|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net Income (Loss) | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation | |||||
| Gain on deconsolidation of subsidiary | |||||
| Stock-based compensation | |||||
| Changes in lease liability | |||||
| Changes in operating assets and liabilities: | |||||
| Prepaid expenses and other assets | |||||
| Accounts receivable, net | |||||
| Inventory | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable, accrued and other current liabilities | |||||
| Net cash used in operating activities | |||||
| Investing activities: | |||||
| Purchase of property, plant and equipment | |||||
| Net cash used in investing activities | |||||
| Financing activities: | |||||
| Proceeds, net of issuance costs, from issuing common stock and warrants | |||||
| Payment made under the Warrant Exchange Amendment | |||||
| Proceeds from the exercise of stock options and warrants, net of issuance costs | |||||
| Payment of preferred stock dividend | |||||
| Net cash provided by in financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Non cash financing activities: | |||||
| Issuance of shares in acquisition of Fitters Sdn. Bhd. | |||||
| Warrant Exchange | |||||
| Cash received during the period for: | |||||
| Interest | |||||
| Research & development tax credits | |||||
| Cash paid during the period for: | |||||
| Accrual of preferred stock dividends | |||||
| Interest | |||||
| Taxes | |||||
Loading...