%
YoY
|
-$122.8M
-258.14%
YoY
|
$22.16M
-303.06%
YoY
|
$75.01M
-82.95%
YoY
|
$94.03M
-10.5%
YoY
|
$77.67M
-158.99%
YoY
|
-$10.91M
-125.67%
YoY
|
$440.0M
147.31%
YoY
|
$105.1M
16.88%
YoY
|
-$131.7M
-175.97%
YoY
|
Loading...