|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.998M
-73.26%
YoY
|
-$11.21M
-50.29%
YoY
|
-$22.56M
6.4%
YoY
|
-$21.20M
12.24%
YoY
|
-$18.89M
123.65%
YoY
|
| Depreciation, Depletion And Amortization |
$5.000K
-16.67%
YoY
|
$6.000K
-80.65%
YoY
|
$31.00K
-3.13%
YoY
|
$32.00K
-25.58%
YoY
|
$43.00K
115.0%
YoY
|
| Cash From Operating Activities |
-$4.770M
-40.3%
YoY
|
-$7.990M
-50.41%
YoY
|
-$16.11M
-22.64%
YoY
|
-$20.83M
12.34%
YoY
|
-$18.54M
133.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
N/A
N/A
|
$6.000K
-14.29%
YoY
|
$7.000K
-74.07%
YoY
|
$27.00K
-71.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
-$6.000K
-14.29%
YoY
|
-$7.000K
-74.07%
YoY
|
-$27.00K
-71.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.264M
-32.7%
YoY
|
$7.822M
822.41%
YoY
|
$848.0K
-71.71%
YoY
|
$2.998M
-86.21%
YoY
|
$21.74M
-26.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.770M
-40.3%
YoY
|
-$7.990M
-50.41%
YoY
|
-$16.11M
-22.64%
YoY
|
-$20.83M
12.34%
YoY
|
-$18.54M
133.68%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
N/A
|
-$6.000K
-14.29%
YoY
|
-$7.000K
-74.07%
YoY
|
-$27.00K
-71.88%
YoY
|
| Cash From Financing Activities |
$5.264M
-32.7%
YoY
|
$7.822M
822.41%
YoY
|
$848.0K
-71.71%
YoY
|
$2.998M
-86.21%
YoY
|
$21.74M
-26.33%
YoY
|
| Net Change In Cash |
$368.0K
-252.7%
YoY
|
-$241.0K
-98.39%
YoY
|
-$14.97M
-17.83%
YoY
|
-$18.21M
-677.67%
YoY
|
$3.153M
-85.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.770M
-40.3%
YoY
|
-$7.990M
-50.41%
YoY
|
-$16.11M
-22.64%
YoY
|
-$20.83M
12.34%
YoY
|
-$18.54M
133.68%
YoY
|
| Capital Expenditures |
N/A
N/A
|
N/A
N/A
|
$6.000K
-14.29%
YoY
|
$7.000K
-74.07%
YoY
|
$27.00K
-71.88%
YoY
|
| Free Cash Flow |
-$4.770M
-40.3%
YoY
|
-$7.990M
-50.43%
YoY
|
-$16.12M
-22.64%
YoY
|
-$20.83M
12.21%
YoY
|
-$18.57M
131.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$197.0K
143.21%
YoY
|
-$10.17M
233.22%
YoY
|
-$988.0K
-49.51%
YoY
|
-$1.318M
-59.53%
YoY
|
-$81.00K
-97.25%
YoY
|
-$3.052M
-42.64%
YoY
|
-$1.957M
-67.56%
YoY
|
-$3.257M
-40.22%
YoY
|
-$2.946M
-49.24%
YoY
|
-$5.321M
-28.76%
YoY
|
-$6.032M
18.37%
YoY
|
-$5.448M
19.08%
YoY
|
-$5.804M
41.29%
YoY
|
-$7.469M
41.08%
YoY
|
-$5.096M
2.19%
YoY
|
-$4.575M
-10.77%
YoY
|
-$4.108M
18.11%
YoY
|
-$5.294M
89.07%
YoY
|
-$4.987M
121.05%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000K
N/A
|
$4.000K
300.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-87.5%
YoY
|
$1.000K
-66.67%
YoY
|
$2.000K
-75.0%
YoY
|
$2.000K
-75.0%
YoY
|
$8.000K
0.0%
YoY
|
$3.000K
-57.14%
YoY
|
$8.000K
0.0%
YoY
|
$8.000K
-11.11%
YoY
|
$8.000K
14.29%
YoY
|
$7.000K
-30.0%
YoY
|
$8.000K
-52.94%
YoY
|
$9.000K
0.0%
YoY
|
$7.000K
N/A
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$278.0K
-91.44%
YoY
|
-$33.00K
-97.57%
YoY
|
-$434.0K
-85.85%
YoY
|
-$1.056M
-65.76%
YoY
|
-$3.247M
572.26%
YoY
|
-$1.356M
-65.32%
YoY
|
-$3.067M
-23.93%
YoY
|
-$3.084M
136.32%
YoY
|
-$483.0K
-92.96%
YoY
|
-$3.910M
-24.36%
YoY
|
-$4.032M
-42.14%
YoY
|
-$1.305M
-31.85%
YoY
|
-$6.861M
1.27%
YoY
|
-$5.169M
13.63%
YoY
|
-$6.968M
12.21%
YoY
|
-$1.915M
-54.57%
YoY
|
-$6.775M
89.99%
YoY
|
-$4.549M
295.57%
YoY
|
-$6.210M
191.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$4.000K
N/A
|
$0.00
-100.0%
YoY
|
$6.000K
50.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-104.84%
YoY
|
$4.000K
-94.87%
YoY
|
-$2.000K
-96.0%
YoY
|
-$9.000K
-82.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.000K
N/A
|
$0.00
-100.0%
YoY
|
-$6.000K
50.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-104.84%
YoY
|
-$4.000K
-94.87%
YoY
|
-$2.000K
-96.0%
YoY
|
-$9.000K
-82.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$105.0K
-97.12%
YoY
|
-$259.0K
-116.06%
YoY
|
-$3.000K
200.0%
YoY
|
$1.880M
-70.11%
YoY
|
$3.646M
-4715.19%
YoY
|
$1.613M
61.46%
YoY
|
-$1.000K
-98.04%
YoY
|
$6.289M
-12431.37%
YoY
|
-$79.00K
58.0%
YoY
|
$999.0K
2278.57%
YoY
|
-$51.00K
-103.33%
YoY
|
-$51.00K
-103.46%
YoY
|
-$50.00K
0.0%
YoY
|
$42.00K
-95.26%
YoY
|
$1.532M
-47.25%
YoY
|
$1.474M
-2990.2%
YoY
|
-$50.00K
-100.28%
YoY
|
$887.0K
-92.18%
YoY
|
$2.904M
-5908.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$278.0K
-91.44%
YoY
|
-$33.00K
-97.57%
YoY
|
-$434.0K
-85.85%
YoY
|
-$1.056M
-65.76%
YoY
|
-$3.247M
572.26%
YoY
|
-$1.356M
-65.32%
YoY
|
-$3.067M
-23.93%
YoY
|
-$3.084M
136.32%
YoY
|
-$483.0K
-92.96%
YoY
|
-$3.910M
-24.36%
YoY
|
-$4.032M
-42.14%
YoY
|
-$1.305M
-31.85%
YoY
|
-$6.861M
1.27%
YoY
|
-$5.169M
13.63%
YoY
|
-$6.968M
12.21%
YoY
|
-$1.915M
-54.57%
YoY
|
-$6.775M
89.99%
YoY
|
-$4.549M
295.57%
YoY
|
-$6.210M
191.55%
YoY
|
| Cash From Investing Activities |
-$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.000K
N/A
|
$0.00
-100.0%
YoY
|
-$6.000K
50.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-104.84%
YoY
|
-$4.000K
-94.87%
YoY
|
-$2.000K
-96.0%
YoY
|
-$9.000K
-82.0%
YoY
|
| Cash From Financing Activities |
$105.0K
-97.12%
YoY
|
-$259.0K
-116.06%
YoY
|
-$3.000K
200.0%
YoY
|
$1.880M
-70.11%
YoY
|
$3.646M
-4715.19%
YoY
|
$1.613M
61.46%
YoY
|
-$1.000K
-98.04%
YoY
|
$6.289M
-12431.37%
YoY
|
-$79.00K
58.0%
YoY
|
$999.0K
2278.57%
YoY
|
-$51.00K
-103.33%
YoY
|
-$51.00K
-103.46%
YoY
|
-$50.00K
0.0%
YoY
|
$42.00K
-95.26%
YoY
|
$1.532M
-47.25%
YoY
|
$1.474M
-2990.2%
YoY
|
-$50.00K
-100.28%
YoY
|
$887.0K
-92.18%
YoY
|
$2.904M
-5908.0%
YoY
|
| Net Change In Cash |
-$166.0K
-153.04%
YoY
|
-$292.0K
-213.62%
YoY
|
-$437.0K
-85.76%
YoY
|
$824.0K
-74.29%
YoY
|
$313.0K
-153.97%
YoY
|
$257.0K
-108.83%
YoY
|
-$3.068M
-24.79%
YoY
|
$3.205M
-336.36%
YoY
|
-$580.0K
-91.61%
YoY
|
-$2.911M
-43.22%
YoY
|
-$4.079M
-24.96%
YoY
|
-$1.356M
205.41%
YoY
|
-$6.910M
-0.14%
YoY
|
-$5.127M
39.93%
YoY
|
-$5.436M
63.98%
YoY
|
-$444.0K
-89.44%
YoY
|
-$6.920M
-148.15%
YoY
|
-$3.664M
-136.13%
YoY
|
-$3.315M
48.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$278.0K
-91.44%
YoY
|
-$33.00K
-97.57%
YoY
|
-$434.0K
-85.85%
YoY
|
-$1.056M
-65.76%
YoY
|
-$3.247M
572.26%
YoY
|
-$1.356M
-65.32%
YoY
|
-$3.067M
-23.93%
YoY
|
-$3.084M
136.32%
YoY
|
-$483.0K
-92.96%
YoY
|
-$3.910M
-24.36%
YoY
|
-$4.032M
-42.14%
YoY
|
-$1.305M
-31.85%
YoY
|
-$6.861M
1.27%
YoY
|
-$5.169M
13.63%
YoY
|
-$6.968M
12.21%
YoY
|
-$1.915M
-54.57%
YoY
|
-$6.775M
89.99%
YoY
|
-$4.549M
295.57%
YoY
|
-$6.210M
191.55%
YoY
|
| Capital Expenditures |
$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$4.000K
N/A
|
$0.00
-100.0%
YoY
|
$6.000K
50.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-104.84%
YoY
|
$4.000K
-94.87%
YoY
|
-$2.000K
-96.0%
YoY
|
-$9.000K
-82.0%
YoY
|
| Free Cash Flow |
-$279.0K
-91.41%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.247M
572.26%
YoY
|
N/A
|
-$3.067M
-23.86%
YoY
|
-$3.084M
136.32%
YoY
|
-$483.0K
-92.97%
YoY
|
-$3.910M
-24.36%
YoY
|
-$4.028M
-42.19%
YoY
|
-$1.305M
-31.75%
YoY
|
-$6.867M
1.3%
YoY
|
-$5.169M
13.68%
YoY
|
-$6.968M
12.37%
YoY
|
-$1.912M
-55.3%
YoY
|
-$6.779M
86.03%
YoY
|
-$4.547M
313.36%
YoY
|
-$6.201M
198.13%
YoY
|
Loading...