|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$43.26M
N/A
|
-$251.3M
279.54%
YoY
|
-$66.20M
-198.27%
YoY
|
$67.36M
-48.96%
YoY
|
$132.0M
-0.01%
YoY
|
| Depreciation, Depletion And Amortization |
$66.22M
N/A
|
$68.61M
-1.44%
YoY
|
$69.62M
-16.01%
YoY
|
$82.89M
30.12%
YoY
|
$63.70M
0.0%
YoY
|
| Cash From Operating Activities |
$101.4M
N/A
|
$130.9M
-47.16%
YoY
|
$247.8M
163.92%
YoY
|
$93.88M
-66.65%
YoY
|
$281.5M
-0.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$30.65M
N/A
|
$27.26M
6.13%
YoY
|
$25.69M
-41.05%
YoY
|
$43.58M
62.93%
YoY
|
$26.75M
0.18%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$27.29M
-94.97%
YoY
|
$542.5M
N/A
|
| Other Investing Activities |
$69.96M
N/A
|
$0.00
-100.0%
YoY
|
$107.3M
14456.58%
YoY
|
$737.0K
-100.14%
YoY
|
-$542.1M
0.0%
YoY
|
| Cash From Investing Activities |
$39.32M
N/A
|
-$27.69M
-133.93%
YoY
|
$81.59M
-290.44%
YoY
|
-$42.84M
-92.47%
YoY
|
-$568.9M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$73.83M
-33.02%
YoY
|
$110.2M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$135.8M
N/A
|
-$92.96M
-72.14%
YoY
|
-$333.7M
377.79%
YoY
|
-$69.84M
-121.3%
YoY
|
$328.0M
-0.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$101.4M
N/A
|
$130.9M
-47.16%
YoY
|
$247.8M
163.92%
YoY
|
$93.88M
-66.65%
YoY
|
$281.5M
-0.01%
YoY
|
| Cash From Investing Activities |
$39.32M
N/A
|
-$27.69M
-133.93%
YoY
|
$81.59M
-290.44%
YoY
|
-$42.84M
-92.47%
YoY
|
-$568.9M
0.0%
YoY
|
| Cash From Financing Activities |
-$135.8M
N/A
|
-$92.96M
-72.14%
YoY
|
-$333.7M
377.79%
YoY
|
-$69.84M
-121.3%
YoY
|
$328.0M
-0.01%
YoY
|
| Net Change In Cash |
$5.710M
N/A
|
$9.489M
-318.24%
YoY
|
-$4.348M
-76.49%
YoY
|
-$18.49M
-145.25%
YoY
|
$40.87M
0.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$101.4M
N/A
|
$130.9M
-47.16%
YoY
|
$247.8M
163.92%
YoY
|
$93.88M
-66.65%
YoY
|
$281.5M
-0.01%
YoY
|
| Capital Expenditures |
$30.65M
N/A
|
$27.26M
6.13%
YoY
|
$25.69M
-41.05%
YoY
|
$43.58M
62.93%
YoY
|
$26.75M
0.18%
YoY
|
| Free Cash Flow |
$70.75M
N/A
|
$103.7M
-53.33%
YoY
|
$222.1M
341.52%
YoY
|
$50.30M
-80.25%
YoY
|
$254.7M
-0.03%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$32.54M
233.03%
YoY
|
-$15.18M
-1917.72%
YoY
|
-$19.14M
-356.46%
YoY
|
-$9.772M
-348.15%
YoY
|
$835.0K
-102.08%
YoY
|
-$222.4M
-8737.44%
YoY
|
$7.464M
-29.27%
YoY
|
$3.938M
15.31%
YoY
|
-$40.24M
N/A
|
$2.575M
-104.32%
YoY
|
$10.55M
4022.27%
YoY
|
$3.415M
-85.56%
YoY
|
-$59.58M
-387.19%
YoY
|
$256.0K
-98.96%
YoY
|
$23.66M
-11.99%
YoY
|
-$4.813M
-139.54%
YoY
|
$20.75M
-55.67%
YoY
|
$24.55M
N/A
|
| Depreciation, Depletion And Amortization |
$14.96M
-10.5%
YoY
|
$16.10M
-4.39%
YoY
|
$16.57M
-3.42%
YoY
|
$16.72M
-3.62%
YoY
|
$16.84M
-2.16%
YoY
|
$16.91M
230.76%
YoY
|
$17.16M
-0.75%
YoY
|
$17.34M
-3.75%
YoY
|
$17.21M
N/A
|
$5.111M
-75.39%
YoY
|
$17.29M
-15.57%
YoY
|
$18.02M
-9.11%
YoY
|
$20.77M
0.18%
YoY
|
$20.47M
1.21%
YoY
|
$19.83M
-2.3%
YoY
|
$21.63M
25.76%
YoY
|
$20.73M
32.87%
YoY
|
$20.23M
N/A
|
| Cash From Operating Activities |
$23.59M
32.34%
YoY
|
$95.45M
80.96%
YoY
|
-$64.62M
-1654.81%
YoY
|
$17.82M
57.89%
YoY
|
$52.75M
50.18%
YoY
|
$80.35M
-12.74%
YoY
|
$4.156M
-93.39%
YoY
|
$11.29M
-83.76%
YoY
|
$35.12M
N/A
|
$92.08M
-232.42%
YoY
|
$62.85M
-1631.43%
YoY
|
$69.53M
175.56%
YoY
|
-$69.54M
30.76%
YoY
|
-$4.104M
-110.27%
YoY
|
$25.23M
-3.03%
YoY
|
$81.09M
64.82%
YoY
|
-$53.18M
277.16%
YoY
|
$39.97M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.871M
-23.52%
YoY
|
$7.787M
-25.03%
YoY
|
$6.104M
26.25%
YoY
|
$6.369M
4.22%
YoY
|
$10.39M
36.29%
YoY
|
$8.681M
-0.71%
YoY
|
$4.835M
-27.79%
YoY
|
$6.111M
56.33%
YoY
|
$7.621M
N/A
|
$8.743M
-307.13%
YoY
|
$6.696M
-210.29%
YoY
|
$3.909M
-45.17%
YoY
|
-$4.221M
-64.43%
YoY
|
-$6.071M
-24.24%
YoY
|
$7.129M
-39.51%
YoY
|
-$11.90M
16.69%
YoY
|
-$11.87M
82.55%
YoY
|
-$8.013M
N/A
|
| Acquisitions |
$109.7M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$46.52M
-532.26%
YoY
|
$24.00K
-52.0%
YoY
|
$59.13M
N/A
|
$10.76M
N/A
|
$50.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$55.63M
5562900.0%
YoY
|
$83.00K
-100.31%
YoY
|
$51.41M
398.68%
YoY
|
$1.000K
-99.8%
YoY
|
-$27.17M
-21664.29%
YoY
|
$10.31M
N/A
|
$105.0K
-100.02%
YoY
|
$506.0K
N/A
|
$126.0K
N/A
|
| Cash From Investing Activities |
-$51.39M
-1269.99%
YoY
|
-$7.763M
-24.9%
YoY
|
$53.02M
-1196.67%
YoY
|
$4.392M
-171.87%
YoY
|
-$10.34M
28.28%
YoY
|
-$8.681M
-118.51%
YoY
|
-$4.835M
-26.89%
YoY
|
-$6.111M
-112.86%
YoY
|
-$8.058M
N/A
|
$46.89M
-1211.07%
YoY
|
-$6.613M
-80.11%
YoY
|
$47.51M
1393.4%
YoY
|
-$4.220M
-62.85%
YoY
|
-$33.24M
316.2%
YoY
|
$3.181M
-127.08%
YoY
|
-$11.80M
-97.85%
YoY
|
-$11.36M
74.77%
YoY
|
-$7.987M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.234M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$36.22M
-221.11%
YoY
|
-$92.45M
189.8%
YoY
|
$18.43M
22.24%
YoY
|
-$29.90M
324.52%
YoY
|
-$31.90M
24.96%
YoY
|
-$75.47M
-83.52%
YoY
|
$15.08M
-130.41%
YoY
|
-$7.044M
-94.43%
YoY
|
-$25.53M
N/A
|
-$458.0M
-603.38%
YoY
|
-$49.58M
-226.43%
YoY
|
-$126.5M
509.41%
YoY
|
$90.98M
77.17%
YoY
|
$39.22M
-211.8%
YoY
|
-$20.76M
-11.49%
YoY
|
-$62.71M
-112.66%
YoY
|
$51.35M
-149.28%
YoY
|
-$35.08M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$23.59M
32.34%
YoY
|
$95.45M
80.96%
YoY
|
-$64.62M
-1654.81%
YoY
|
$17.82M
57.89%
YoY
|
$52.75M
50.18%
YoY
|
$80.35M
-12.74%
YoY
|
$4.156M
-93.39%
YoY
|
$11.29M
-83.76%
YoY
|
$35.12M
N/A
|
$92.08M
-232.42%
YoY
|
$62.85M
-1631.43%
YoY
|
$69.53M
175.56%
YoY
|
-$69.54M
30.76%
YoY
|
-$4.104M
-110.27%
YoY
|
$25.23M
-3.03%
YoY
|
$81.09M
64.82%
YoY
|
-$53.18M
277.16%
YoY
|
$39.97M
N/A
|
| Cash From Investing Activities |
-$51.39M
-1269.99%
YoY
|
-$7.763M
-24.9%
YoY
|
$53.02M
-1196.67%
YoY
|
$4.392M
-171.87%
YoY
|
-$10.34M
28.28%
YoY
|
-$8.681M
-118.51%
YoY
|
-$4.835M
-26.89%
YoY
|
-$6.111M
-112.86%
YoY
|
-$8.058M
N/A
|
$46.89M
-1211.07%
YoY
|
-$6.613M
-80.11%
YoY
|
$47.51M
1393.4%
YoY
|
-$4.220M
-62.85%
YoY
|
-$33.24M
316.2%
YoY
|
$3.181M
-127.08%
YoY
|
-$11.80M
-97.85%
YoY
|
-$11.36M
74.77%
YoY
|
-$7.987M
N/A
|
| Cash From Financing Activities |
$36.22M
-221.11%
YoY
|
-$92.45M
189.8%
YoY
|
$18.43M
22.24%
YoY
|
-$29.90M
324.52%
YoY
|
-$31.90M
24.96%
YoY
|
-$75.47M
-83.52%
YoY
|
$15.08M
-130.41%
YoY
|
-$7.044M
-94.43%
YoY
|
-$25.53M
N/A
|
-$458.0M
-603.38%
YoY
|
-$49.58M
-226.43%
YoY
|
-$126.5M
509.41%
YoY
|
$90.98M
77.17%
YoY
|
$39.22M
-211.8%
YoY
|
-$20.76M
-11.49%
YoY
|
-$62.71M
-112.66%
YoY
|
$51.35M
-149.28%
YoY
|
-$35.08M
N/A
|
| Net Change In Cash |
$8.249M
-207.3%
YoY
|
-$4.763M
-144.71%
YoY
|
$6.840M
-52.5%
YoY
|
-$7.688M
311.78%
YoY
|
$10.65M
679.8%
YoY
|
-$3.803M
-98.81%
YoY
|
$14.40M
116.43%
YoY
|
-$1.867M
-80.44%
YoY
|
$1.366M
N/A
|
-$319.0M
-1952.31%
YoY
|
$6.654M
255.26%
YoY
|
-$9.544M
-222.67%
YoY
|
$17.22M
-230.56%
YoY
|
$1.873M
-160.4%
YoY
|
$7.780M
-185.93%
YoY
|
$6.584M
-234.37%
YoY
|
-$13.19M
-89.43%
YoY
|
-$3.101M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.59M
32.34%
YoY
|
$95.45M
80.96%
YoY
|
-$64.62M
-1654.81%
YoY
|
$17.82M
57.89%
YoY
|
$52.75M
50.18%
YoY
|
$80.35M
-12.74%
YoY
|
$4.156M
-93.39%
YoY
|
$11.29M
-83.76%
YoY
|
$35.12M
N/A
|
$92.08M
-232.42%
YoY
|
$62.85M
-1631.43%
YoY
|
$69.53M
175.56%
YoY
|
-$69.54M
30.76%
YoY
|
-$4.104M
-110.27%
YoY
|
$25.23M
-3.03%
YoY
|
$81.09M
64.82%
YoY
|
-$53.18M
277.16%
YoY
|
$39.97M
N/A
|
| Capital Expenditures |
$4.871M
-23.52%
YoY
|
$7.787M
-25.03%
YoY
|
$6.104M
26.25%
YoY
|
$6.369M
4.22%
YoY
|
$10.39M
36.29%
YoY
|
$8.681M
-0.71%
YoY
|
$4.835M
-27.79%
YoY
|
$6.111M
56.33%
YoY
|
$7.621M
N/A
|
$8.743M
-307.13%
YoY
|
$6.696M
-210.29%
YoY
|
$3.909M
-45.17%
YoY
|
-$4.221M
-64.43%
YoY
|
-$6.071M
-24.24%
YoY
|
$7.129M
-39.51%
YoY
|
-$11.90M
16.69%
YoY
|
-$11.87M
82.55%
YoY
|
-$8.013M
N/A
|
| Free Cash Flow |
$18.72M
63.4%
YoY
|
$87.66M
106.95%
YoY
|
-$70.72M
10315.61%
YoY
|
$11.45M
121.25%
YoY
|
$42.36M
54.02%
YoY
|
$71.67M
-14.0%
YoY
|
-$679.0K
-101.21%
YoY
|
$5.177M
-92.11%
YoY
|
$27.50M
N/A
|
$83.33M
-227.59%
YoY
|
$56.15M
2754.8%
YoY
|
$65.62M
262.49%
YoY
|
-$65.31M
58.1%
YoY
|
$1.967M
-95.9%
YoY
|
$18.10M
27.17%
YoY
|
$92.99M
56.56%
YoY
|
-$41.31M
443.59%
YoY
|
$47.98M
N/A
|
Loading...