2020 Q3 Form 10-Q Financial Statement

#000147490320000069 Filed on November 05, 2020

View on sec.gov

Income Statement

Concept 2020 Q3 2019 Q3 2019 Q2
Revenue $53.20M $79.36M $73.86M
YoY Change -32.97% 2.99% 10.47%
Cost Of Revenue $51.81M $57.19M $53.00M
YoY Change -9.41% 10.51% 6.96%
Gross Profit $17.12M $22.18M $20.86M
YoY Change -22.79% 3.76% 20.53%
Gross Profit Margin 32.19% 27.94% 28.25%
Selling, General & Admin $14.87M $14.50M $14.24M
YoY Change 2.53% 3.43% 18.86%
% of Gross Profit 86.84% 65.4% 68.24%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $206.7K $204.3K $201.4K
YoY Change 1.2% 4.95% 21.46%
% of Gross Profit 1.21% 0.92% 0.97%
Operating Expenses $14.87M $14.50M $14.24M
YoY Change 2.53% 3.43% 18.86%
Operating Profit $3.648M $6.477M $5.421M
YoY Change -43.68% -8.66% 34.33%
Interest Expense -$360.0K -$400.0K -$500.0K
YoY Change -10.0% -45.95% -42.53%
% of Operating Profit -9.87% -6.18% -9.22%
Other Income/Expense, Net $80.00K $0.00 $0.00
YoY Change
Pretax Income $3.288M $5.541M $4.925M
YoY Change -40.66% -13.82% 55.64%
Income Tax $722.7K $1.334M $1.123M
% Of Pretax Income 21.98% 24.07% 22.8%
Net Earnings $2.566M $4.207M $3.802M
YoY Change -39.02% -16.88% 54.2%
Net Earnings / Revenue 4.82% 5.3% 5.15%
Basic Earnings Per Share $0.25 $0.41 $0.37
Diluted Earnings Per Share $0.25 $0.41 $0.37
COMMON SHARES
Basic Shares Outstanding 10.31M shares 10.24M shares 10.23M shares
Diluted Shares Outstanding 10.33M shares 10.34M shares 10.36M shares

Balance Sheet

Concept 2020 Q3 2019 Q3 2019 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $0.00 $0.00 $0.00
Short-Term Investments
Other Short-Term Assets $1.000M $38.93K $20.71K
YoY Change 2468.52% -94.51% -89.74%
Inventory
Prepaid Expenses $1.710M $1.714M
Receivables $41.77M $40.40M $38.41M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $42.78M $42.15M $40.15M
YoY Change 1.5% 0.98% 8.43%
LONG-TERM ASSETS
Property, Plant & Equipment $3.742M $3.099M $2.449M
YoY Change 20.74% 23.13% 9.2%
Goodwill $31.35M $17.98M $17.98M
YoY Change 74.33% 0.0% 0.0%
Intangibles $35.44M $30.54M $31.35M
YoY Change 16.04% -10.38% -13.38%
Long-Term Investments
YoY Change
Other Assets $82.58M $60.75M $61.44M
YoY Change 35.94% 0.29% -3.2%
Total Long-Term Assets $86.32M $63.85M $63.89M
YoY Change 35.2% 1.2% -2.77%
TOTAL ASSETS
Total Short-Term Assets $42.78M $42.15M $40.15M
Total Long-Term Assets $86.32M $63.85M $63.89M
Total Assets $129.1M $106.0M $104.0M
YoY Change 21.8% 1.11% 1.26%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $433.0K $140.5K $213.3K
YoY Change 208.06% -46.17% -71.71%
Accrued Expenses $12.80M $11.99M $11.56M
YoY Change 6.71% 2.32% 3.09%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.438M $0.00 $0.00
YoY Change -100.0% -100.0%
Total Short-Term Liabilities $17.84M $14.34M $16.31M
YoY Change 24.45% -29.42% -21.26%
LONG-TERM LIABILITIES
Long-Term Debt $26.86M $0.00 $0.00
YoY Change -100.0% -100.0%
Other Long-Term Liabilities $5.177M $0.00 $0.00
YoY Change -100.0% -100.0%
Total Long-Term Liabilities $32.04M $0.00 $0.00
YoY Change -100.0% -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $17.84M $14.34M $16.31M
Total Long-Term Liabilities $32.04M $0.00 $0.00
Total Liabilities $65.07M $38.41M $37.87M
YoY Change 69.41% -8.5% -40.14%
SHAREHOLDERS EQUITY
Retained Earnings $3.875M $9.094M $7.959M
YoY Change -57.39% 46.35% 383.09%
Common Stock $75.85K $75.10K $78.32K
YoY Change 1.0% -3.16% -10.63%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares 828.0 shares 828.0 shares
Shareholders Equity $64.03M $67.59M $66.17M
YoY Change
Total Liabilities & Shareholders Equity $129.1M $106.0M $104.0M
YoY Change 21.8% 1.11% 1.26%

Cashflow Statement

Concept 2020 Q3 2019 Q3 2019 Q2
OPERATING ACTIVITIES
Net Income $2.566M $4.207M $3.802M
YoY Change -39.02% -16.88% 54.2%
Depreciation, Depletion And Amortization $206.7K $204.3K $201.4K
YoY Change 1.2% 4.95% 21.46%
Cash From Operating Activities $3.190M $4.800M $3.780M
YoY Change -33.54% 860.0% 5.0%
INVESTING ACTIVITIES
Capital Expenditures -$60.00K -$860.0K -$330.0K
YoY Change -93.02% 186.67% 120.0%
Acquisitions
YoY Change
Other Investing Activities $20.00K
YoY Change
Cash From Investing Activities -$40.00K -$860.0K -$330.0K
YoY Change -95.35% 186.67% 120.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.150M -3.940M -3.450M
YoY Change -20.05% 1776.19% 0.29%
NET CHANGE
Cash From Operating Activities 3.190M 4.800M 3.780M
Cash From Investing Activities -40.00K -860.0K -330.0K
Cash From Financing Activities -3.150M -3.940M -3.450M
Net Change In Cash -0.000000003631 0.000000001863 0.000
YoY Change -294.92% -100.0% -100.0%
FREE CASH FLOW
Cash From Operating Activities $3.190M $4.800M $3.780M
Capital Expenditures -$60.00K -$860.0K -$330.0K
Free Cash Flow $3.250M $5.660M $4.110M
YoY Change -42.58% 607.5% 9.6%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
dei Entity Central Index Key
EntityCentralIndexKey
0001474903
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-27
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
CY2020Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
476987 USD
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
468233 USD
CY2020Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2020Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2019Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2020Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2019Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2020Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2020Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
19500000 shares
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
19500000 shares
CY2020Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10317018 shares
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10309236 shares
CY2020Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10317018 shares
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10309236 shares
CY2020Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
1004 shares
CY2019Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
1004 shares
CY2020Q3 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
286779 USD
CY2019Q4 us-gaap Debt Issuance Costs Line Of Credit Arrangements Net
DebtIssuanceCostsLineOfCreditArrangementsNet
351128 USD
CY2018 us-gaap Accounting Standards Update Extensible List
AccountingStandardsUpdateExtensibleList
us-gaap:AccountingStandardsUpdate201602Member
CY2019Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
828 shares
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 USD
CY2020Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
0 USD
us-gaap Contract With Customer Performance Obligation Satisfied In Previous Period
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod
0 USD
CY2020Q3 us-gaap Capitalized Contract Cost Gross
CapitalizedContractCostGross
0 USD
us-gaap Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
0 USD
CY2019Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
300000 USD
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2020-09-27
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-36704
dei Entity Registrant Name
EntityRegistrantName
BG STAFFING, INC
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
26-0656684
dei Entity Address Address Line1
EntityAddressAddressLine1
5850 Granite Parkway, Suite 730
dei Entity Address City Or Town
EntityAddressCityOrTown
Plano
dei Entity Address State Or Province
EntityAddressStateOrProvince
TX
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
75024
dei City Area Code
CityAreaCode
972
dei Local Phone Number
LocalPhoneNumber
692-2400
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
dei Security12b Title
Security12bTitle
Common Stock
dei Trading Symbol
TradingSymbol
BGSF
dei Security Exchange Name
SecurityExchangeName
NYSE
CY2020Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
10317018 shares
CY2020Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
41769774 USD
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
39423801 USD
CY2020Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1010648 USD
CY2019Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1243746 USD
CY2020Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
0 USD
CY2019Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
69649 USD
CY2020Q3 us-gaap Assets Current
AssetsCurrent
42780422 USD
CY2019Q4 us-gaap Assets Current
AssetsCurrent
40737196 USD
CY2020Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3742358 USD
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3545049 USD
CY2020Q3 us-gaap Deposit Assets
DepositAssets
5099514 USD
CY2019Q4 us-gaap Deposit Assets
DepositAssets
3843023 USD
CY2020Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
4514048 USD
CY2019Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
4071847 USD
CY2020Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
6177790 USD
CY2019Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4386317 USD
CY2020Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
35437325 USD
CY2019Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
33807973 USD
CY2020Q3 us-gaap Goodwill
Goodwill
31350224 USD
CY2019Q4 us-gaap Goodwill
Goodwill
25194639 USD
CY2020Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
82578901 USD
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
71303799 USD
CY2020Q3 us-gaap Assets
Assets
129101681 USD
CY2019Q4 us-gaap Assets
Assets
115586044 USD
CY2020Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
2437500 USD
CY2019Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
375000 USD
CY2020Q3 us-gaap Interest Payable Current
InterestPayableCurrent
94322 USD
CY2019Q4 us-gaap Interest Payable Current
InterestPayableCurrent
73027 USD
CY2020Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
432950 USD
CY2019Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
479422 USD
CY2020Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
12797763 USD
CY2019Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
10485039 USD
CY2020Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1894132 USD
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1277843 USD
CY2020Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
0 USD
CY2019Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1016565 USD
CY2020Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
183561 USD
CY2019Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2020Q3 us-gaap Liabilities Current
LiabilitiesCurrent
17840228 USD
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
13706896 USD
CY2020Q3 us-gaap Line Of Credit
LineOfCredit
7713221 USD
CY2019Q4 us-gaap Line Of Credit
LineOfCredit
19993829 USD
CY2020Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
26862500 USD
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
7125000 USD
CY2020Q3 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
2243187 USD
CY2019Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
2174378 USD
CY2020Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5231020 USD
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4128951 USD
CY2020Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5176769 USD
CY2019Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
0 USD
CY2020Q3 us-gaap Liabilities
Liabilities
65066925 USD
CY2019Q4 us-gaap Liabilities
Liabilities
47129054 USD
CY2020Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2020Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Revenues
Revenues
221998263 USD
CY2019Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2020Q3 us-gaap Common Stock Value
CommonStockValue
75852 USD
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
75775 USD
CY2020Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
60238267 USD
CY2019Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
59617787 USD
CY2020Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3875119 USD
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
8763428 USD
CY2020Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-154482 USD
CY2019Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 USD
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
64034756 USD
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
68456990 USD
CY2020Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
129101681 USD
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
115586044 USD
CY2020Q3 us-gaap Revenues
Revenues
71518691 USD
CY2019Q3 us-gaap Revenues
Revenues
79364306 USD
us-gaap Revenues
Revenues
208192454 USD
CY2020Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
51806765 USD
CY2019Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
57187684 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
151299654 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
160520167 USD
CY2020Q3 us-gaap Gross Profit
GrossProfit
19711926 USD
CY2019Q3 us-gaap Gross Profit
GrossProfit
22176622 USD
us-gaap Gross Profit
GrossProfit
56892800 USD
us-gaap Gross Profit
GrossProfit
61478096 USD
CY2020Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
14869009 USD
CY2019Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
14502757 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
45379075 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
42361018 USD
CY2020Q3 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-76102 USD
CY2019Q3 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-76102 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 USD
CY2020Q3 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0 USD
CY2019Q3 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0 USD
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
7239514 USD
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0 USD
CY2020Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1270951 USD
CY2019Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1196753 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
4129615 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
3632500 USD
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
3648068 USD
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
6477112 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
220698 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
15484578 USD
CY2020Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2019Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-540705 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-540705 USD
CY2020Q3 us-gaap Interest Expense Other
InterestExpenseOther
359805 USD
CY2019Q3 us-gaap Interest Expense Other
InterestExpenseOther
395448 USD
us-gaap Interest Expense Other
InterestExpenseOther
1245489 USD
us-gaap Interest Expense Other
InterestExpenseOther
1244795 USD
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3288263 USD
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5540959 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1024791 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
13699078 USD
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
722700 USD
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1333789 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-259951 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3194055 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
2565563 USD
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
4207170 USD
us-gaap Net Income Loss
NetIncomeLoss
-764840 USD
us-gaap Net Income Loss
NetIncomeLoss
10505023 USD
CY2020Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
17241 USD
CY2019Q3 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
0 USD
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
-154482 USD
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
0 USD
CY2020Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
17241 USD
CY2019Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-154482 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2020Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2582804 USD
CY2019Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4207170 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-919322 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
10505023 USD
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.41
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.03
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.25
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.41
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.01
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10312939 shares
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10239126 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10309457 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10233725 shares
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10326493 shares
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10343673 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10309457 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10365871 shares
CY2020Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.05
CY2019Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.30
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.40
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.90
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
65702013 USD
CY2019Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
320084 USD
CY2019Q1 us-gaap Stock Issued During Period Value Share Based Compensation Forfeited
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
0 USD
CY2019Q1 bgsf Stock Issued During Period Value Exerciseof Stock Optionsand Warrants
StockIssuedDuringPeriodValueExerciseofStockOptionsandWarrants
0 USD
CY2019Q1 us-gaap Dividends
Dividends
3068847 USD
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
2496024 USD
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
65248667 USD
CY2019Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
186629 USD
CY2019Q2 bgsf Stock Issued During Period Value Exerciseof Stock Optionsand Warrants
StockIssuedDuringPeriodValueExerciseofStockOptionsandWarrants
0 USD
CY2019Q2 us-gaap Dividends
Dividends
3068974 USD
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
3801829 USD
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
66168151 USD
CY2019Q3 bgsf Stock Issued During Period Value Exerciseof Stock Optionsand Warrants
StockIssuedDuringPeriodValueExerciseofStockOptionsandWarrants
-38199 USD
CY2019Q3 us-gaap Dividends
Dividends
3071862 USD
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
4207170 USD
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
67586108 USD
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
68456990 USD
CY2020Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
192913 USD
CY2020Q1 us-gaap Stock Issued During Period Value Share Based Compensation Forfeited
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
0 USD
CY2020Q1 us-gaap Dividends
Dividends
3092771 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
1498860 USD
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
67055992 USD
CY2020Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
193077 USD
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Stock Issued Ownshare Lending Arrangement Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedOwnshareLendingArrangementIssuanceCosts
10000 USD
CY2020Q2 us-gaap Dividends
Dividends
515349 USD
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-4829263 USD
CY2020Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-171723 USD
CY2020Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-171723 USD
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
61722734 USD
CY2020Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
244567 USD
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Stock Issued Ownshare Lending Arrangement Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedOwnshareLendingArrangementIssuanceCosts
0 USD
CY2020Q3 us-gaap Dividends
Dividends
515349 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
2565563 USD
CY2020Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
17241 USD
CY2020Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
17241 USD
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
64034756 USD
us-gaap Net Income Loss
NetIncomeLoss
-764840 USD
us-gaap Net Income Loss
NetIncomeLoss
10505023 USD
us-gaap Depreciation
Depreciation
653199 USD
us-gaap Depreciation
Depreciation
608119 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3476416 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3024381 USD
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
7239514 USD
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-6954 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-540705 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
76102 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
0 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
56109 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
154127 USD
bgsf Interest Expense Earn Out Payable
InterestExpenseEarnOutPayable
144911 USD
bgsf Interest Expense Earn Out Payable
InterestExpenseEarnOutPayable
110903 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
153805 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
6065 USD
us-gaap Share Based Compensation
ShareBasedCompensation
630557 USD
us-gaap Share Based Compensation
ShareBasedCompensation
751163 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1352702 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
462898 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4231482 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2798557 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-753685 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
741959 USD
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-978259 USD
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-491333 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
21295 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-104927 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-66069 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-5716 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-21446 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
0 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1746948 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-1016565 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
0 USD
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
197426 USD
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
223766 USD
bgsf Increase Decreasein Operating Leases
IncreaseDecreaseinOperatingLeases
16649 USD
bgsf Increase Decreasein Operating Leases
IncreaseDecreaseinOperatingLeases
33612 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
5022287 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
0 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
18288054 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
13964948 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
21657689 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1960179 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1534016 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-23617868 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1534016 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
22500000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-12336717 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
9891079 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
700000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
10121000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
4123469 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
9209683 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
-10000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
38199 USD
bgsf Long Term Debt Contingent Payment
LongTermDebtContingentPayment
0 USD
bgsf Long Term Debt Contingent Payment
LongTermDebtContingentPayment
2672000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
357527 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5329814 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-12430932 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
0 USD
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
0 USD
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
0 USD
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
0 USD
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
0 USD
us-gaap Interest Paid Net
InterestPaidNet
890918 USD
us-gaap Interest Paid Net
InterestPaidNet
1003190 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
855101 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2462325 USD
us-gaap Nature Of Operations
NatureOfOperations
NATURE OF OPERATIONS<div style="text-align:justify;text-indent:36pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> </span></div><div style="text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">BG Staffing, Inc. is a national provider of workforce solutions that operates, along with its wholly owned subsidiaries BG Staffing, LLC, B G Staff Services Inc., BG Personnel, LP, BG Finance and Accounting, Inc., BG California IT Staffing, Inc., BG California Multifamily Staffing, Inc., BG California Finance &amp; Accounting Staffing, Inc., EdgeRock Technology Holdings, Inc. and EdgeRock Technologies, LLC (collectively, the “Company”), primarily within the United States of America in three industry segments: Real Estate, Professional, and Light Industrial. </span></div><div style="text-align:justify;text-indent:18pt"><span><br/></span></div><div style="text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Real Estate segment provides office and maintenance field talent to various apartment communities and commercial buildings in 36 states, via property management companies responsible for the apartment communities' and commercial buildings' day-to-day operations. Our Real Estate segment operates through two divisions, BG Multifamily and BG Talent.</span></div><div style="text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> </span></div><div style="text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Professional segment provides skilled field talent on a nationwide basis for information technology (“IT”) and finance, accounting, legal and human resource client partner projects. Our Professional segment operates through various divisions including Extrinsic, American Partners, Donovan &amp; Watkins, Vision Technology Services, Zycron, Smart Resources, L.J. Kushner &amp; Associates, and EdgeRock Technology Partners.</span></div><div style="text-indent:18pt"><span><br/></span></div><div style="text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Light Industrial segment provides field talent primarily to manufacturing, distribution, logistics, and call center client partners needing a flexible workforce in 7 states. Our Light Industrial segment operates through our InStaff division.</span></div><div style="text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> </span></div><div style="text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Our business experiences seasonal fluctuations. Our quarterly operating results are affected by the number of billing days in a quarter, as well as the seasonality of our client partners’ business. Demand for our Real Estate staffing services typically increase in the second and is highest during the third quarter of the year due to the increased turns in multifamily units during the summer months when schools are not in session. Demand for our Light Industrial staffing services typically increases during the third quarter of the year and peaks in the fourth quarter due to increases in the demand for holiday help. Overall demand can be affected by adverse weather conditions in the winter months as well as fluctuations in client partner demand. In addition, our cost of services typically increases in the first quarter primarily due to the reset of payroll taxes. Normal seasonal demand has been significantly affected by COVID-19.</span></div><div style="text-align:justify;text-indent:18pt"><span><br/></span></div><div style="text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Company has adjusted, and continues to monitor and change, its operations in response to COVID-19 in all of its segment, client partner, and Home Office locations. The extent of the impact from the outbreak on its operational and financial performance will depend on certain developments, including the duration and spread of the outbreak, its impact on the Company's client partners and the range of governmental and community reactions to the pandemic, which are uncertain and cannot be fully predicted at this time.</span></div><div style="text-align:justify;text-indent:18pt"><span><br/></span></div><div style="text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The accompanying unaudited consolidated financial statements have been prepared by the Company in accordance with generally accepted accounting principles in the United States (“GAAP”), pursuant to the applicable rules and regulations of the SEC. The information furnished herein reflects all adjustments (consisting only of normal recurring adjustments) that are, in the opinion of management, necessary to present a fair statement of the financial position and operating results of the Company as of and for the respective periods. However, these operating results are not necessarily indicative of the results expected for a full fiscal year or any other future period. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been omitted pursuant to such rules and regulations. However, management of the Company believes, to the best of its knowledge, that the disclosures herein are adequate to make the information presented not misleading. The Company has determined that there were no subsequent events that would require disclosure or adjustments to the accompanying consolidated financial statements through the date the financial statements were issued. The accompanying unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements of the Company for the fiscal year ended December 29, 2019, included in its Annual Report on Form 10-K.</span></div>
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
us-gaap Fiscal Period
FiscalPeriod
<div style="text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%;text-decoration:underline">Fiscal Periods</span></div><div style="text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> </span></div><div style="text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The Company has a 52/53 week fiscal year. Fiscal periods for the consolidated financial statements included herein are as of September 27, 2020 and December 29, 2019, and include the thirteen and thirty-nine week periods ended September 27, 2020 and September 29, 2019, referred to herein as Fiscal 2020 and 2019, respectively.</span></div>
CY2019Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
34667 USD
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%;text-decoration:underline">Reclassifications</span></div><div style="text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> </span></div><div style="text-align:justify;text-indent:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Certain reclassifications have been made to the 2019 financial statements to conform with the 2020 presentation.</span></div>
us-gaap Use Of Estimates
UseOfEstimates
Management Estimates<div style="text-align:justify;text-indent:49.5pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%"> </span></div><div style="text-align:justify;text-indent:13.5pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates affecting the financial statements include allowances for credit losses, goodwill, intangible assets, income taxes, leave liability, and contingent consideration obligations related to acquisitions. Additionally, the valuation of share-based compensation option expense uses a model based upon interest rates, stock prices, maturity estimates, volatility and other factors. The Company believes these estimates and assumptions are reliable. However, these estimates and assumptions may change in the future based on actual experience as well as market conditions.</span></div>The COVID-19 pandemic continues to have a significant impact on our economy as a result of measures designed to stop the spread of the virus. In light of the currently unknown ultimate duration and severity of COVID-19, we face a greater degree of uncertainty than normal in making the judgments and estimates needed to apply the Company’s significant accounting policies. As COVID-19 continues to develop, management may make changes to these estimates and judgments over time, which could result in meaningful impacts to the Company’s financial statements in future periods. Actual results and outcomes may differ from management’s estimates and assumptions.
CY2020Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
468233 USD
CY2019Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
468233 USD
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
468233 USD
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
468233 USD
CY2020Q3 us-gaap Accounts Receivable Purchase
AccountsReceivablePurchase
0 USD
CY2019Q3 us-gaap Accounts Receivable Purchase
AccountsReceivablePurchase
0 USD
us-gaap Accounts Receivable Purchase
AccountsReceivablePurchase
47498 USD
us-gaap Accounts Receivable Purchase
AccountsReceivablePurchase
0 USD
CY2020Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
53896 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
153805 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
6065 USD
CY2020Q3 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
45142 USD
CY2019Q3 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
34667 USD
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
192549 USD
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
6065 USD
CY2020Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
476987 USD
CY2019Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
468233 USD
CY2020Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
476987 USD
CY2019Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
468233 USD
CY2020Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4100000 USD
CY2019Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2800000 USD
CY2020Q3 us-gaap Deposit Contracts Assets
DepositContractsAssets
3800000 USD
CY2019Q4 us-gaap Deposit Contracts Assets
DepositContractsAssets
3600000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10312939 shares
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10239126 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10309457 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10233725 shares
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10326493 shares
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10343673 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10309457 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10365871 shares
CY2020Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
632419 shares
CY2019Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
306750 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
445712 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
306750 shares
CY2020Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.220
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.254
CY2019Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.241
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.233
CY2020Q3 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
6800000 USD
CY2020Q3 us-gaap Business Acquisition Purchase Price Allocation Goodwill Expected Tax Deductible Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount
25200000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
600000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.254
CY2019Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.241
CY2020Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y8M12D
CY2020Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.050
CY2020Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
601248 USD
CY2020Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
525679 USD
CY2020Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
108359 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
1612201 USD
us-gaap Operating Lease Cost
OperatingLeaseCost
1536718 USD
us-gaap Short Term Lease Cost
ShortTermLeaseCost
308543 USD
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
2189099 USD
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
2182674 USD
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
1745835 USD
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
1216053 USD
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
433492 USD
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
38496 USD
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
7805649 USD
CY2020Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
680497 USD
CY2020Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
7125152 USD
CY2020Q3 bgsf Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
47800000 USD
CY2019Q4 bgsf Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
44300000 USD
us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
150794 USD
us-gaap Capitalized Computer Software Period Increase Decrease
CapitalizedComputerSoftwarePeriodIncreaseDecrease
976954 USD
CY2020Q3 bgsf Amortizationof Acquired Intangible Assets
AmortizationofAcquiredIntangibleAssets
984744 USD
CY2019Q3 bgsf Amortizationof Acquired Intangible Assets
AmortizationofAcquiredIntangibleAssets
921461 USD
bgsf Amortizationof Acquired Intangible Assets
AmortizationofAcquiredIntangibleAssets
3211849 USD
bgsf Amortizationof Acquired Intangible Assets
AmortizationofAcquiredIntangibleAssets
2795585 USD
CY2020Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1064230 USD
CY2019Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
992480 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3476416 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3024381 USD
CY2020Q3 bgsf Amortizationof Intangible Assets Net
AmortizationofIntangibleAssetsNet
1083053 USD
CY2019Q3 bgsf Amortizationof Intangible Assets Net
AmortizationofIntangibleAssetsNet
1011970 USD
bgsf Amortizationof Intangible Assets Net
AmortizationofIntangibleAssetsNet
3532882 USD
bgsf Amortizationof Intangible Assets Net
AmortizationofIntangibleAssetsNet
3068763 USD
CY2020Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
6814129 USD
CY2019Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
4505264 USD
CY2020Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1287800 USD
CY2019Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1651436 USD
CY2020Q3 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
1813911 USD
CY2019Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
1585681 USD
CY2020Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2881923 USD
CY2019Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2742658 USD
CY2020Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
12797763 USD
CY2019Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
10485039 USD
CY2020Q3 bgsf Business Combination Contingent Consideration Payment In Year Two
BusinessCombinationContingentConsiderationPaymentInYearTwo
2500000 USD
CY2020Q3 bgsf Interest Expense Earn Out Payable In Year Two
InterestExpenseEarnOutPayableInYearTwo
256813 USD
CY2020Q3 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
2243187 USD
CY2020Q3 bgsf Business Combination Contingent Consideration Payments Due
BusinessCombinationContingentConsiderationPaymentsDue
2500000 USD
CY2020Q3 bgsf Interest Expense Earn Out Payable Total
InterestExpenseEarnOutPayableTotal
256813 USD
CY2020Q3 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
2243187 USD
CY2020Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
100000 USD
CY2020Q3 us-gaap Line Of Credit Facility Average Outstanding Amount
LineOfCreditFacilityAverageOutstandingAmount
9200000 USD
CY2019Q3 us-gaap Line Of Credit Facility Average Outstanding Amount
LineOfCreditFacilityAverageOutstandingAmount
21000000.0 USD
us-gaap Line Of Credit Facility Average Outstanding Amount
LineOfCreditFacilityAverageOutstandingAmount
13800000 USD
us-gaap Line Of Credit Facility Average Outstanding Amount
LineOfCreditFacilityAverageOutstandingAmount
15300000 USD
CY2020Q3 us-gaap Derivative Notional Amount
DerivativeNotionalAmount
25000000.0 USD
CY2020Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
19500000 shares
CY2020Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2020Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2020Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
38614 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresIntrinsicValue
11.85
CY2019Q4 bgsf Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisable
64482 shares
CY2019Q4 bgsf Sharebased Compensation Arrangementby Sharebased Payment Award Non Option Equity Instruments Vestedand Expectedto Vest Exercisable Weighted Average Exercise Price
SharebasedCompensationArrangementbySharebasedPaymentAwardNonOptionEquityInstrumentsVestedandExpectedtoVestExercisableWeightedAverageExercisePrice
13.84
CY2020Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
300000 USD
CY2019Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
300000 USD
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
1000000.0 USD
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
900000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2020Q3 us-gaap Revenues
Revenues
71518691 USD
CY2019Q3 us-gaap Revenues
Revenues
79364306 USD
us-gaap Revenues
Revenues
208192454 USD
us-gaap Revenues
Revenues
221998263 USD
CY2020Q3 us-gaap Depreciation
Depreciation
206721 USD
CY2019Q3 us-gaap Depreciation
Depreciation
204273 USD
us-gaap Depreciation
Depreciation
653199 USD
us-gaap Depreciation
Depreciation
608119 USD
CY2020Q3 us-gaap Adjustment For Amortization
AdjustmentForAmortization
1064230 USD
CY2019Q3 us-gaap Adjustment For Amortization
AdjustmentForAmortization
992480 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
3476416 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
3024381 USD
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
3648068 USD
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
6477112 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
220698 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
15484578 USD
CY2020Q3 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
63212 USD
CY2019Q3 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
860264 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1960179 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1534016 USD
CY2020Q3 us-gaap Assets
Assets
129101681 USD
CY2019Q4 us-gaap Assets
Assets
115586044 USD

Files In Submission

Name View Source Status
0001474903-20-000069-index-headers.html Edgar Link pending
0001474903-20-000069-index.html Edgar Link pending
0001474903-20-000069.txt Edgar Link pending
0001474903-20-000069-xbrl.zip Edgar Link pending
bgsf-20200927.htm Edgar Link pending
bgsf-20200927.xsd Edgar Link pending
bgsf-20200927_cal.xml Edgar Link unprocessable
bgsf-20200927_def.xml Edgar Link unprocessable
bgsf-20200927_g1.jpg Edgar Link pending
bgsf-20200927_htm.xml Edgar Link completed
bgsf-20200927_lab.xml Edgar Link unprocessable
bgsf-20200927_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
q32020-ex311.htm Edgar Link pending
q32020-ex312.htm Edgar Link pending
q32020-ex321.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
R9999.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending