|
FY2025
12 months to Dec 28, 2025
|
FY2024
12 months to Dec 29, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Jan 1, 2023
|
FY2021
12 months to Dec 26, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| (Income) from discontinued operations | |||||
| Net (income) loss from discontinued operations | |||||
| Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | |||||
| Depreciation | |||||
| Amortization | |||||
| Loss on sale of discontinued operations | |||||
| Impairment losses | |||||
| CARES Act credit | |||||
| Loss on disposal of property and equipment | |||||
| Contingent consideration adjustment | |||||
| Amortization of debt issuance costs | |||||
| Interest expense on note payable | |||||
| Provision for credit losses | |||||
| Share-based compensation | |||||
| Deferred income taxes | |||||
| Net changes in operating assets and liabilities, net of effects of acquisitions: | |||||
| Accounts receivable | |||||
| Escrow receivable | |||||
| Prepaid expenses | |||||
| Other current assets | |||||
| Deposits | |||||
| Software as a service | |||||
| Accounts payable | |||||
| Accrued payroll and expenses | |||||
| Transition services payable | |||||
| Accrued interest | |||||
| Income taxes payable | |||||
| Severance payable | |||||
| Other current liabilities | |||||
| Operating leases | |||||
| Other long-term liabilities | |||||
| Net cash (used in) provided by continuing operating activities | |||||
| Net cash provided by discontinued operating activities | |||||
| Net cash (used in) provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Businesses acquired, net of cash acquired | |||||
| Proceeds from business sold | |||||
| Capital expenditures | |||||
| Proceeds from sale of property and equipment | |||||
| Net cash provided by (used in) continuing investing activities | |||||
| Net cash used in discontinued investing activities | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities | |||||
| Net payments under line of credit | |||||
| Proceeds from issuance of long-term debt | |||||
| Principal payments on long-term debt | |||||
| Payments of convertible note | |||||
| Payments of dividends | |||||
| Issuance of ESPP shares | |||||
| Issuance of shares under the 2013 Long-Term Incentive Plan | |||||
| Note payable paid | |||||
| Payments of debt issuance costs | |||||
| Repurchase of common stock | |||||
| Net cash used in continuing financing activities | |||||
| Net cash used in discontinued financing activities | |||||
| Net cash used in financing activities | |||||
| Net change in cash and cash equivalents, continuing operations | |||||
| Cash and cash equivalents, beginning of year, continuing operations | |||||
| Cash and cash equivalents, end of year, continuing operations | |||||
| Supplemental cash flow information: | |||||
| Cash paid for interest, net - continuing operations | |||||
| Cash paid for taxes (federal), net of refunds - continuing operations | |||||
| Cash paid for taxes (state), net of refunds | |||||
| Continuing operations | |||||
| Discontinued operations | |||||
| Total cash paid for taxes (state), net of refunds | |||||
| Income | |||||
Loading...