2013 Q4 Form 10-Q Financial Statement

#000119312513418125 Filed on October 30, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2012 Q3
Revenue $248.0M $259.1M $251.8M
YoY Change 1.82% 2.92% 14.66%
Cost Of Revenue $167.2M $171.3M $167.9M
YoY Change 1.21% 2.04% 13.6%
Gross Profit $80.80M $87.79M $83.87M
YoY Change 3.07% 4.67% 16.91%
Gross Profit Margin 32.58% 33.88% 33.31%
Selling, General & Admin $27.90M $1.000M $70.38M
YoY Change -60.81% -98.58% 6.32%
% of Gross Profit 34.53% 1.14% 83.92%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.300M $5.200M $4.700M
YoY Change 10.42% 10.64% 4.44%
% of Gross Profit 6.56% 5.92% 5.6%
Operating Expenses $27.90M $1.000M $70.38M
YoY Change -60.92% -98.58% 6.16%
Operating Profit $52.90M $15.36M $13.49M
YoY Change 656.61% 13.86% 147.87%
Interest Expense -$500.0K $395.0K $469.0K
YoY Change -16.67% -15.78% -178.17%
% of Operating Profit -0.95% 2.57% 3.48%
Other Income/Expense, Net
YoY Change
Pretax Income $8.600M $14.96M $13.02M
YoY Change 30.3% 14.92% 202.79%
Income Tax $3.400M $5.825M $4.851M
% Of Pretax Income 39.53% 38.93% 37.26%
Net Earnings $5.190M $9.138M $8.169M
YoY Change 28.72% 11.86% 163.09%
Net Earnings / Revenue 2.09% 3.53% 3.24%
Basic Earnings Per Share $0.24 $0.42 $0.38
Diluted Earnings Per Share $0.23 $0.41 $0.38
COMMON SHARES
Basic Shares Outstanding 22.29M shares 21.93M shares 21.33M shares
Diluted Shares Outstanding 22.23M shares 21.48M shares

Balance Sheet

Concept 2013 Q4 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.400M $4.900M $6.200M
YoY Change 23.68% -20.97% 12.73%
Cash & Equivalents $9.400M $4.931M $4.997M
Short-Term Investments
Other Short-Term Assets $18.40M $19.80M $16.90M
YoY Change -1.6% 17.16% -0.59%
Inventory $301.0M $287.9M $289.7M
Prepaid Expenses $6.356M $9.052M
Receivables $16.30M $11.40M $12.10M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $345.0M $324.0M $325.0M
YoY Change 10.59% -0.3% 2.23%
LONG-TERM ASSETS
Property, Plant & Equipment $75.61M $73.11M $71.50M
YoY Change 4.88% 2.25% -3.12%
Goodwill $4.433M $4.433M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $3.274M $3.255M $14.70M
YoY Change -2.91% -77.86% 8.89%
Total Long-Term Assets $96.88M $95.04M $92.80M
YoY Change 2.31% 2.41% -1.49%
TOTAL ASSETS
Total Short-Term Assets $345.0M $324.0M $325.0M
Total Long-Term Assets $96.88M $95.04M $92.80M
Total Assets $441.9M $419.1M $417.8M
YoY Change 8.66% 0.3% 1.38%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $104.8M $96.56M $105.7M
YoY Change 13.1% -8.65% -2.13%
Accrued Expenses $69.92M $64.05M $52.90M
YoY Change 3.51% 21.07% -1.67%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.600M $1.700M $1.700M
YoY Change -5.88% 0.0% 21.43%
Total Short-Term Liabilities $176.3M $162.3M $160.3M
YoY Change 8.86% 1.26% -1.84%
LONG-TERM LIABILITIES
Long-Term Debt $44.60M $39.80M $74.70M
YoY Change -11.33% -46.72% 14.4%
Other Long-Term Liabilities $9.111M $8.858M $28.60M
YoY Change 6.23% -69.03% -2.39%
Total Long-Term Liabilities $9.111M $8.858M $103.3M
YoY Change 6.23% -91.42% 9.2%
TOTAL LIABILITIES
Total Short-Term Liabilities $176.3M $162.3M $160.3M
Total Long-Term Liabilities $9.111M $8.858M $103.3M
Total Liabilities $251.1M $231.8M $263.6M
YoY Change 3.66% -12.07% 2.21%
SHAREHOLDERS EQUITY
Retained Earnings $106.6M $103.6M
YoY Change 21.84%
Common Stock $110.1M $109.6M
YoY Change 7.04%
Preferred Stock
YoY Change
Treasury Stock (at cost) $25.94M $25.94M
YoY Change 0.0%
Treasury Stock Shares 2.042M shares 2.042M shares
Shareholders Equity $190.8M $187.3M $160.3M
YoY Change
Total Liabilities & Shareholders Equity $441.9M $419.1M $417.8M
YoY Change 8.66% 0.3% 1.38%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income $5.190M $9.138M $8.169M
YoY Change 28.72% 11.86% 163.09%
Depreciation, Depletion And Amortization $5.300M $5.200M $4.700M
YoY Change 10.42% 10.64% 4.44%
Cash From Operating Activities $1.100M $14.80M -$5.000M
YoY Change -90.09% -396.0% -65.99%
INVESTING ACTIVITIES
Capital Expenditures -$9.400M -$5.900M -$2.700M
YoY Change 67.86% 118.52% 92.86%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities -$9.400M -$5.900M -$2.700M
YoY Change 64.91% 118.52% 350.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 12.80M -9.900M 8.300M
YoY Change -557.14% -219.28% -41.96%
NET CHANGE
Cash From Operating Activities 1.100M 14.80M -5.000M
Cash From Investing Activities -9.400M -5.900M -2.700M
Cash From Financing Activities 12.80M -9.900M 8.300M
Net Change In Cash 4.500M -1.000M 600.0K
YoY Change 73.08% -266.67% -160.0%
FREE CASH FLOW
Cash From Operating Activities $1.100M $14.80M -$5.000M
Capital Expenditures -$9.400M -$5.900M -$2.700M
Free Cash Flow $10.50M $20.70M -$2.300M
YoY Change -37.13% -1000.0% -82.71%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
160308000
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4997000
CY2013Q3 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
12 State
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22291106 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
943380 shares
CY2013Q3 us-gaap Liabilities
Liabilities
231772000
CY2013Q3 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
7056000
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
162322000
CY2013Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2013Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
21655000
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
8858000
CY2013Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
1885000
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
187284000
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
109376000
CY2013Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
11398000
CY2013Q3 us-gaap Assets Current
AssetsCurrent
324016000
CY2013Q3 us-gaap Goodwill
Goodwill
4433000
CY2013Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
135000
CY2013Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
200000000
CY2013Q3 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
140000000
CY2013Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
37939000
CY2013Q3 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
828000
CY2013Q3 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
101300000
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
103604000
CY2013Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
20768000
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
244000
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
419056000
CY2013Q3 us-gaap Accrued Advertising Current
AccruedAdvertisingCurrent
3609000
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24332942 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
17.86
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1014380 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
17.87
CY2013Q3 us-gaap Loss Contingency Pending Claims Number
LossContingencyPendingClaimsNumber
9 Complaints
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
1013265 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
18.29
CY2013Q3 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
11000 sqft
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2013Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
2041836 shares
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Number Of Stores
NumberOfStores
420 Store
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
64046000
CY2013Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
1714000
CY2013Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
21686000
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
96562000
CY2013Q3 us-gaap Restructuring Reserve
RestructuringReserve
396000
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1500250 shares
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3255000
CY2013Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
9052000
CY2013Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
14241000
CY2013Q3 us-gaap Assets
Assets
419056000
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
2611363
CY2013Q3 us-gaap Noncurrent Assets
NoncurrentAssets
400000
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4931000
CY2013Q3 us-gaap Inventory Net
InventoryNet
287939000
CY2013Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
2262251
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
2615407
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
10696000
CY2013Q3 us-gaap Treasury Stock Value
TreasuryStockValue
25940000
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
73111000
CY2013Q3 bgfv Eligible In Transit Inventory Threshold
EligibleInTransitInventoryThreshold
10000000
CY2013Q3 bgfv Percentage Of Eligible Credit Card Accounts Receivable
PercentageOfEligibleCreditCardAccountsReceivable
0.9000 pure
CY2013Q3 bgfv Sublimit For Issuances Of Letters Of Credit
SublimitForIssuancesOfLettersOfCredit
50000000
CY2013Q3 bgfv Line Of Credit Facility Debt Default Minimum Amount
LineOfCreditFacilityDebtDefaultMinimumAmount
5000000
CY2013Q3 bgfv Fixed Charge Coverage Ratio
FixedChargeCoverageRatio
1 pure
CY2013Q3 bgfv Line Of Credit Facility Increase Borrowing Capacity
LineOfCreditFacilityIncreaseBorrowingCapacity
165000000
CY2013Q3 bgfv Accrued Occupancy Costs Current
AccruedOccupancyCostsCurrent
10040000
CY2013Q3 bgfv Sublimit For Swingline Loans
SublimitForSwinglineLoans
20000000
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
22291906 shares
CY2012Q1 us-gaap Stockholders Equity
StockholdersEquity
156590000
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4900000
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21741248 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23783084 shares
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
15.05
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21588000 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2041836 shares
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
67553000
CY2012Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
1720000
CY2012Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
20273000
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
92688000
CY2012Q4 us-gaap Restructuring Reserve
RestructuringReserve
818000
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
161961000
CY2012Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
21383000
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
8577000
CY2012Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
2855000
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
164420000
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
102658000
CY2012Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
99000
CY2012Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
47461000
CY2012Q4 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
637000
CY2012Q4 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
88200000
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
87464000
CY2012Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
21386000
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
238000
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
406660000
CY2012Q4 us-gaap Accrued Advertising Current
AccruedAdvertisingCurrent
6036000
CY2012Q4 us-gaap Liabilities
Liabilities
242240000
CY2012Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
10214000
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2012Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
15297000
CY2012Q4 us-gaap Assets Current
AssetsCurrent
311971000
CY2012Q4 us-gaap Goodwill
Goodwill
4433000
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3372000
CY2012Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
8784000
CY2012Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
14795000
CY2012Q4 us-gaap Assets
Assets
406660000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7635000
CY2012Q4 us-gaap Inventory Net
InventoryNet
270350000
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
9905000
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
25940000
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
72089000
CY2012Q4 bgfv Accrued Occupancy Costs Current
AccruedOccupancyCostsCurrent
9647000
us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P7Y8M12D
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.50
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.225
us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.530 pure
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.51
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
175000 shares
us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.012 pure
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
28529000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21413000 shares
us-gaap Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
0.047 pure
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
391000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
161392000
us-gaap Gross Profit
GrossProfit
224377000
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
1335000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
8000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
4881000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1914000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
696882000
us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
-231000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
97000
us-gaap Income Taxes Paid
IncomeTaxesPaid
1749000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
12000
us-gaap Operating Income Loss
OperatingIncomeLoss
18817000
us-gaap Interest Paid
InterestPaid
1530000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
282000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
17172000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-3417000
us-gaap Net Income Loss
NetIncomeLoss
10883000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
1323000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
11560000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1317000
us-gaap Revenue Recognition Gift Cards Breakage
RevenueRecognitionGiftCardsBreakage
311000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3195000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7275000
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
208000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-3083000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-21407000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
472505000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1790000
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
3195000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
4871000
us-gaap Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
-933000
us-gaap Share Based Compensation
ShareBasedCompensation
1317000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
14135000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
97000
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
282000
us-gaap Interest Expense
InterestExpense
1645000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
15223000
us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.014 pure
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7025000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
97000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
150490000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
190000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
12000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1300000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
205560000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6289000
bgfv Proceeds From Solar Energy Rebate
ProceedsFromSolarEnergyRebate
250000
bgfv Financial Information Interim Reporting Period Maximum
FinancialInformationInterimReportingPeriodMaximum
P91D
dei Trading Symbol
TradingSymbol
BGFV
dei Entity Registrant Name
EntityRegistrantName
BIG 5 SPORTING GOODS CORP
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2013-09-29
dei Entity Central Index Key
EntityCentralIndexKey
0001156388
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-29
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 Segment
us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P6Y10M24D
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.03
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.300
us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.575 pure
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22032000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
18.12
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
332000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.05
us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2016-10-31
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y1M10D
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
41812 shares
us-gaap Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
The highest of (a) the Federal funds rate, as in effect from time to time, plus one-half of one percent (0.50%); (b) the LIBO rate, as adjusted to account for statutory reserves, plus one percent (1.00%); or (c) the rate of interest in effect for such day as publicly announced from time to time by Wells Fargo as its "prime rate."
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
25179000
us-gaap Fiscal Period
FiscalPeriod
<div> <p style="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <i>Reporting Period</i></p> <p style="margin-top:6pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> The Company follows the concept of a 52-53 week fiscal year, which ends on the Sunday nearest December&#xA0;31. Fiscal year 2013 is comprised of 52 weeks and ends on December&#xA0;29, 2013. Fiscal year 2012 was comprised of 52 weeks and ended on December&#xA0;30, 2012. The fiscal interim periods in fiscal 2013 and 2012 are each comprised of 13 weeks.</p> </div>
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
9.54
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
30500 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21700000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
42025 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P2Y8M5D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P3Y1M6D
us-gaap Line Of Credit Facility Commitment Fee Percentage
LineOfCreditFacilityCommitmentFeePercentage
0.00375 pure
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
474345 shares
us-gaap Debt Instrument Covenant Description
DebtInstrumentCovenantDescription
Obligations under the Credit Facility are secured by a general lien and perfected security interest in substantially all of the Company’s assets. The Credit Agreement contains covenants that require the Company to maintain a fixed charge coverage ratio of not less than 1.0:1.0 in certain circumstances, and limit the ability to, among other things, incur liens, incur additional indebtedness, transfer or dispose of assets, change the nature of the business, guarantee obligations, pay dividends or make other distributions or repurchase stock, and make advances, loans or investments.
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
11.56
us-gaap Payments For Restructuring
PaymentsForRestructuring
370000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12597000
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
72000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-4837000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-15286000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
497348000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-237000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
6616000
us-gaap Increase Decrease In Book Overdrafts
IncreaseDecreaseInBookOverdrafts
-3334000
us-gaap Interest Expense
InterestExpense
1266000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
6690000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-12597000
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <i>Use of Estimates</i></p> <p style="margin-top:6pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> Management has made a number of estimates and assumptions relating to the reporting of assets, liabilities and stockholders&#x2019; equity and the disclosure of contingent assets and liabilities at the date of the Interim Financial Statements and reported amounts of revenue and expense during the reporting period to prepare these Interim Financial Statements in conformity with GAAP. Certain items subject to such estimates and assumptions include the carrying amount of merchandise inventories, property and equipment, and goodwill; valuation allowances for receivables, sales returns and deferred income tax assets; estimates related to gift card breakage and the valuation of share-based compensation awards; and obligations related to asset retirements, litigation, self-insurance liabilities and employee benefits. Actual results could differ significantly from these estimates under different assumptions and conditions.</p> </div>
us-gaap Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
0.023 pure
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
341000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
186124000
us-gaap Gross Profit
GrossProfit
247938000
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
392000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
6595000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
4948000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
745286000
us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
1446000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
4525000
us-gaap Income Taxes Paid
IncomeTaxesPaid
12122000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1708000
us-gaap Operating Income Loss
OperatingIncomeLoss
38398000
us-gaap Interest Paid
InterestPaid
1070000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
641000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
37132000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-3899000
us-gaap Net Income Loss
NetIncomeLoss
22756000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
1352000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
17589000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1394000
us-gaap Revenue Recognition Gift Cards Breakage
RevenueRecognitionGiftCardsBreakage
314000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
75000
us-gaap Share Based Compensation
ShareBasedCompensation
1394000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
14890000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2704000
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
641000
CY2013Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
259121000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
4525000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
176602000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
190000
us-gaap Restructuring And Related Cost Cost Incurred To Date
RestructuringAndRelatedCostCostIncurredToDate
1100000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1708000
us-gaap Restructuring Charges
RestructuringCharges
52000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1400000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
209540000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14376000
bgfv Estimated Gift Card Redemption Period
EstimatedGiftCardRedemptionPeriod
20 Quarters
bgfv Unrecognized Tax Benefits Period That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsPeriodThatWouldImpactEffectiveTaxRate
over the next 12 months
bgfv Percentage Of Net Orderly Liquidation Value Of Eligible In Transit Inventory
PercentageOfNetOrderlyLiquidationValueOfEligibleInTransitInventory
0.8500 pure
bgfv State And Local Income Open Tax Year
StateAndLocalIncomeOpenTaxYear
fiscal years 2008 and after
bgfv Financial Information Reporting Period Maximum
FinancialInformationReportingPeriodMaximum
P371D
bgfv Consolidated Federal Income Open Tax Year
ConsolidatedFederalIncomeOpenTaxYear
fiscal years 2010 and after
bgfv Lease Expiration Year
LeaseExpirationYear
2014
bgfv Financial Information Interim Reporting Period Maximum
FinancialInformationInterimReportingPeriodMaximum
P91D
bgfv Financial Information Reporting Period Minimum
FinancialInformationReportingPeriodMinimum
P364D
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.38
CY2012Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.075
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21480000 shares
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.38
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
155000 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21325000 shares
CY2012Q3 us-gaap Gross Profit
GrossProfit
83873000
CY2012Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
251774000
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
13489000
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
13020000
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
8169000
CY2012Q3 us-gaap Revenue Recognition Gift Cards Breakage
RevenueRecognitionGiftCardsBreakage
104000
CY2012Q3 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
200000
CY2012Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
167901000
CY2012Q3 us-gaap Interest Expense
InterestExpense
469000
CY2012Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
400000
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
70384000
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4851000
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.41
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.100
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22231000 shares
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.42
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
298000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21933000 shares
CY2013Q3 us-gaap Gross Profit
GrossProfit
87790000
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
15358000
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
14963000
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
9138000
CY2013Q3 us-gaap Revenue Recognition Gift Cards Breakage
RevenueRecognitionGiftCardsBreakage
105000
CY2013Q3 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
100000
CY2013Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
171331000
CY2013Q3 us-gaap Interest Expense
InterestExpense
395000
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
500000
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
72432000
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5825000

Files In Submission

Name View Source Status
0001193125-13-418125-index-headers.html Edgar Link pending
0001193125-13-418125-index.html Edgar Link pending
0001193125-13-418125.txt Edgar Link pending
0001193125-13-418125-xbrl.zip Edgar Link pending
bgfv-20130929.xml Edgar Link completed
bgfv-20130929.xsd Edgar Link pending
bgfv-20130929_cal.xml Edgar Link unprocessable
bgfv-20130929_def.xml Edgar Link unprocessable
bgfv-20130929_lab.xml Edgar Link unprocessable
bgfv-20130929_pre.xml Edgar Link unprocessable
d586012d10q.htm Edgar Link pending
d586012dex151.htm Edgar Link pending
d586012dex311.htm Edgar Link pending
d586012dex312.htm Edgar Link pending
d586012dex321.htm Edgar Link pending
d586012dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending