|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 |
|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
| Cash & Short-Term Investments |
$679.4K
298.37%
YoY
|
$307.7K
1121.03%
YoY
|
$170.6K
N/A
|
| Cash & Equivalents |
$679.4K
298.37%
YoY
|
N/A
|
$170.6K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.704M
5877.19%
YoY
|
$385.5K
72.18%
YoY
|
$28.50K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
$90.50K
N/A
|
N/A
|
| Other Receivables |
$7.766K
243.32%
YoY
|
$10.40K
N/A
|
$2.262K
N/A
|
| Total Short-Term Assets |
$2.921M
575.01%
YoY
|
$794.1K
218.79%
YoY
|
$432.7K
N/A
|
| LONG-TERM ASSETS |
|
|
|
| Property, Plant & Equipment |
$2.862M
-1.78%
YoY
|
$33.00M
N/A
|
$2.914M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
| Intangibles |
$93.89K
N/A
|
N/A
|
$0.00
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
$3.954M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$35.04M
6.14%
YoY
|
$33.00M
-39.26%
YoY
|
$33.01M
N/A
|
| TOTAL ASSETS |
|
|
|
| Total Short-Term Assets |
$2.921M
575.01%
YoY
|
$794.1K
218.79%
YoY
|
$432.7K
N/A
|
| Total Long-Term Assets |
$35.04M
|
$33.00M
|
$33.01M
|
| Total Assets |
$37.96M
13.5%
YoY
|
$33.79M
-38.09%
YoY
|
$33.45M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
| Accounts Payable |
$8.164M
341.8%
YoY
|
$5.759M
N/A
|
$1.848M
N/A
|
| Accrued Expenses |
$2.385M
119.92%
YoY
|
$1.941M
189.25%
YoY
|
$1.084M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$3.469M
161.03%
YoY
|
$3.184M
176.83%
YoY
|
$1.329M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$15.22M
90.11%
YoY
|
$11.53M
485.79%
YoY
|
$8.006M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$42.90M
15076.09%
YoY
|
$36.79M
2370.32%
YoY
|
$282.7K
N/A
|
| Total Long-Term Liabilities |
$42.90M
15076.09%
YoY
|
$36.79M
2370.32%
YoY
|
$282.7K
N/A
|
| TOTAL LIABILITIES |
|
|
|
| Total Short-Term Liabilities |
$15.22M
90.11%
YoY
|
$11.53M
485.79%
YoY
|
$8.006M
N/A
|
| Total Long-Term Liabilities |
$42.90M
15076.09%
YoY
|
$36.79M
2370.32%
YoY
|
$282.7K
N/A
|
| Total Liabilities |
$58.12M
39.24%
YoY
|
$48.32M
1297.53%
YoY
|
$41.74M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
| Retained Earnings |
-$33.88M
183.0%
YoY
|
N/A
|
-$11.97M
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$20.16M
143.0%
YoY
|
-$14.53M
-128.42%
YoY
|
-$8.297M
N/A
|
| Total Liabilities & Shareholders Equity |
$37.96M
13.5%
YoY
|
$33.79M
-38.09%
YoY
|
$33.45M
N/A
|
Loading...