|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$177.0M
-367.54%
YoY
|
$66.14M
-52.68%
YoY
|
$139.8M
-63512.33%
YoY
|
-$220.4K
-102.8%
YoY
|
$7.879M
N/A
|
| Depreciation, Depletion And Amortization |
$21.05M
118.05%
YoY
|
$9.654M
225.68%
YoY
|
$2.964M
65.39%
YoY
|
$1.792M
45.93%
YoY
|
$1.228M
N/A
|
| Cash From Operating Activities |
-$166.9M
-16.27%
YoY
|
-$199.3M
537.16%
YoY
|
-$31.29M
145.48%
YoY
|
-$12.74M
91.1%
YoY
|
-$6.669M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.186M
-67.72%
YoY
|
$12.97M
93.98%
YoY
|
$6.686M
28.78%
YoY
|
$5.192M
24.45%
YoY
|
$4.172M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$59.73M
-78.74%
YoY
|
$281.0M
232.78%
YoY
|
$84.43M
468.68%
YoY
|
$14.85M
-3.54%
YoY
|
$15.39M
N/A
|
| Cash From Investing Activities |
$55.55M
-79.27%
YoY
|
$268.0M
244.71%
YoY
|
$77.74M
705.22%
YoY
|
$9.655M
-13.94%
YoY
|
$11.22M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$4.051M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.500K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$22.83M
-4337.95%
YoY
|
-$538.7K
48.98%
YoY
|
-$361.6K
-203.28%
YoY
|
$350.1K
-136.35%
YoY
|
-$963.1K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$166.9M
-16.27%
YoY
|
-$199.3M
537.16%
YoY
|
-$31.29M
145.48%
YoY
|
-$12.74M
91.1%
YoY
|
-$6.669M
N/A
|
| Cash From Investing Activities |
$55.55M
-79.27%
YoY
|
$268.0M
244.71%
YoY
|
$77.74M
705.22%
YoY
|
$9.655M
-13.94%
YoY
|
$11.22M
N/A
|
| Cash From Financing Activities |
$22.83M
-4337.95%
YoY
|
-$538.7K
48.98%
YoY
|
-$361.6K
-203.28%
YoY
|
$350.1K
-136.35%
YoY
|
-$963.1K
N/A
|
| Net Change In Cash |
-$88.52M
-229.97%
YoY
|
$68.11M
47.76%
YoY
|
$46.09M
-1782.27%
YoY
|
-$2.740M
-176.4%
YoY
|
$3.586M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$166.9M
-16.27%
YoY
|
-$199.3M
537.16%
YoY
|
-$31.29M
145.48%
YoY
|
-$12.74M
91.1%
YoY
|
-$6.669M
N/A
|
| Capital Expenditures |
$4.186M
-67.72%
YoY
|
$12.97M
93.98%
YoY
|
$6.686M
28.78%
YoY
|
$5.192M
24.45%
YoY
|
$4.172M
N/A
|
| Free Cash Flow |
-$171.1M
-19.42%
YoY
|
-$212.3M
459.13%
YoY
|
-$37.97M
111.7%
YoY
|
-$17.94M
65.45%
YoY
|
-$10.84M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$176.9M
-368.24%
YoY
|
-$60.42M
-195.3%
YoY
|
$65.93M
-52.81%
YoY
|
$63.40M
4382.01%
YoY
|
$139.7M
N/A
|
$1.415M
N/A
|
| Depreciation, Depletion And Amortization |
$8.761M
15.73%
YoY
|
$12.29M
489.76%
YoY
|
$7.570M
339.06%
YoY
|
$2.084M
68.05%
YoY
|
$1.724M
N/A
|
$1.240M
N/A
|
| Cash From Operating Activities |
-$66.55M
-38.72%
YoY
|
-$100.3M
10.6%
YoY
|
-$108.6M
270.76%
YoY
|
-$90.73M
4455.56%
YoY
|
-$29.29M
N/A
|
-$1.992M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$2.108M
-81.29%
YoY
|
$2.078M
21.99%
YoY
|
$11.26M
441.68%
YoY
|
$1.704M
-63.01%
YoY
|
$2.080M
N/A
|
$4.606M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$43.56M
-76.5%
YoY
|
$16.18M
-83.08%
YoY
|
$185.3M
150.99%
YoY
|
$95.60M
803.77%
YoY
|
$73.85M
N/A
|
$10.58M
N/A
|
| Cash From Investing Activities |
$41.45M
-76.19%
YoY
|
$14.10M
-84.99%
YoY
|
$174.1M
142.56%
YoY
|
$93.90M
1472.2%
YoY
|
$71.77M
N/A
|
$5.973M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.48M
-8293.92%
YoY
|
-$4.653M
2188.49%
YoY
|
-$335.4K
-125.19%
YoY
|
-$203.3K
-87.99%
YoY
|
$1.331M
N/A
|
-$1.693M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$66.55M
-38.72%
YoY
|
-$100.3M
10.6%
YoY
|
-$108.6M
270.76%
YoY
|
-$90.73M
4455.56%
YoY
|
-$29.29M
N/A
|
-$1.992M
N/A
|
| Cash From Investing Activities |
$41.45M
-76.19%
YoY
|
$14.10M
-84.99%
YoY
|
$174.1M
142.56%
YoY
|
$93.90M
1472.2%
YoY
|
$71.77M
N/A
|
$5.973M
N/A
|
| Cash From Financing Activities |
$27.48M
-8293.92%
YoY
|
-$4.653M
2188.49%
YoY
|
-$335.4K
-125.19%
YoY
|
-$203.3K
-87.99%
YoY
|
$1.331M
N/A
|
-$1.693M
N/A
|
| Net Change In Cash |
$2.380M
-96.35%
YoY
|
-$90.90M
-3162.81%
YoY
|
$65.14M
48.7%
YoY
|
$2.968M
29.72%
YoY
|
$43.81M
N/A
|
$2.288M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$66.55M
-38.72%
YoY
|
-$100.3M
10.6%
YoY
|
-$108.6M
270.76%
YoY
|
-$90.73M
4455.56%
YoY
|
-$29.29M
N/A
|
-$1.992M
N/A
|
| Capital Expenditures |
$2.108M
-81.29%
YoY
|
$2.078M
21.99%
YoY
|
$11.26M
441.68%
YoY
|
$1.704M
-63.01%
YoY
|
$2.080M
N/A
|
$4.606M
N/A
|
| Free Cash Flow |
-$68.66M
-42.72%
YoY
|
-$102.4M
10.81%
YoY
|
-$119.9M
282.09%
YoY
|
-$92.43M
1301.04%
YoY
|
-$31.37M
N/A
|
-$6.597M
N/A
|
Loading...