|
Concept
|
2025 | 2024 |
|---|---|---|
| Revenue |
$5.260K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$1.264K
N/A
|
$0.00
N/A
|
| Gross Profit |
$3.996K
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$29.70K
-10.0%
YoY
|
$33.00K
-24.66%
YoY
|
| Research & Development |
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
| Operating Expenses |
$29.74K
-9.91%
YoY
|
$33.02K
-24.61%
YoY
|
| Operating Profit |
-$25.75K
-22.01%
YoY
|
-$33.02K
N/A
|
| Interest Expense |
N/A
|
N/A
|
| Other Income/Expense, Net |
$0.00
N/A
|
$0.00
N/A
|
| Pretax Income |
-$25.80K
-6.52%
YoY
|
-$27.60K
-36.99%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$25.75K
-6.58%
YoY
|
-$27.56K
-37.06%
YoY
|
| Basic Earnings Per Share |
$0.00
0.0%
YoY
|
-$0.01
-28.57%
YoY
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
| Basic Shares Outstanding |
5.885M shares
0.09%
YoY
|
5.880M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
5.885M shares
0.09%
YoY
|
5.880M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.231K
N/A
|
$5.300K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
$1.300K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
$4.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$3.200K
N/A
|
$8.800K
N/A
|
$5.400K
N/A
|
$4.700K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$3.232K
-70.07%
YoY
|
$8.800K
N/A
|
$5.400K
38.53%
YoY
|
$4.700K
-68.47%
YoY
|
$10.80K
13.48%
YoY
|
N/A
|
$3.898K
21.74%
YoY
|
$14.91K
80.32%
YoY
|
$9.517K
42.73%
YoY
|
N/A
|
$3.202K
-39.58%
YoY
|
$8.267K
17.26%
YoY
|
$6.668K
-18.66%
YoY
|
N/A
|
| Operating Profit |
-$1.001K
-92.89%
YoY
|
-$4.800K
N/A
|
N/A
|
N/A
|
-$14.07K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$1.000K
N/A
|
-$4.900K
N/A
|
-$5.400K
N/A
|
-$4.700K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Income Tax |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$1.001K
-90.73%
YoY
|
-$4.900K
N/A
|
-$5.400K
38.53%
YoY
|
-$4.700K
-68.47%
YoY
|
-$10.80K
13.48%
YoY
|
N/A
|
-$3.898K
21.74%
YoY
|
-$14.91K
80.32%
YoY
|
-$9.517K
42.73%
YoY
|
N/A
|
-$3.202K
-39.58%
YoY
|
-$8.267K
17.26%
YoY
|
-$6.668K
-21.53%
YoY
|
N/A
|
| Basic Earnings Per Share |
$0.00
0.0%
YoY
|
N/A
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
N/A
|
$0.00
0.0%
YoY
|
$0.00
200.0%
YoY
|
$0.00
100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.900M shares
0.34%
YoY
|
5.900M shares
0.34%
YoY
|
5.880M shares
0.0%
YoY
|
5.880M shares
0.0%
YoY
|
5.880M shares
0.0%
YoY
|
5.880M shares
0.0%
YoY
|
5.880M shares
0.0%
YoY
|
5.880M shares
0.0%
YoY
|
5.880M shares
0.0%
YoY
|
5.880M shares
N/A
|
5.880M shares
0.0%
YoY
|
5.880M shares
N/A
|
5.880M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
