2018 Q2 Form 10-Q Financial Statement

#000147490318000020 Filed on May 10, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2017 Q1
Revenue $66.86M $56.84M
YoY Change -2.79% -4.55%
Cost Of Revenue $49.55M $43.17M
YoY Change -3.88% -6.56%
Gross Profit $17.31M $13.67M
YoY Change 0.48% 2.43%
Gross Profit Margin 25.89% 24.05%
Selling, General & Admin $11.98M $9.606M
YoY Change 11.12% 7.9%
% of Gross Profit 69.2% 70.27%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $165.8K $139.6K
YoY Change 15.0% -92.16%
% of Gross Profit 0.96% 1.02%
Operating Expenses $11.98M $9.606M
YoY Change 11.12% 7.9%
Operating Profit $4.035M $2.693M
YoY Change -11.93% 1.17%
Interest Expense -$870.0K -$560.0K
YoY Change 3.57% -56.25%
% of Operating Profit -21.56% -20.79%
Other Income/Expense, Net
YoY Change
Pretax Income $3.164M $2.135M
YoY Change -15.5% 54.41%
Income Tax $698.6K $832.9K
% Of Pretax Income 22.08% 39.02%
Net Earnings $2.466M $1.302M
YoY Change 7.92% 56.26%
Net Earnings / Revenue 3.69% 2.29%
Basic Earnings Per Share $0.28 $0.15
Diluted Earnings Per Share $0.27 $0.15
COMMON SHARES
Basic Shares Outstanding 8.761M shares 8.669M shares
Diluted Shares Outstanding 9.087M shares 8.924M shares

Balance Sheet

Concept 2018 Q2 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $0.00 $0.00
Short-Term Investments
Other Short-Term Assets $201.9K $152.6K
YoY Change -21.46% -1.36%
Inventory
Prepaid Expenses $1.804M $1.018M
Receivables $35.02M $31.41M
Other Receivables $0.00 $0.00
Total Short-Term Assets $37.02M $32.58M
YoY Change -9.35% -5.39%
LONG-TERM ASSETS
Property, Plant & Equipment $2.242M $2.098M
YoY Change 28.03% 9.81%
Goodwill $17.98M $9.185M
YoY Change 11.8% 0.0%
Intangibles $36.19M $22.28M
YoY Change 2.93% -5.24%
Long-Term Investments
YoY Change
Other Assets $63.47M $43.68M
YoY Change -0.66% -2.66%
Total Long-Term Assets $65.72M $45.78M
YoY Change 0.1% -2.15%
TOTAL ASSETS
Total Short-Term Assets $37.02M $32.58M
Total Long-Term Assets $65.72M $45.78M
Total Assets $102.7M $78.35M
YoY Change -3.52% -3.52%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $754.0K $1.302M
YoY Change -61.86% 36.83%
Accrued Expenses $11.21M $10.42M
YoY Change -10.97% 7.8%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $3.235M
YoY Change 71.22%
Total Short-Term Liabilities $20.71M $17.08M
YoY Change -11.89% 11.98%
LONG-TERM LIABILITIES
Long-Term Debt $19.69M $19.70M
YoY Change 10.8% 33.59%
Other Long-Term Liabilities $609.6K $243.5K
YoY Change 148.59% -10.41%
Total Long-Term Liabilities $20.30M $243.5K
YoY Change 12.68% -98.38%
TOTAL LIABILITIES
Total Short-Term Liabilities $20.71M $17.08M
Total Long-Term Liabilities $20.30M $243.5K
Total Liabilities $63.27M $38.65M
YoY Change -3.29% -5.09%
SHAREHOLDERS EQUITY
Retained Earnings $1.647M $3.394M
YoY Change -52.79% -20.32%
Common Stock $87.64K $86.69K
YoY Change 0.05% 0.01%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $39.47M $39.70M
YoY Change
Total Liabilities & Shareholders Equity $102.7M $78.35M
YoY Change -3.52% -3.52%

Cashflow Statement

Concept 2018 Q2 2017 Q1
OPERATING ACTIVITIES
Net Income $2.466M $1.302M
YoY Change 7.92% 56.26%
Depreciation, Depletion And Amortization $165.8K $139.6K
YoY Change 15.0% -92.16%
Cash From Operating Activities $3.600M $6.470M
YoY Change 1061.29% 33.68%
INVESTING ACTIVITIES
Capital Expenditures -$150.0K -$330.0K
YoY Change -70.59% 37.5%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$150.0K -$330.0K
YoY Change -99.21% 43.48%
FINANCING ACTIVITIES
Cash Dividend Paid $2.190M $2.167M
YoY Change 17.34%
Common Stock Issuance & Retirement, Net -$7.500K $0.00
YoY Change
Debt Paid & Issued, Net $612.5K $0.00
YoY Change
Cash From Financing Activities -3.440M -6.140M
YoY Change -118.4% 33.19%
NET CHANGE
Cash From Operating Activities 3.600M 6.470M
Cash From Investing Activities -150.0K -330.0K
Cash From Financing Activities -3.440M -6.140M
Net Change In Cash 10.00K 0.000
YoY Change 1908874353777677.0%
FREE CASH FLOW
Cash From Operating Activities $3.600M $6.470M
Capital Expenditures -$150.0K -$330.0K
Free Cash Flow $3.750M $6.800M
YoY Change 357.32% 33.86%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q2 bgsf Business Combination Contingent Consideration Liability Noncurrent Year Two
BusinessCombinationContingentConsiderationLiabilityNoncurrentYearTwo
2224064 USD
CY2018Q2 bgsf Business Combination Contingent Consideration Payment In Year One
BusinessCombinationContingentConsiderationPaymentInYearOne
4750000 USD
CY2018Q2 bgsf Business Combination Contingent Consideration Payment In Year Two
BusinessCombinationContingentConsiderationPaymentInYearTwo
2500000 USD
CY2018Q2 bgsf Business Combination Contingent Consideration Payments Due
BusinessCombinationContingentConsiderationPaymentsDue
7250000 USD
CY2017Q4 bgsf Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
35956455 USD
CY2018Q2 bgsf Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
37086125 USD
CY2017Q1 bgsf Interest Expense Earn Out Payable
InterestExpenseEarnOutPayable
258116 USD
CY2018Q2 bgsf Interest Expense Earn Out Payable
InterestExpenseEarnOutPayable
200000 USD
CY2018Q2 bgsf Interest Expense Earn Out Payable
InterestExpenseEarnOutPayable
179378 USD
CY2018Q2 bgsf Interest Expense Earn Out Payable In Year One
InterestExpenseEarnOutPayableInYearOne
317016 USD
CY2018Q2 bgsf Interest Expense Earn Out Payable In Year Two
InterestExpenseEarnOutPayableInYearTwo
275936 USD
CY2018Q2 bgsf Interest Expense Earn Out Payable Total
InterestExpenseEarnOutPayableTotal
592952 USD
CY2017Q4 bgsf Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisable
123984 shares
CY2017Q4 bgsf Sharebased Compensation Arrangementby Sharebased Payment Award Non Option Equity Instruments Vestedand Expectedto Vest Exercisable Weighted Average Exercise Price
SharebasedCompensationArrangementbySharebasedPaymentAwardNonOptionEquityInstrumentsVestedandExpectedtoVestExercisableWeightedAverageExercisePrice
11.51
CY2018Q2 bgsf Stock Issued During Period Value Exerciseof Stock Optionsand Warrants
StockIssuedDuringPeriodValueExerciseofStockOptionsandWarrants
0 USD
CY2018Q2 dei Amendment Flag
AmendmentFlag
false
CY2018Q2 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-30
CY2018Q2 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2018Q2 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
CY2018Q2 dei Document Period End Date
DocumentPeriodEndDate
2018-04-01
CY2018Q2 dei Document Type
DocumentType
10-Q
CY2018Q2 dei Entity Central Index Key
EntityCentralIndexKey
0001474903
CY2018Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
8764020 shares
CY2018Q2 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2018Q2 dei Entity Registrant Name
EntityRegistrantName
BG Staffing, Inc.
CY2018Q2 dei Trading Symbol
TradingSymbol
BGSF
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1909612 USD
CY2018Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
753965 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
36707885 USD
CY2018Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
35018400 USD
CY2017Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2017Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
1172497 USD
CY2018Q2 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
1105074 USD
CY2018Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
307176 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
11540806 USD
CY2018Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
11210316 USD
CY2017Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
5124908 USD
CY2018Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
5816993 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1377319 USD
CY2018Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1542497 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
37675329 USD
CY2018Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
37734812 USD
CY2017Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
1231843 USD
CY2018Q2 us-gaap Adjustment For Amortization
AdjustmentForAmortization
1129670 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
473573 USD
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
473573 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
473573 USD
CY2018Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
473573 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
473573 USD
CY2018Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
473573 USD
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
4254 USD
CY2018Q2 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
197321 USD
CY2017Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
24798 USD
CY2018Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
80777 USD
CY2017Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1231843 USD
CY2018Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1129670 USD
CY2017Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
82250 shares
CY2018Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
210250 shares
CY2017Q4 us-gaap Assets
Assets
104632889 USD
CY2018Q2 us-gaap Assets
Assets
102739882 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
37990002 USD
CY2018Q2 us-gaap Assets Current
AssetsCurrent
37023868 USD
CY2018Q2 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
6657048 USD
CY2017Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
4299184 USD
CY2018Q2 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
4432984 USD
CY2017Q4 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
2178486 USD
CY2018Q2 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
2224064 USD
CY2018Q2 us-gaap Capitalized Contract Cost Gross
CapitalizedContractCostGross
0 USD
CY2018Q2 us-gaap Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
0 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 USD
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 USD
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
0 USD
CY2018Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
0 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.25
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
87640 USD
CY2018Q2 us-gaap Contract With Customer Performance Obligation Satisfied In Previous Period
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod
0 USD
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
19500000 shares
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
19500000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8759376 shares
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8763965 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8759376 shares
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8763965 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
87594 USD
CY2017Q1 us-gaap Cost Of Services
CostOfServices
43172453 USD
CY2018Q2 us-gaap Cost Of Services
CostOfServices
49545539 USD
CY2017Q4 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
747716 USD
CY2018Q2 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
703733 USD
CY2017Q4 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
138801 USD
CY2018Q2 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
133503 USD
CY2017Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
246030 USD
CY2018Q2 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
214534 USD
CY2017Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2018Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
149257 USD
CY2017Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
6402513 USD
CY2018Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
6253256 USD
CY2017Q1 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
202421 USD
CY2018Q2 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
268985 USD
CY2017Q4 us-gaap Deposit Assets
DepositAssets
2907104 USD
CY2018Q2 us-gaap Deposit Assets
DepositAssets
3043368 USD
CY2017Q4 us-gaap Deposit Contracts Assets
DepositContractsAssets
2665665 USD
CY2018Q2 us-gaap Deposit Contracts Assets
DepositContractsAssets
2799218 USD
CY2017Q1 us-gaap Depreciation
Depreciation
139591 USD
CY2018Q2 us-gaap Depreciation
Depreciation
165836 USD
CY2017Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1371434 USD
CY2018Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1295506 USD
CY2018Q2 us-gaap Dividends
Dividends
2189844 USD
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.28
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.27
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2454539 USD
CY2018Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1835776 USD
CY2017Q4 us-gaap Goodwill
Goodwill
17970049 USD
CY2018Q2 us-gaap Goodwill
Goodwill
17983549 USD
CY2017Q1 us-gaap Gross Profit
GrossProfit
13671234 USD
CY2018Q2 us-gaap Gross Profit
GrossProfit
17309931 USD
CY2017Q1 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 USD
CY2018Q2 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
832906 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2134737 USD
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3164213 USD
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
698642 USD
CY2017 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
3300000 USD
CY2017Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
CY2018Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
43500 USD
CY2017Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
190912 USD
CY2018Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
0 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
350484 USD
CY2018Q2 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-1155647 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1916967 USD
CY2018Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1492164 USD
CY2017Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
754333 USD
CY2018Q2 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-330490 USD
CY2017Q1 us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
829905 USD
CY2018Q2 us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
498088 USD
CY2017Q1 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-489 USD
CY2018Q2 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
35188 USD
CY2017Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-2096 USD
CY2018Q2 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
58626 USD
CY2017Q1 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
0 USD
CY2018Q2 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-87552 USD
CY2017Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-28294 USD
CY2018Q2 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-54959 USD
CY2017Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
66971 USD
CY2018Q2 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
855638 USD
CY2017Q1 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-40123 USD
CY2018Q2 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-136263 USD
CY2017Q1 us-gaap Increase Decrease In Workers Compensation Liabilities
IncreaseDecreaseInWorkersCompensationLiabilities
-284020 USD
CY2018Q2 us-gaap Increase Decrease In Workers Compensation Liabilities
IncreaseDecreaseInWorkersCompensationLiabilities
-185333 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
37323286 USD
CY2018Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
36193616 USD
CY2017Q1 us-gaap Interest Expense Other
InterestExpenseOther
558619 USD
CY2018Q2 us-gaap Interest Expense Other
InterestExpenseOther
871092 USD
CY2017Q1 us-gaap Interest Paid
InterestPaid
240845 USD
CY2018Q2 us-gaap Interest Paid
InterestPaid
529195 USD
CY2017Q4 us-gaap Interest Payable Current
InterestPayableCurrent
330630 USD
CY2018Q2 us-gaap Interest Payable Current
InterestPayableCurrent
365818 USD
CY2017Q4 us-gaap Liabilities
Liabilities
65498210 USD
CY2018Q2 us-gaap Liabilities
Liabilities
63269947 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
104632889 USD
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
102739882 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
21670104 USD
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
20712294 USD
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2923699 USD
CY2018Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
3235247 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
20578970 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
1301831 USD
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
2465571 USD
CY2017Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
0 USD
CY2018Q2 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
3595771 USD
CY2018Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
19691716 USD
CY2017Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
20620352 USD
CY2018Q2 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
20032312 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-6144772 USD
CY2018Q2 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-3441867 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-327112 USD
CY2018Q2 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-153904 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
6471884 USD
CY2018Q2 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
214222 USD
CY2018Q2 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
2693356 USD
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
4035305 USD
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2788862 USD
CY2018Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2452473 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
143237 USD
CY2018Q2 us-gaap Other Assets Current
OtherAssetsCurrent
201862 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
64602952 USD
CY2018Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
63473789 USD
CY2017Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
74052 USD
CY2018Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
0 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
450298 USD
CY2018Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
609561 USD
CY2017Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
2167327 USD
CY2018Q2 us-gaap Payments Of Dividends
PaymentsOfDividends
2189844 USD
CY2017Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
327112 USD
CY2018Q2 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
153904 USD
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2018Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
947968 USD
CY2018Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1803606 USD
CY2017Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2018Q2 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
-7500 USD
CY2017Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-3977445 USD
CY2018Q2 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-632023 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2039935 USD
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2242225 USD
CY2017Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4254 USD
CY2018Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
197321 USD
CY2017Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
CY2018Q2 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
612500 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1371756 USD
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1647483 USD
CY2018Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
0 USD
CY2017Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
56843687 USD
CY2018Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
66855470 USD
CY2017Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
9606444 USD
CY2018Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
11979120 USD
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
77563 USD
CY2018Q2 us-gaap Share Based Compensation
ShareBasedCompensation
67029 USD
CY2018Q2 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
9000 shares
CY2018Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
-7500 USD
CY2018Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
67029 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
39134679 USD
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
39469935 USD
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8924419 shares
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9087016 shares
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8668955 shares
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8761292 shares
CY2017Q4 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
592121 USD
CY2018Q2 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
406788 USD
CY2018Q2 us-gaap Fiscal Period
FiscalPeriod
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;text-decoration:underline;">Fiscal Periods</font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company has a 52/53 week fiscal year. Fiscal periods for the consolidated financial statements included herein are as of </font><font style="font-family:inherit;font-size:10pt;">April&#160;1, 2018</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2017</font><font style="font-family:inherit;font-size:10pt;">, and include the </font><font style="font-family:inherit;font-size:10pt;">thirteen</font><font style="font-family:inherit;font-size:10pt;"> week periods ended </font><font style="font-family:inherit;font-size:10pt;">April&#160;1, 2018</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">March&#160;26, 2017</font></div></div>
CY2018Q2 us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">NATURE OF OPERATIONS</font></div><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">BG Staffing, Inc. is a national provider of temporary staffing services that operates, along with its wholly owned subsidiaries BG Staffing, LLC, B G Staff Services Inc., BG Personnel, LP and BG Finance and Accounting, Inc. (&#8220;BGFA&#8221;) (collectively, the &#8220;Company&#8221;), primarily within the United States of America in </font><font style="font-family:inherit;font-size:10pt;">three</font><font style="font-family:inherit;font-size:10pt;"> industry segments: Multifamily, Professional, and Commercial. </font><font style="font-family:inherit;font-size:10pt;">We now have 65 branch offices and 15 on-site locations located across 26 states.</font><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Multifamily segment provides front office and maintenance temporary workers to various apartment communities, in 23 states, via property management companies responsible for the apartment communities' day-to-day operations.</font><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Professional segment provides skilled temporary workers on a nationwide basis for</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">information technology ("IT")</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">and finance and accounting customer projects.</font><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Commercial segment provides temporary workers primarily to logistics, distribution, and call center customers needing a flexible workforce in Illinois, Wisconsin, New Mexico, Texas, Tennessee and Mississippi.</font><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;padding-bottom:17px;text-align:justify;text-indent:25px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Our business experiences seasonal fluctuations. Our quarterly operating results are affected by the number of billing days in a quarter, as well as the seasonality of our customers&#8217; business. Demand for our Multifamily staffing services increase in the second and is highest during the third quarter of the year due to the increased turns in multifamily units during the summer months when schools are not in session. Demand for our Commercial staffing services increases during the third quarter of the year and peaks in the fourth quarter. Demand for our Commercial staffing services is lower during the first quarter, in part due to customer shutdowns and adverse weather conditions in the winter months. In addition, our cost of services typically increases in the first quarter primarily due to the reset of payroll taxes.</font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The accompanying unaudited consolidated financial statements have been prepared by the Company in accordance with generally accepted accounting principles in the United States (&#8220;GAAP&#8221;), pursuant to the applicable rules and regulations of the SEC. The information furnished herein reflects all adjustments (consisting only of normal recurring adjustments) that are, in the opinion of management, necessary to present a fair statement of the financial position and operating results of the Company as of and for the respective periods. However, these operating results are not necessarily indicative of the results expected for a full fiscal year or any other future period. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been omitted pursuant to such rules and regulations. However, management of the Company believes, to the best of their knowledge, that the disclosures herein are adequate to make the information presented not misleading. The Company has determined that there were no subsequent events that would require disclosure or adjustments to the accompanying consolidated financial statements through the date the financial statements were issued. The accompanying unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements of the Company for the fiscal year ended </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2017</font><font style="font-family:inherit;font-size:10pt;">, included in its Annual Report on Form 10-K.</font></div></div>
CY2018Q2 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;text-decoration:underline;">Reclassifications</font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain reclassifications have been made to the </font><font style="font-family:inherit;font-size:10pt;">2017</font><font style="font-family:inherit;font-size:10pt;"> financial statements to conform with the </font><font style="font-family:inherit;font-size:10pt;">2018</font><font style="font-family:inherit;font-size:10pt;"> presentation.</font></div></div>
CY2018Q2 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;text-indent:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;text-decoration:underline;">Management Estimates</font></div><div style="line-height:120%;text-align:justify;text-indent:66px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates affecting the financial statements include goodwill, intangible assets and contingent consideration obligations related to acquisitions. Additionally, the valuation of share based compensation option expense uses a model based upon interest rates, stock prices, maturity estimates, volatility and other factors. The Company believes these estimates and assumptions are reliable. However, these estimates and assumptions may change in the future based on actual experience as well as market conditions.</font></div></div>

Files In Submission

Name View Source Status
0001474903-18-000020-index-headers.html Edgar Link pending
0001474903-18-000020-index.html Edgar Link pending
0001474903-18-000020.txt Edgar Link pending
0001474903-18-000020-xbrl.zip Edgar Link pending
bgsf-20180401.xml Edgar Link completed
bgsf-20180401.xsd Edgar Link pending
bgsf-20180401_cal.xml Edgar Link unprocessable
bgsf-20180401_def.xml Edgar Link unprocessable
bgsf-20180401_lab.xml Edgar Link unprocessable
bgsf-20180401_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
image0a25.jpg Edgar Link pending
q12018-10q.htm Edgar Link pending
q12018-ex311.htm Edgar Link pending
q12018-ex312.htm Edgar Link pending
q12018-ex321.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending