|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Non-cash lease expense | |||||
| Depreciation and amortization | |||||
| Amortization of operating lease right-of-use asset | |||||
| Foreign exchange loss | |||||
| Foreign exchange loss (gain) | |||||
| Stock based compensation | |||||
| Unrealized (gain) loss on derivative asset | |||||
| Share of loss of equity accounted investments | |||||
| Share of loss of from equity accounted method investments | |||||
| (Gain) loss on sale of marketable securities | |||||
| Loss on sale of property, plant and equipment | |||||
| Non- cash interest expense | |||||
| Gain on deconsolidation | |||||
| Bad debt expense | |||||
| Non-cash interest expense | |||||
| Loss on lease termination | |||||
| Profit on sale of site | |||||
| Loss on deconsolidation | |||||
| Impairment on equity accounted method investment | |||||
| Changes in operating assets and liabilities: | |||||
| Trade and other receivables | |||||
| Operating lease liabilities | |||||
| Other current assets | |||||
| Trade and other payables | |||||
| Net cash (used in) provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Payment for the purchase of property and equipment | |||||
| Capital expenditures | |||||
| Proceeds from sale of site | |||||
| Proceeds from sales of property, plant and equipment | |||||
| Proceeds from sale of marketable securities | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITES | |||||
| Payments of stock issuance costs | |||||
| Proceeds from loans | |||||
| Proceeds from common share issuances | |||||
| Payment of finance lease liabilities | |||||
| Payments of loans | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase in cash and cash equivalents | |||||
| Net increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosure of cash flow information | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Cash (received) paid for income taxes – Federal | |||||
| Cash paid for income taxes – State | |||||
| Non-cash transactions | |||||
| Accrued interest on convertible notes settled in common stock | |||||
| Recognition of right of use operating asset and lease liability | |||||
Loading...