|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$23.66M
-48.72%
YoY
|
-$46.13M
-23.65%
YoY
|
-$60.42M
14.52%
YoY
|
-$52.76M
17.34%
YoY
|
-$44.96M
812.23%
YoY
|
| Depreciation, Depletion And Amortization |
$5.600M
-68.72%
YoY
|
$17.90M
-52.99%
YoY
|
$38.08M
-39.75%
YoY
|
$63.20M
347.79%
YoY
|
$14.11M
705586.5%
YoY
|
| Cash From Operating Activities |
-$6.900M
-293.67%
YoY
|
$3.563M
-239.95%
YoY
|
-$2.546M
-117.86%
YoY
|
$14.26M
-37.89%
YoY
|
$22.95M
-1611.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$149.0K
-92.39%
YoY
|
$1.958M
-63.42%
YoY
|
$5.352M
-89.29%
YoY
|
$49.98M
-138.99%
YoY
|
-$128.2M
12817308.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$39.30K
-95.32%
YoY
|
$838.9K
-94.79%
YoY
|
$16.09M
-67.48%
YoY
|
$49.49M
-67280.64%
YoY
|
-$73.67K
-108.94%
YoY
|
| Cash From Investing Activities |
-$109.7K
-90.2%
YoY
|
-$1.119M
-110.42%
YoY
|
$10.74M
-133.01%
YoY
|
-$32.54M
-74.63%
YoY
|
-$128.2M
-15682.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.64M
N/A
|
$0.00
-100.0%
YoY
|
$6.193M
-7.54%
YoY
|
$6.698M
-91.52%
YoY
|
$78.98M
N/A
|
| Debt Paid & Issued, Net |
N/A
N/A
|
$500.0K
-95.99%
YoY
|
$12.46M
-55.48%
YoY
|
$28.00M
N/A
|
N/A
|
| Cash From Financing Activities |
$14.19M
-1809.6%
YoY
|
-$830.1K
-82.14%
YoY
|
-$4.647M
-133.23%
YoY
|
$13.99M
-87.27%
YoY
|
$109.9M
55663.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.900M
-293.67%
YoY
|
$3.563M
-239.95%
YoY
|
-$2.546M
-117.86%
YoY
|
$14.26M
-37.89%
YoY
|
$22.95M
-1611.11%
YoY
|
| Cash From Investing Activities |
-$109.7K
-90.2%
YoY
|
-$1.119M
-110.42%
YoY
|
$10.74M
-133.01%
YoY
|
-$32.54M
-74.63%
YoY
|
-$128.2M
-15682.96%
YoY
|
| Cash From Financing Activities |
$14.19M
-1809.6%
YoY
|
-$830.1K
-82.14%
YoY
|
-$4.647M
-133.23%
YoY
|
$13.99M
-87.27%
YoY
|
$109.9M
55663.69%
YoY
|
| Net Change In Cash |
$7.181M
345.08%
YoY
|
$1.613M
-54.53%
YoY
|
$3.549M
-178.49%
YoY
|
-$4.521M
-199.13%
YoY
|
$4.561M
-1013.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.900M
-293.67%
YoY
|
$3.563M
-239.95%
YoY
|
-$2.546M
-117.86%
YoY
|
$14.26M
-37.89%
YoY
|
$22.95M
-1611.11%
YoY
|
| Capital Expenditures |
$149.0K
-92.39%
YoY
|
$1.958M
-63.42%
YoY
|
$5.352M
-89.29%
YoY
|
$49.98M
-138.99%
YoY
|
-$128.2M
12817308.0%
YoY
|
| Free Cash Flow |
-$7.049M
-539.25%
YoY
|
$1.605M
-120.32%
YoY
|
-$7.898M
-77.89%
YoY
|
-$35.72M
-123.64%
YoY
|
$151.1M
-10055.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$609.8K
-303.27%
YoY
|
-$15.65M
246.2%
YoY
|
$327.7K
-102.68%
YoY
|
-$8.021M
-16.61%
YoY
|
-$300.0K
-98.48%
YoY
|
-$4.521M
-65.03%
YoY
|
-$12.23M
-35.8%
YoY
|
-$9.619M
-44.54%
YoY
|
-$19.76M
78.02%
YoY
|
-$12.93M
-29.92%
YoY
|
-$19.05M
-8.7%
YoY
|
-$17.34M
620.97%
YoY
|
-$11.10M
-2.06%
YoY
|
-$18.45M
-902.14%
YoY
|
-$20.86M
733.32%
YoY
|
-$2.406M
-61.45%
YoY
|
-$11.34M
-70.6%
YoY
|
$2.300M
-0.14%
YoY
|
-$2.503M
-17.38%
YoY
|
| Depreciation, Depletion And Amortization |
$1.200M
-20.0%
YoY
|
$1.262M
-24.26%
YoY
|
$1.300M
-63.99%
YoY
|
$1.500M
-67.39%
YoY
|
$1.500M
-81.25%
YoY
|
$1.666M
-82.37%
YoY
|
$3.610M
-69.61%
YoY
|
$4.600M
-47.67%
YoY
|
$7.999M
0.46%
YoY
|
$9.451M
-44.86%
YoY
|
$11.88M
-26.82%
YoY
|
$8.790M
-45.14%
YoY
|
$7.963M
-42.32%
YoY
|
$17.14M
179.31%
YoY
|
$16.23M
293.13%
YoY
|
$16.02M
532.48%
YoY
|
$13.80M
949.85%
YoY
|
$6.136M
N/A
|
$4.130M
412866.0%
YoY
|
| Cash From Operating Activities |
-$17.13M
3256.76%
YoY
|
-$3.466M
-859.8%
YoY
|
-$844.5K
-31.79%
YoY
|
-$2.079M
-184.19%
YoY
|
-$510.4K
-127.21%
YoY
|
$456.2K
-79.94%
YoY
|
-$1.238M
96.53%
YoY
|
$2.469M
-144.82%
YoY
|
$1.876M
42.46%
YoY
|
$2.274M
-120.89%
YoY
|
-$630.0K
-92.13%
YoY
|
-$5.509M
-120.19%
YoY
|
$1.317M
-77.55%
YoY
|
-$10.88M
-174.47%
YoY
|
-$8.006M
-1289.9%
YoY
|
$27.28M
370.95%
YoY
|
$5.866M
213.39%
YoY
|
$14.62M
-2696.18%
YoY
|
$672.8K
-283.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$31.65K
386.95%
YoY
|
$79.10K
239.48%
YoY
|
$15.20K
-60.8%
YoY
|
$48.10K
-97.44%
YoY
|
$6.500K
-66.43%
YoY
|
$23.30K
-77.16%
YoY
|
$38.78K
-90.31%
YoY
|
$1.876M
10.2%
YoY
|
$19.36K
-99.39%
YoY
|
$102.0K
-99.21%
YoY
|
$400.0K
-102.5%
YoY
|
$1.703M
-107.25%
YoY
|
$3.149M
-110.62%
YoY
|
$12.86M
-120.07%
YoY
|
-$16.02M
-58.25%
YoY
|
-$23.49M
397.97%
YoY
|
-$29.66M
41.2%
YoY
|
-$64.09M
N/A
|
-$38.36M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.900K
N/A
|
$39.30K
1968.42%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.900K
-99.41%
YoY
|
$356.4K
137.61%
YoY
|
-$69.45K
-100.83%
YoY
|
$550.0K
-92.38%
YoY
|
$323.6K
-99.1%
YoY
|
$150.0K
-98.91%
YoY
|
$8.401M
N/A
|
$7.218M
N/A
|
$35.79M
-1987.35%
YoY
|
$13.70M
533.17%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.896M
-367.45%
YoY
|
$2.164M
1867.58%
YoY
|
| Cash From Investing Activities |
-$41.53K
539.33%
YoY
|
-$39.90K
86.45%
YoY
|
-$15.20K
-104.79%
YoY
|
-$48.10K
-97.53%
YoY
|
-$6.496K
-101.22%
YoY
|
-$21.40K
-109.24%
YoY
|
$317.6K
-222.17%
YoY
|
-$1.946M
-129.05%
YoY
|
$530.6K
-86.96%
YoY
|
$231.6K
-98.99%
YoY
|
-$260.0K
-88.75%
YoY
|
$6.698M
-128.51%
YoY
|
$4.069M
-113.72%
YoY
|
$22.93M
-134.74%
YoY
|
-$2.311M
-93.61%
YoY
|
-$23.49M
402.04%
YoY
|
-$29.66M
38.69%
YoY
|
-$65.99M
-9406.96%
YoY
|
-$36.20M
-33005.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.411M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$416.7K
N/A
|
$100.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$500.0K
-90.74%
YoY
|
N/A
|
N/A
|
N/A
|
$5.398M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.342M
-6240.04%
YoY
|
$14.50M
-14137.46%
YoY
|
-$103.3K
0.01%
YoY
|
-$103.3K
-9.34%
YoY
|
-$103.3K
-79.73%
YoY
|
-$103.3K
-121.85%
YoY
|
-$103.3K
-96.8%
YoY
|
-$113.9K
-103.74%
YoY
|
-$509.5K
-89.68%
YoY
|
$472.7K
-103.86%
YoY
|
-$3.230M
-148.02%
YoY
|
$3.043M
-176.62%
YoY
|
-$4.936M
-121.02%
YoY
|
-$12.25M
-151.43%
YoY
|
$6.727M
-89.62%
YoY
|
-$3.971M
11278.77%
YoY
|
$23.48M
10.33%
YoY
|
$23.83M
N/A
|
$64.78M
26124.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$17.13M
3256.76%
YoY
|
-$3.466M
-859.8%
YoY
|
-$844.5K
-31.79%
YoY
|
-$2.079M
-184.19%
YoY
|
-$510.4K
-127.21%
YoY
|
$456.2K
-79.94%
YoY
|
-$1.238M
96.53%
YoY
|
$2.469M
-144.82%
YoY
|
$1.876M
42.46%
YoY
|
$2.274M
-120.89%
YoY
|
-$630.0K
-92.13%
YoY
|
-$5.509M
-120.19%
YoY
|
$1.317M
-77.55%
YoY
|
-$10.88M
-174.47%
YoY
|
-$8.006M
-1289.9%
YoY
|
$27.28M
370.95%
YoY
|
$5.866M
213.39%
YoY
|
$14.62M
-2696.18%
YoY
|
$672.8K
-283.33%
YoY
|
| Cash From Investing Activities |
-$41.53K
539.33%
YoY
|
-$39.90K
86.45%
YoY
|
-$15.20K
-104.79%
YoY
|
-$48.10K
-97.53%
YoY
|
-$6.496K
-101.22%
YoY
|
-$21.40K
-109.24%
YoY
|
$317.6K
-222.17%
YoY
|
-$1.946M
-129.05%
YoY
|
$530.6K
-86.96%
YoY
|
$231.6K
-98.99%
YoY
|
-$260.0K
-88.75%
YoY
|
$6.698M
-128.51%
YoY
|
$4.069M
-113.72%
YoY
|
$22.93M
-134.74%
YoY
|
-$2.311M
-93.61%
YoY
|
-$23.49M
402.04%
YoY
|
-$29.66M
38.69%
YoY
|
-$65.99M
-9406.96%
YoY
|
-$36.20M
-33005.25%
YoY
|
| Cash From Financing Activities |
$6.342M
-6240.04%
YoY
|
$14.50M
-14137.46%
YoY
|
-$103.3K
0.01%
YoY
|
-$103.3K
-9.34%
YoY
|
-$103.3K
-79.73%
YoY
|
-$103.3K
-121.85%
YoY
|
-$103.3K
-96.8%
YoY
|
-$113.9K
-103.74%
YoY
|
-$509.5K
-89.68%
YoY
|
$472.7K
-103.86%
YoY
|
-$3.230M
-148.02%
YoY
|
$3.043M
-176.62%
YoY
|
-$4.936M
-121.02%
YoY
|
-$12.25M
-151.43%
YoY
|
$6.727M
-89.62%
YoY
|
-$3.971M
11278.77%
YoY
|
$23.48M
10.33%
YoY
|
$23.83M
N/A
|
$64.78M
26124.96%
YoY
|
| Net Change In Cash |
-$10.83M
1646.53%
YoY
|
$10.99M
3216.62%
YoY
|
-$963.0K
-5.94%
YoY
|
-$2.230M
-645.17%
YoY
|
-$620.2K
-132.7%
YoY
|
$331.5K
-88.87%
YoY
|
-$1.024M
-75.15%
YoY
|
$409.1K
-90.33%
YoY
|
$1.897M
330.04%
YoY
|
$2.979M
-1501.01%
YoY
|
-$4.120M
14.75%
YoY
|
$4.231M
-2399.95%
YoY
|
$441.1K
-242.04%
YoY
|
-$212.6K
-99.23%
YoY
|
-$3.591M
-112.27%
YoY
|
-$184.0K
-117.06%
YoY
|
-$310.5K
-117.53%
YoY
|
-$27.54M
-18964.25%
YoY
|
$29.25M
-292626.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.13M
3256.76%
YoY
|
-$3.466M
-859.8%
YoY
|
-$844.5K
-31.79%
YoY
|
-$2.079M
-184.19%
YoY
|
-$510.4K
-127.21%
YoY
|
$456.2K
-79.94%
YoY
|
-$1.238M
96.53%
YoY
|
$2.469M
-144.82%
YoY
|
$1.876M
42.46%
YoY
|
$2.274M
-120.89%
YoY
|
-$630.0K
-92.13%
YoY
|
-$5.509M
-120.19%
YoY
|
$1.317M
-77.55%
YoY
|
-$10.88M
-174.47%
YoY
|
-$8.006M
-1289.9%
YoY
|
$27.28M
370.95%
YoY
|
$5.866M
213.39%
YoY
|
$14.62M
-2696.18%
YoY
|
$672.8K
-283.33%
YoY
|
| Capital Expenditures |
$31.65K
386.95%
YoY
|
$79.10K
239.48%
YoY
|
$15.20K
-60.8%
YoY
|
$48.10K
-97.44%
YoY
|
$6.500K
-66.43%
YoY
|
$23.30K
-77.16%
YoY
|
$38.78K
-90.31%
YoY
|
$1.876M
10.2%
YoY
|
$19.36K
-99.39%
YoY
|
$102.0K
-99.21%
YoY
|
$400.0K
-102.5%
YoY
|
$1.703M
-107.25%
YoY
|
$3.149M
-110.62%
YoY
|
$12.86M
-120.07%
YoY
|
-$16.02M
-58.25%
YoY
|
-$23.49M
397.97%
YoY
|
-$29.66M
41.2%
YoY
|
-$64.09M
N/A
|
-$38.36M
N/A
|
| Free Cash Flow |
-$17.16M
3220.67%
YoY
|
-$3.545M
-918.97%
YoY
|
-$859.7K
-32.67%
YoY
|
-$2.127M
-458.97%
YoY
|
-$516.9K
-127.85%
YoY
|
$432.9K
-80.07%
YoY
|
-$1.277M
23.97%
YoY
|
$592.4K
-108.21%
YoY
|
$1.856M
-201.31%
YoY
|
$2.172M
-109.15%
YoY
|
-$1.030M
-112.86%
YoY
|
-$7.212M
-114.2%
YoY
|
-$1.832M
-105.16%
YoY
|
-$23.75M
-130.17%
YoY
|
$8.010M
-79.48%
YoY
|
$50.78M
383.08%
YoY
|
$35.53M
55.29%
YoY
|
$78.71M
-14079.87%
YoY
|
$39.03M
-10735.67%
YoY
|
Loading...