|
FY2026
12 months to Jan 3, 2026
|
FY2025
12 months to Dec 28, 2024
|
FY2024
12 months to Dec 30, 2023
|
FY2023
12 months to Dec 31, 2022
|
FY2022
12 months to Jan 1, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of operating lease right-of-use assets | |||||
| Amortization of deferred debt financing costs and bond discount/premium | |||||
| Deferred income taxes | |||||
| Impairment of goodwill | |||||
| Impairment of assets held for sale | |||||
| Loss (gain) on sales of assets | |||||
| Impairment of intangible assets | |||||
| Impairment of property, plant and equipment | |||||
| Loss on sales of property, plant and equipment | |||||
| (Gain) loss on sales of assets | |||||
| (Gain) loss on extinguishment of debt | |||||
| Share-based compensation expense | |||||
| Changes in assets and liabilities, net of effects of businesses acquired: | |||||
| Trade accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Income tax receivable/payable, net | |||||
| Other assets | |||||
| Trade accounts payable | |||||
| Accrued expenses and lease liabilities | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures | |||||
| Proceeds from sales of assets | |||||
| Payments for acquisition of businesses, net of cash acquired | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Redemptions and repurchases of senior notes | |||||
| Proceeds from issuance of senior secured notes | |||||
| Repayments of borrowings under term loan facility | |||||
| Borrowings under term loan facility | |||||
| Repayments of borrowings under revolving credit facility | |||||
| Borrowings under revolving credit facility | |||||
| Proceeds from issuance of common stock, net | |||||
| Dividends paid | |||||
| Proceeds from exercise of stock options | |||||
| Payments of tax withholding on behalf of employees for net share settlement of share-based compensation | |||||
| Payments of debt financing costs | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate fluctuations on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash interest payments | |||||
| Cash income tax payments, net of refunds | |||||
| Non-cash investing and financing transactions: | |||||
| Dividends declared and not yet paid | |||||
| Accruals related to purchases of property, plant and equipment | |||||
| Right-of-use assets obtained in exchange for new operating lease liabilities | |||||
| Right-of-use assets obtained in exchange for new finance lease liabilities | |||||
Loading...