|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.339M
-4.6%
YoY
|
$3.505M
11.73%
YoY
|
$3.800M
27.43%
YoY
|
$4.300M
-28.33%
YoY
|
$3.500M
25.09%
YoY
|
$3.137M
-7.13%
YoY
|
$2.982M
-49.83%
YoY
|
$6.000M
-40.97%
YoY
|
$2.798M
-75.53%
YoY
|
$3.378M
-81.59%
YoY
|
$5.944M
-74.93%
YoY
|
$10.16M
-65.04%
YoY
|
$11.44M
-61.42%
YoY
|
$18.35M
-49.82%
YoY
|
$23.71M
-41.06%
YoY
|
$29.08M
-33.37%
YoY
|
$29.64M
-37.96%
YoY
|
$36.56M
9.43%
YoY
|
$40.22M
73.88%
YoY
|
| Cash & Equivalents |
$3.339M
-4.6%
YoY
|
$3.505M
11.73%
YoY
|
$3.800M
26.67%
YoY
|
$4.300M
-28.33%
YoY
|
$3.500M
25.0%
YoY
|
$3.137M
-7.13%
YoY
|
$3.000M
-49.15%
YoY
|
$6.000M
-41.18%
YoY
|
$2.800M
-75.44%
YoY
|
$3.378M
-81.59%
YoY
|
$5.900M
-75.11%
YoY
|
$10.20M
-64.95%
YoY
|
$11.40M
-61.49%
YoY
|
$18.35M
-49.82%
YoY
|
$23.70M
-41.04%
YoY
|
$29.10M
-33.26%
YoY
|
$29.60M
-38.05%
YoY
|
$36.56M
9.44%
YoY
|
$40.20M
73.8%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$104.0K
-65.33%
YoY
|
$460.0K
48.87%
YoY
|
$58.00K
-80.67%
YoY
|
$194.0K
-46.85%
YoY
|
$300.0K
-12.02%
YoY
|
$309.0K
-84.15%
YoY
|
$300.0K
-86.28%
YoY
|
$365.0K
-38.66%
YoY
|
$341.0K
-19.95%
YoY
|
$1.950M
1047.06%
YoY
|
$2.186M
2667.09%
YoY
|
$595.0K
-61.34%
YoY
|
$426.0K
439.24%
YoY
|
$170.0K
51.79%
YoY
|
$79.00K
-44.37%
YoY
|
$1.539M
127.66%
YoY
|
$79.00K
19.7%
YoY
|
$112.0K
-82.5%
YoY
|
| Inventory |
$947.0K
N/A
|
$1.384M
N/A
|
$1.368M
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$148.0K
-43.94%
YoY
|
$110.0K
-79.52%
YoY
|
$513.0K
N/A
|
$108.0K
N/A
|
$264.0K
N/A
|
$537.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.188M
N/A
|
$1.257M
N/A
|
$725.0K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
$6.000K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$5.622M
51.37%
YoY
|
$6.256M
70.28%
YoY
|
$6.444M
31.16%
YoY
|
$4.383M
-43.13%
YoY
|
$3.714M
-23.19%
YoY
|
$3.674M
-50.64%
YoY
|
$4.913M
-55.79%
YoY
|
$7.707M
-49.61%
YoY
|
$4.835M
-74.52%
YoY
|
$7.444M
-69.51%
YoY
|
$11.11M
-60.19%
YoY
|
$15.29M
-52.32%
YoY
|
$18.97M
-48.13%
YoY
|
$24.41M
-40.38%
YoY
|
$27.92M
-35.64%
YoY
|
$32.08M
-30.57%
YoY
|
$36.58M
-27.52%
YoY
|
$40.94M
15.43%
YoY
|
$43.38M
67.28%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$138.0K
13700.0%
YoY
|
$137.0K
4466.67%
YoY
|
$129.0K
3125.0%
YoY
|
$1.000K
-80.0%
YoY
|
$1.000K
-85.71%
YoY
|
$3.000K
-66.67%
YoY
|
$4.000K
-75.0%
YoY
|
$5.000K
-79.17%
YoY
|
$7.000K
-77.42%
YoY
|
$9.000K
-71.88%
YoY
|
$16.00K
-56.76%
YoY
|
$24.00K
-50.0%
YoY
|
$31.00K
-45.61%
YoY
|
$32.00K
-50.0%
YoY
|
$37.00K
-47.89%
YoY
|
$48.00K
-34.25%
YoY
|
$57.00K
-95.79%
YoY
|
$64.00K
-39.62%
YoY
|
$71.00K
-94.45%
YoY
|
| Goodwill |
$1.570M
N/A
|
$1.570M
N/A
|
$1.570B
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$210.0K
-49.03%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$412.0K
-67.28%
YoY
|
$413.0K
-67.2%
YoY
|
$413.0K
-58.7%
YoY
|
$1.244M
-57.34%
YoY
|
$1.259M
-56.82%
YoY
|
$1.259M
-56.82%
YoY
|
$1.000M
-67.32%
YoY
|
$2.916M
-2.15%
YoY
|
$2.916M
88.01%
YoY
|
$2.916M
93.24%
YoY
|
$3.060M
N/A
|
$2.980M
N/A
|
$1.551M
N/A
|
$1.509M
N/A
|
| Total Long-Term Assets |
$1.942M
9610.0%
YoY
|
$1.929M
359.29%
YoY
|
$1.714M
266.24%
YoY
|
$18.00K
-96.27%
YoY
|
$20.00K
-98.5%
YoY
|
$420.0K
-69.14%
YoY
|
$468.0K
-66.18%
YoY
|
$483.0K
-57.93%
YoY
|
$1.330M
-56.9%
YoY
|
$1.361M
-55.95%
YoY
|
$1.384M
-55.44%
YoY
|
$1.148M
-64.88%
YoY
|
$3.086M
1.11%
YoY
|
$3.090M
87.84%
YoY
|
$3.106M
91.26%
YoY
|
$3.269M
2395.42%
YoY
|
$3.052M
125.41%
YoY
|
$1.645M
23.41%
YoY
|
$1.624M
26.88%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$5.622M
51.37%
YoY
|
$6.256M
70.28%
YoY
|
$6.444M
31.16%
YoY
|
$4.383M
-43.13%
YoY
|
$3.714M
-23.19%
YoY
|
$3.674M
-50.64%
YoY
|
$4.913M
-55.79%
YoY
|
$7.707M
-49.61%
YoY
|
$4.835M
-74.52%
YoY
|
$7.444M
-69.51%
YoY
|
$11.11M
-60.19%
YoY
|
$15.29M
-52.32%
YoY
|
$18.97M
-48.13%
YoY
|
$24.41M
-40.38%
YoY
|
$27.92M
-35.64%
YoY
|
$32.08M
-30.57%
YoY
|
$36.58M
-27.52%
YoY
|
$40.94M
15.43%
YoY
|
$43.38M
67.28%
YoY
|
| Total Long-Term Assets |
$1.942M
|
$1.929M
|
$1.714M
|
$18.00K
|
$20.00K
|
$420.0K
|
$468.0K
|
$483.0K
|
$1.330M
|
$1.361M
|
$1.384M
|
$1.148M
|
$3.086M
|
$3.090M
|
$3.106M
|
$3.269M
|
$3.052M
|
$1.645M
|
$1.624M
|
| Total Assets |
$7.564M
102.57%
YoY
|
$8.185M
99.93%
YoY
|
$8.158M
51.61%
YoY
|
$4.401M
-46.26%
YoY
|
$3.734M
-39.43%
YoY
|
$4.094M
-53.5%
YoY
|
$5.381M
-56.94%
YoY
|
$8.190M
-50.19%
YoY
|
$6.165M
-72.05%
YoY
|
$8.805M
-67.98%
YoY
|
$12.50M
-59.71%
YoY
|
$16.44M
-53.48%
YoY
|
$22.06M
-44.33%
YoY
|
$27.50M
-35.42%
YoY
|
$31.02M
-31.06%
YoY
|
$35.35M
-23.71%
YoY
|
$39.63M
-23.52%
YoY
|
$42.59M
15.72%
YoY
|
$45.00M
65.38%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$256.0K
124.56%
YoY
|
$617.0K
-86.59%
YoY
|
$468.0K
-88.66%
YoY
|
$221.0K
-95.34%
YoY
|
$114.0K
-97.81%
YoY
|
$4.600M
29.83%
YoY
|
$4.126M
162.64%
YoY
|
$4.741M
118.58%
YoY
|
$5.200M
107.25%
YoY
|
$3.543M
38.34%
YoY
|
$1.571M
59.82%
YoY
|
$2.169M
-1.63%
YoY
|
$2.509M
-11.96%
YoY
|
$2.561M
20.97%
YoY
|
$983.0K
-35.12%
YoY
|
$2.205M
84.21%
YoY
|
$2.850M
227.21%
YoY
|
$2.117M
311.87%
YoY
|
$1.515M
229.35%
YoY
|
| Accrued Expenses |
$540.0K
-1.64%
YoY
|
$715.0K
-57.16%
YoY
|
$534.0K
-76.0%
YoY
|
$539.0K
-77.96%
YoY
|
$549.0K
-82.57%
YoY
|
$1.669M
-63.86%
YoY
|
$2.225M
-66.17%
YoY
|
$2.445M
-46.58%
YoY
|
$3.150M
-34.77%
YoY
|
$4.618M
-4.41%
YoY
|
$6.577M
95.16%
YoY
|
$4.577M
62.25%
YoY
|
$4.829M
43.98%
YoY
|
$4.831M
52.06%
YoY
|
$3.370M
62.33%
YoY
|
$2.821M
46.85%
YoY
|
$3.354M
123.15%
YoY
|
$3.177M
61.11%
YoY
|
$2.076M
166.15%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$796.0K
20.06%
YoY
|
$1.332M
-78.75%
YoY
|
$1.002M
-84.22%
YoY
|
$760.0K
-89.42%
YoY
|
$663.0K
-92.06%
YoY
|
$6.268M
-23.2%
YoY
|
$6.351M
-22.05%
YoY
|
$7.186M
6.52%
YoY
|
$8.350M
13.79%
YoY
|
$8.161M
10.4%
YoY
|
$8.148M
87.18%
YoY
|
$6.746M
34.22%
YoY
|
$7.338M
18.28%
YoY
|
$7.392M
39.63%
YoY
|
$4.353M
21.22%
YoY
|
$5.026M
61.19%
YoY
|
$6.204M
123.81%
YoY
|
$5.294M
112.95%
YoY
|
$3.591M
110.0%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$11.00K
N/A
|
$60.00K
N/A
|
$10.00K
100.0%
YoY
|
$9.000K
-57.14%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-92.42%
YoY
|
$21.00K
-73.75%
YoY
|
$37.00K
-65.09%
YoY
|
$52.00K
-51.4%
YoY
|
$66.00K
-41.59%
YoY
|
$80.00K
433.33%
YoY
|
$106.0K
253.33%
YoY
|
$107.0K
143.18%
YoY
|
$113.0K
N/A
|
$15.00K
-98.49%
YoY
|
$30.00K
-97.17%
YoY
|
$44.00K
-95.85%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$11.00K
N/A
|
$60.00K
N/A
|
$10.00K
100.0%
YoY
|
$9.000K
-57.14%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-92.42%
YoY
|
$21.00K
-73.75%
YoY
|
$37.00K
-65.09%
YoY
|
$52.00K
-51.4%
YoY
|
$66.00K
-41.59%
YoY
|
$80.00K
433.33%
YoY
|
$106.0K
253.33%
YoY
|
$107.0K
143.18%
YoY
|
$113.0K
N/A
|
$15.00K
-98.49%
YoY
|
$30.00K
-97.17%
YoY
|
$44.00K
-95.85%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$796.0K
20.06%
YoY
|
$1.332M
-78.75%
YoY
|
$1.002M
-84.22%
YoY
|
$760.0K
-89.42%
YoY
|
$663.0K
-92.06%
YoY
|
$6.268M
-23.2%
YoY
|
$6.351M
-22.05%
YoY
|
$7.186M
6.52%
YoY
|
$8.350M
13.79%
YoY
|
$8.161M
10.4%
YoY
|
$8.148M
87.18%
YoY
|
$6.746M
34.22%
YoY
|
$7.338M
18.28%
YoY
|
$7.392M
39.63%
YoY
|
$4.353M
21.22%
YoY
|
$5.026M
61.19%
YoY
|
$6.204M
123.81%
YoY
|
$5.294M
112.95%
YoY
|
$3.591M
110.0%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$11.00K
N/A
|
$60.00K
N/A
|
$10.00K
100.0%
YoY
|
$9.000K
-57.14%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-92.42%
YoY
|
$21.00K
-73.75%
YoY
|
$37.00K
-65.09%
YoY
|
$52.00K
-51.4%
YoY
|
$66.00K
-41.59%
YoY
|
$80.00K
433.33%
YoY
|
$106.0K
253.33%
YoY
|
$107.0K
143.18%
YoY
|
$113.0K
N/A
|
$15.00K
-98.49%
YoY
|
$30.00K
-97.17%
YoY
|
$44.00K
-95.85%
YoY
|
| Total Liabilities |
$804.0K
19.64%
YoY
|
$1.343M
-78.57%
YoY
|
$1.062M
-83.28%
YoY
|
$770.0K
-89.29%
YoY
|
$672.0K
-91.97%
YoY
|
$6.268M
-23.54%
YoY
|
$6.351M
-22.55%
YoY
|
$7.191M
5.56%
YoY
|
$8.371M
12.85%
YoY
|
$8.198M
9.34%
YoY
|
$8.200M
83.86%
YoY
|
$6.812M
32.55%
YoY
|
$7.418M
19.28%
YoY
|
$7.498M
40.83%
YoY
|
$4.460M
22.7%
YoY
|
$5.139M
64.82%
YoY
|
$6.219M
65.05%
YoY
|
$5.324M
50.27%
YoY
|
$3.635M
30.76%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$454.6M
3.21%
YoY
|
-$454.4M
3.39%
YoY
|
-$444.3M
1.79%
YoY
|
-$441.8M
1.68%
YoY
|
-$440.5M
2.14%
YoY
|
-$439.5M
2.61%
YoY
|
-$436.4M
3.18%
YoY
|
-$434.5M
4.09%
YoY
|
-$431.2M
4.68%
YoY
|
-$428.3M
5.44%
YoY
|
-$423.0M
6.09%
YoY
|
-$417.4M
6.04%
YoY
|
-$412.0M
5.88%
YoY
|
-$406.2M
5.52%
YoY
|
-$398.7M
5.02%
YoY
|
-$393.6M
5.06%
YoY
|
-$389.1M
N/A
|
-$385.0M
5.16%
YoY
|
-$379.7M
N/A
|
| Common Stock |
$5.000K
-97.55%
YoY
|
$5.000K
-44.44%
YoY
|
$3.000K
50.0%
YoY
|
$2.000K
0.0%
YoY
|
$204.0K
20300.0%
YoY
|
$9.000K
800.0%
YoY
|
$2.000K
-83.33%
YoY
|
$2.000K
-77.78%
YoY
|
$1.000K
-88.89%
YoY
|
$1.000K
-88.89%
YoY
|
$12.00K
33.33%
YoY
|
$9.000K
-18.18%
YoY
|
$9.000K
-10.0%
YoY
|
$9.000K
-10.0%
YoY
|
$9.000K
-10.0%
YoY
|
$11.00K
22.22%
YoY
|
$10.00K
N/A
|
$10.00K
66.67%
YoY
|
$10.00K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$6.760M
120.77%
YoY
|
$6.842M
-414.72%
YoY
|
$7.096M
-831.55%
YoY
|
$3.631M
263.46%
YoY
|
$3.062M
-238.8%
YoY
|
-$2.174M
-458.15%
YoY
|
-$970.0K
-122.57%
YoY
|
$999.0K
-80.55%
YoY
|
-$2.206M
-121.74%
YoY
|
$607.0K
-96.09%
YoY
|
$4.297M
-80.53%
YoY
|
$5.136M
-83.0%
YoY
|
$10.15M
-69.63%
YoY
|
$15.51M
-58.38%
YoY
|
$22.07M
-46.65%
YoY
|
$30.21M
-30.1%
YoY
|
$33.41M
-30.47%
YoY
|
$37.26M
12.04%
YoY
|
$41.36M
69.26%
YoY
|
| Total Liabilities & Shareholders Equity |
$7.564M
102.57%
YoY
|
$8.185M
99.93%
YoY
|
$8.158M
51.61%
YoY
|
$4.401M
-46.26%
YoY
|
$3.734M
-39.43%
YoY
|
$4.094M
-53.5%
YoY
|
$5.381M
-56.94%
YoY
|
$8.190M
-50.19%
YoY
|
$6.165M
-72.05%
YoY
|
$8.805M
-67.98%
YoY
|
$12.50M
-59.71%
YoY
|
$16.44M
-53.48%
YoY
|
$22.06M
-44.33%
YoY
|
$27.50M
-35.42%
YoY
|
$31.02M
-31.06%
YoY
|
$35.35M
-23.71%
YoY
|
$39.63M
-23.52%
YoY
|
$42.59M
15.72%
YoY
|
$45.00M
65.38%
YoY
|
Loading...