2014 Q2 Form 10-Q Financial Statement

#000114420414048101 Filed on August 08, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q2
Revenue $42.83M $35.24M
YoY Change 21.55% 88.12%
Cost Of Revenue $34.36M $28.59M
YoY Change 20.21% 92.5%
Gross Profit $8.465M $6.650M
YoY Change 27.3% 71.38%
Gross Profit Margin 19.76% 18.87%
Selling, General & Admin $5.659M $4.456M
YoY Change 26.99% 73.39%
% of Gross Profit 66.85% 67.01%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $42.88K $28.21K
YoY Change 51.99% -96.38%
% of Gross Profit 0.51% 0.42%
Operating Expenses $5.659M $4.456M
YoY Change 26.99% 33.02%
Operating Profit $1.622M $1.084M
YoY Change 49.66% 104.51%
Interest Expense -$880.0K -$840.0K
YoY Change 4.76% 52.73%
% of Operating Profit -54.25% -77.5%
Other Income/Expense, Net
YoY Change
Pretax Income $746.1K $243.6K
YoY Change 206.24% -1318.24%
Income Tax $499.6K -$1.782K
% Of Pretax Income 66.96% -0.73%
Net Earnings $246.5K $245.4K
YoY Change 0.45% -918.1%
Net Earnings / Revenue 0.58% 0.7%
Basic Earnings Per Share $0.04 $0.00
Diluted Earnings Per Share $0.04 $0.00
COMMON SHARES
Basic Shares Outstanding 5.599M shares 0.000 shares
Diluted Shares Outstanding 5.676M shares 0.000 shares

Balance Sheet

Concept 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $0.00 $0.00
Short-Term Investments
Other Short-Term Assets $469.4K $1.600M
YoY Change -70.66%
Inventory
Prepaid Expenses $844.4K
Receivables $23.91M $22.00M
Other Receivables $0.00 $0.00
Total Short-Term Assets $25.22M $23.60M
YoY Change 6.87%
LONG-TERM ASSETS
Property, Plant & Equipment $606.8K $500.0K
YoY Change 21.36%
Goodwill $5.863M
YoY Change
Intangibles $15.73M
YoY Change
Long-Term Investments
YoY Change
Other Assets $31.22M $1.600M
YoY Change 1850.94%
Total Long-Term Assets $31.82M $28.30M
YoY Change 12.44%
TOTAL ASSETS
Total Short-Term Assets $25.22M $23.60M
Total Long-Term Assets $31.82M $28.30M
Total Assets $57.04M $51.90M
YoY Change 9.91%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.653M $4.100M
YoY Change -59.68%
Accrued Expenses $7.021M $8.200M
YoY Change -14.38%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $2.250M $2.400M
YoY Change -6.25%
Total Short-Term Liabilities $16.27M $17.70M
YoY Change -8.1%
LONG-TERM LIABILITIES
Long-Term Debt $16.06M $28.90M
YoY Change -44.42%
Other Long-Term Liabilities $2.464M $3.900M
YoY Change -36.83%
Total Long-Term Liabilities $18.53M $32.80M
YoY Change -43.52%
TOTAL LIABILITIES
Total Short-Term Liabilities $16.27M $17.70M
Total Long-Term Liabilities $18.53M $32.80M
Total Liabilities $49.29M $50.60M
YoY Change -2.59%
SHAREHOLDERS EQUITY
Retained Earnings $5.698M
YoY Change
Common Stock $54.48K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $7.752M $1.300M
YoY Change
Total Liabilities & Shareholders Equity $57.04M $51.90M
YoY Change 9.91%

Cashflow Statement

Concept 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income $246.5K $245.4K
YoY Change 0.45% -918.1%
Depreciation, Depletion And Amortization $42.88K $28.21K
YoY Change 51.99% -96.38%
Cash From Operating Activities -$100.0K $1.120M
YoY Change -108.93% -633.33%
INVESTING ACTIVITIES
Capital Expenditures -$120.0K -$40.00K
YoY Change 200.0% 0.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$9.110M
YoY Change -100.0% 30266.67%
Cash From Investing Activities -$120.0K -$9.150M
YoY Change -98.69% 12971.43%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 220.0K 8.030M
YoY Change -97.26% 2874.07%
NET CHANGE
Cash From Operating Activities -100.0K 1.120M
Cash From Investing Activities -120.0K -9.150M
Cash From Financing Activities 220.0K 8.030M
Net Change In Cash -0.0000000002910 0.000000002794
YoY Change -110.42% -100.0%
FREE CASH FLOW
Cash From Operating Activities -$100.0K $1.120M
Capital Expenditures -$120.0K -$40.00K
Free Cash Flow $20.00K $1.160M
YoY Change -98.28% -782.35%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
362960 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
23908125 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
23347449 USD
CY2014Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
844436 USD
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1465741 USD
CY2014Q2 us-gaap Other Assets Current
OtherAssetsCurrent
469444 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
436796 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
25222005 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
25249986 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
606817 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
523360 USD
CY2014Q2 us-gaap Deposit Assets
DepositAssets
1467089 USD
CY2013Q4 us-gaap Deposit Assets
DepositAssets
1193608 USD
CY2014Q2 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
577138 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2378333 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
7574029 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
7255164 USD
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
15733264 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
18183807 USD
CY2014Q2 us-gaap Goodwill
Goodwill
5863483 USD
CY2013Q4 us-gaap Goodwill
Goodwill
5853616 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
31215003 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
32849155 USD
CY2014Q2 us-gaap Assets
Assets
57043825 USD
CY2013Q4 us-gaap Assets
Assets
58622501 USD
CY2014Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
2250000 USD
CY2014Q2 us-gaap Interest Payable Current
InterestPayableCurrent
217580 USD
CY2013Q4 us-gaap Interest Payable Current
InterestPayableCurrent
72711 USD
CY2014Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 USD
CY2013Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
550655 USD
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1653082 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1933214 USD
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7020623 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7122875 USD
CY2014Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
1675074 USD
CY2013Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
1002301 USD
CY2014Q2 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
1049465 USD
CY2013Q4 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
1142486 USD
CY2014Q2 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
1229727 USD
CY2013Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
1946848 USD
CY2014Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
702414 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
560750 USD
CY2014Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
467789 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
148759 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
16265754 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
16858932 USD
CY2014Q2 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
14500000 USD
CY2013Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
13000000 USD
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
16062500 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2378333 USD
CY2014Q2 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2013Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
14628099 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2463723 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3654463 USD
CY2014Q2 us-gaap Liabilities
Liabilities
49291977 USD
CY2013Q4 us-gaap Liabilities
Liabilities
50519827 USD
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
54484 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
54396 USD
CY2014Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1999469 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1066820 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
5697895 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
6981458 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
7751848 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
8102674 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
57043825 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
58622501 USD
us-gaap Fiscal Period
FiscalPeriod
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px 0pt 13.5pt; FONT: 10pt Times New Roman, Times, Serif" align="justify"><u>Fiscal Year</u></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px 0pt 13.5pt; FONT: 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px 0pt 13.5pt; FONT: 10pt Times New Roman, Times, Serif" align="justify">The Company has a 52/53 week fiscal year. Fiscal periods for the consolidated financial statements included herein are as of June 29, 2014 and December 29, 2013, and include the thirteen and twenty-six week periods ended June 29, 2014 and June 30, 2013.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px 0pt 13.5pt; FONT: 10pt Times New Roman, Times, Serif" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px 0pt 13.7pt; FONT: 10pt Times New Roman, Times, Serif" align="justify"><u>Reclassifications</u></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px 0pt 13.7pt; FONT: 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px 0pt 13.7pt; FONT: 10pt Times New Roman, Times, Serif" align="justify">Certain reclassifications have been made to the 2013 financial statements to conform with the 2014 presentation.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px 0pt 13.7pt; FONT: 10pt Times New Roman, Times, Serif" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px 0pt 13.5pt; FONT: 10pt Times New Roman, Times, Serif" align="justify"><u>Management Estimates</u></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px 0pt 13.5pt; FONT: 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px 0pt 13.5pt; FONT: 10pt Times New Roman, Times, Serif" align="justify">The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
518518 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
439886 USD
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2014Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
19500000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
19500000 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5607647 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5598847 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5607647 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5598847 shares
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
60016302 USD
CY2013Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
35235715 USD
CY2014Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
42829920 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
81867575 USD
us-gaap Cost Of Services
CostOfServices
48498348 USD
CY2013Q2 us-gaap Cost Of Services
CostOfServices
28586063 USD
CY2014Q2 us-gaap Cost Of Services
CostOfServices
34364685 USD
us-gaap Cost Of Services
CostOfServices
65690710 USD
us-gaap Gross Profit
GrossProfit
11517954 USD
CY2013Q2 us-gaap Gross Profit
GrossProfit
6649652 USD
CY2014Q2 us-gaap Gross Profit
GrossProfit
8465235 USD
us-gaap Gross Profit
GrossProfit
16176865 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
8165132 USD
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4456072 USD
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5658740 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12164479 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
2163666 USD
CY2013Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1109661 USD
CY2014Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1184318 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
2533173 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1189156 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1083919 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1622177 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1479213 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2013Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2014Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-986835 USD
us-gaap Interest Expense Other
InterestExpenseOther
716500 USD
CY2013Q2 us-gaap Interest Expense Other
InterestExpenseOther
385678 USD
CY2014Q2 us-gaap Interest Expense Other
InterestExpenseOther
636867 USD
us-gaap Interest Expense Other
InterestExpenseOther
1220349 USD
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
788055 USD
CY2013Q2 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
454594 USD
CY2014Q2 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
0 USD
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
213322 USD
bgsf Put Option Adjustment
PutOptionAdjustment
0 USD
CY2013Q2 bgsf Put Option Adjustment
PutOptionAdjustment
0 USD
CY2014Q2 bgsf Put Option Adjustment
PutOptionAdjustment
239163 USD
bgsf Put Option Adjustment
PutOptionAdjustment
226241 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-315399 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
243647 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
746147 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1167534 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5810 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1782 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
499610 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
116029 USD
us-gaap Net Income Loss
NetIncomeLoss
-321209 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
245429 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
246537 USD
us-gaap Net Income Loss
NetIncomeLoss
-1283563 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
0 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
0 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5599331 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5599089 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2013Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2014Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
76400 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
0 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
0 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5675731 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5599089 shares
bgsf Business Acquisition Pro Forma Income Loss From Continuing Operations Before Income Taxes
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeIncomeTaxes
-315399 USD
CY2013Q2 bgsf Business Acquisition Pro Forma Income Loss From Continuing Operations Before Income Taxes
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeIncomeTaxes
243647 USD
CY2014Q2 bgsf Business Acquisition Pro Forma Income Loss From Continuing Operations Before Income Taxes
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeIncomeTaxes
0 USD
bgsf Business Acquisition Pro Forma Income Loss From Continuing Operations Before Income Taxes
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeIncomeTaxes
0 USD
bgsf Business Acquisition Pro Forma Income Tax Expense Benefit
BusinessAcquisitionProFormaIncomeTaxExpenseBenefit
-79962 USD
CY2013Q2 bgsf Business Acquisition Pro Forma Income Tax Expense Benefit
BusinessAcquisitionProFormaIncomeTaxExpenseBenefit
116598 USD
CY2014Q2 bgsf Business Acquisition Pro Forma Income Tax Expense Benefit
BusinessAcquisitionProFormaIncomeTaxExpenseBenefit
0 USD
bgsf Business Acquisition Pro Forma Income Tax Expense Benefit
BusinessAcquisitionProFormaIncomeTaxExpenseBenefit
0 USD
bgsf Business Acquisitions Proforma Net Income Loss For Federal Income Tax Purpose
BusinessAcquisitionsProformaNetIncomeLossForFederalIncomeTaxPurpose
-235437 USD
CY2013Q2 bgsf Business Acquisitions Proforma Net Income Loss For Federal Income Tax Purpose
BusinessAcquisitionsProformaNetIncomeLossForFederalIncomeTaxPurpose
127049 USD
CY2014Q2 bgsf Business Acquisitions Proforma Net Income Loss For Federal Income Tax Purpose
BusinessAcquisitionsProformaNetIncomeLossForFederalIncomeTaxPurpose
0 USD
bgsf Business Acquisitions Proforma Net Income Loss For Federal Income Tax Purpose
BusinessAcquisitionsProformaNetIncomeLossForFederalIncomeTaxPurpose
0 USD
us-gaap Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
-0.04
CY2013Q2 us-gaap Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
0.02
CY2014Q2 us-gaap Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
0
us-gaap Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
0
us-gaap Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
-0.04
CY2013Q2 us-gaap Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
0.02
CY2014Q2 us-gaap Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
0
us-gaap Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
0
us-gaap Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
5419509 shares
CY2013Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
46628 USD
CY2014Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
40265 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
706297 shares
CY2013Q2 us-gaap Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
5419509 shares
us-gaap Weighted Average Number Basic Shares Outstanding Adjustment Pro Forma
WeightedAverageNumberBasicSharesOutstandingAdjustmentProForma
0 shares
CY2013Q2 us-gaap Weighted Average Number Basic Shares Outstanding Adjustment Pro Forma
WeightedAverageNumberBasicSharesOutstandingAdjustmentProForma
185860 shares
us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
5419509 shares
CY2013Q2 us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
5605369 shares
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
83165 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
92773 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
362620 shares
CY2013Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
63000 shares
CY2014Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
415942 shares
CY2014Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
26859810 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
30829810 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
15312112 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
14294003 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
11547698 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
16535807 USD
CY2014Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
32477810 USD
CY2013Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
32477810 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
2009197 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
3926815 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
3497031 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
2004404 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
110251 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
0 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2112223 USD
CY2013Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1081448 USD
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1141437 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2450543 USD
CY2014Q2 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
3396679 USD
CY2013Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
2367131 USD
CY2014Q2 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
592947 USD
CY2013Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
696207 USD
CY2014Q2 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
1900170 USD
CY2013Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
2947134 USD
CY2014Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1130827 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1112403 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2163666 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2533173 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
73784 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
66445 USD
bgsf Interest Expense Earn Out Payable
InterestExpenseEarnOutPayable
0 USD
bgsf Interest Expense Earn Out Payable
InterestExpenseEarnOutPayable
126550 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
152407 USD
us-gaap Share Based Compensation
ShareBasedCompensation
0 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1026646 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-13782 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-240789 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4930703 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1319029 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
35963 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-478061 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
39805 USD
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-125358 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1247407 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-102252 USD
us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
289446 USD
us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
672773 USD
us-gaap Increase Decrease In Workers Compensation Liabilities
IncreaseDecreaseInWorkersCompensationLiabilities
-93021 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
131073 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
141664 USD
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
319030 USD
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
-28083 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
880299 USD
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-273481 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
14817 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-158674 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
1833451 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
2749827 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
110724 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-280132 USD
us-gaap Increase Decrease In Workers Compensation Liabilities
IncreaseDecreaseInWorkersCompensationLiabilities
-39627 USD
us-gaap Accretion Of Discount
AccretionOfDiscount
226607 USD
us-gaap Accretion Of Discount
AccretionOfDiscount
0 USD
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
351413 USD
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
0 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
85690 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
166981 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-9200076 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-166981 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
5200000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
78529 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1568495 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1135694 USD
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
0 USD
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
500000 USD
bgsf Long Term Debt Contingent Payment
LongTermDebtContingentPayment
1043413 USD
bgsf Long Term Debt Contingent Payment
LongTermDebtContingentPayment
974143 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-26377 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-6746 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
241938 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
44792 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
8319777 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-2582846 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
0 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
0 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 USD
us-gaap Interest Paid
InterestPaid
708520 USD
us-gaap Interest Paid
InterestPaid
1404515 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
41997 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
149047 USD
bgsf Prepaid Offering Costs
PrepaidOfferingCosts
0 USD
bgsf Prepaid Offering Costs
PrepaidOfferingCosts
87163 USD
bgsf Contingent Consideration Incurred During Noncash Or Partial Noncash Transaction
ContingentConsiderationIncurredDuringNoncashOrPartialNoncashTransaction
0 USD
bgsf Contingent Consideration Incurred During Noncash Or Partial Noncash Transaction
ContingentConsiderationIncurredDuringNoncashOrPartialNoncashTransaction
596079 USD
CY2014Q2 us-gaap Long Term Debt
LongTermDebt
18312500 USD
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
19384765 USD
CY2014Q2 bgsf Long Term Debt Noncurrent Including Related Parties
LongTermDebtNoncurrentIncludingRelatedParties
16062500 USD
CY2013Q4 bgsf Long Term Debt Noncurrent Including Related Parties
LongTermDebtNoncurrentIncludingRelatedParties
17006432 USD
CY2014Q2 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
1125000 USD
CY2014Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
2250000 USD
CY2014Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
3281250 USD
CY2014Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
3375000 USD
CY2014Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
22781250 USD
CY2014Q2 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
0 USD
CY2014Q2 bgsf Longterm Debt Including Line Of Credit
LongtermDebtIncludingLineOfCredit
32812500 USD
CY2013Q1 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
500000 USD
CY2014Q2 bgsf Line Of Credit Facility Borrowing Capacity Percentage
LineOfCreditFacilityBorrowingCapacityPercentage
0.8 pure
CY2012 us-gaap Proceeds From Contributions From Parent
ProceedsFromContributionsFromParent
4084943 USD
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
72934 USD
us-gaap Depreciation
Depreciation
82630 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
2112223 USD
CY2014Q2 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
636867 USD
us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
1433671 USD
CY2013Q2 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
36730 USD
us-gaap Depreciation
Depreciation
51443 USD
us-gaap Nature Of Operations
NatureOfOperations
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><b>NOTE 1 - NATURE OF OPERATIONS</b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px 0pt 13.5pt; FONT: 10pt Times New Roman, Times, Serif" align="justify">BG Staffing, Inc. (formerly LTN Staffing, LLC, a Delaware limited liability company whose sole member was LTN Acquisition, LLC (the &#8220;Parent&#8221;)), is a provider of temporary staffing services that primarily operates, through its wholly-owned subsidiaries BG Staffing, LLC, B G Staff Services Inc., BG Personnel Services, LP and BG Personnel, LP (collectively, the &#8220;Company&#8221;), within the United States of America in three industry segments: Light Industrial, Multifamily, and IT Staffing.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px 0pt 13.5pt; FONT: 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px 0pt 13.5pt; FONT: 10pt Times New Roman, Times, Serif" align="justify">In connection with BG Staffing, Inc&#8217;s filing of a registration statement with the Securities and Exchange Commission (the &#8220;SEC&#8221;) to register the resale of common stock of BG Staffing, Inc., the Company reorganized. The reorganization was completed with a merger of the Parent with and into LTN Staffing, LLC, with the LTN Staffing, LLC continuing as the surviving entity. Immediately following this merger, LTN Staffing, LLC converted to a corporation for state law purposes and to a C corporation for federal income tax purposes on November 3, 2013. All unit, share, and per share amounts shown in these Consolidated Financial Statements reflect the affect of the conversion as of the earliest date shown.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px 0pt 13.5pt; FONT: 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px 0pt 13.5pt; FONT: 10pt Times New Roman, Times, Serif" align="justify">The Light Industrial segment provides temporary workers primarily to distributions and logistics costumers needing a flexible workforce in Illinois, Wisconsin, Texas, Tennessee, and Mississippi. The Company completed an acquisition on May 28, 2013, that expanded its Light Industrial operations into Texas, Mississippi, and Tennessee.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px 0pt 13.5pt; FONT: 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px 0pt 13.5pt; FONT: 10pt Times New Roman, Times, Serif" align="justify">The Multifamily segment provides front office and maintenance personnel on a temporary basis to various apartment communities, in Texas and other states, via property management companies responsible for the apartment communities day to day operations.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px 0pt 13.5pt; FONT: 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px 0pt 13.5pt; FONT: 10pt Times New Roman, Times, Serif" align="justify">The IT Staffing segment provides skilled contract labor on a nationwide basis for IT implementation and maintenance projects.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px 0pt 13.5pt; FONT: 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px 0pt 13.5pt; FONT: 10pt Times New Roman, Times, Serif" align="justify">The accompanying unaudited consolidated financial statements for the thirteen and twenty-six week periods ended June 29, 2014 and June 30, 2013, have been prepared by the Company in accordance with generally accepted accounting principles in the United States (&#8220;GAAP&#8221;), pursuant to the applicable rules and regulations of the SEC. The information furnished herein reflects all adjustments (consisting only of normal recurring adjustments) that are, in the opinion of management, necessary to present a fair statement of the financial position and operating results of the Company as of and for the respective periods. However, these operating results are not necessarily indicative of the results expected for a full fiscal year. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been omitted pursuant to such rules and regulations. However, management of the Company believes, to the best of their knowledge, that the disclosures herein are adequate to make the information presented not misleading. The Company has determined that there were no subsequent events that would require disclosure or adjustments to the accompanying consolidated financial statements through the date the financial statements were issued. The accompanying unaudited consolidated financial statements should be read in conjunction with the audited Consolidated Financial Statements of the Company for the fiscal year ended December 29, 2013, included in its annual report on Form 10-K.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2014Q2 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
44586 USD
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
99407 USD
us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
1504555 USD
CY2013Q2 us-gaap Interest Revenue Expense Net
InterestRevenueExpenseNet
840272 USD
CY2013Q2 us-gaap Depreciation
Depreciation
28213 USD
CY2014Q2 us-gaap Depreciation
Depreciation
42881 USD
CY2013Q2 us-gaap Adjustment For Amortization
AdjustmentForAmortization
1081448 USD
CY2014Q2 us-gaap Adjustment For Amortization
AdjustmentForAmortization
1141437 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
2450543 USD
CY2013Q2 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
32501 USD
CY2014Q2 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
121268 USD
CY2014Q2 bgsf Business Acquisition Pro Forma Deferred Tax Assets Net Current
BusinessAcquisitionProFormaDeferredTaxAssetsNetCurrent
431032 USD
CY2014Q2 bgsf Business Acquisition Pro Forma Deferred Tax Assets Net Noncurrent
BusinessAcquisitionProFormaDeferredTaxAssetsNetNoncurrent
7045837 USD
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2014-06-29
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Registrant Name
EntityRegistrantName
BG Staffing, Inc.
dei Entity Central Index Key
EntityCentralIndexKey
0001474903
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-29
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Trading Symbol
TradingSymbol
BGSF
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5607647 shares
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-894 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
9114386 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
6000000 USD
us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
0 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
0 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
212000 USD
CY2014Q2 bgsf Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
16744546 USD
CY2013Q4 bgsf Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
14294003 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
214012 USD
CY2013Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
122861 USD
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
450250 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
439886 USD
CY2013Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 USD
CY2014Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
136066 USD
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
-67798 USD
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
-73775 USD
CY2013Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
119098 USD
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
518518 USD
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
-94914 USD
CY2013Q2 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
-3763 USD
us-gaap Indefinite Lived Intangible Assets Period Increase Decrease
IndefiniteLivedIntangibleAssetsPeriodIncreaseDecrease
2537566 USD
CY2014Q2 bgsf Put Option Liability
PutOptionLiability
1538847 USD
CY2013Q4 bgsf Put Option Liability
PutOptionLiability
1312606 USD

Files In Submission

Name View Source Status
0001144204-14-048101-index-headers.html Edgar Link pending
0001144204-14-048101-index.html Edgar Link pending
0001144204-14-048101.txt Edgar Link pending
0001144204-14-048101-xbrl.zip Edgar Link pending
bgsf-20140629.xml Edgar Link completed
bgsf-20140629.xsd Edgar Link pending
bgsf-20140629_cal.xml Edgar Link unprocessable
bgsf-20140629_def.xml Edgar Link unprocessable
bgsf-20140629_lab.xml Edgar Link unprocessable
bgsf-20140629_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
logo.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v385266_10q.htm Edgar Link pending
v385266_ex31-1.htm Edgar Link pending
v385266_ex31-2.htm Edgar Link pending
v385266_ex32-1.htm Edgar Link pending