|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$37.49M
897.29%
YoY
|
-$3.759M
-106.84%
YoY
|
$54.95M
-271.62%
YoY
|
-$32.02M
-190.25%
YoY
|
$35.48M
-193.39%
YoY
|
| Depreciation, Depletion And Amortization |
$40.78M
2.35%
YoY
|
$39.84M
2.22%
YoY
|
$38.98M
6.96%
YoY
|
$36.44M
21.27%
YoY
|
$30.05M
-6.74%
YoY
|
| Cash From Operating Activities |
$107.0M
115.38%
YoY
|
$49.66M
-31.97%
YoY
|
$73.00M
-42.89%
YoY
|
$127.8M
-44.12%
YoY
|
$228.8M
94.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$30.35M
-0.79%
YoY
|
$30.59M
30.72%
YoY
|
$23.41M
-21.32%
YoY
|
$29.75M
-53.92%
YoY
|
$64.55M
211.8%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$58.27M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$35.12M
-38.17%
YoY
|
-$56.79M
33.08%
YoY
|
-$42.68M
-60.06%
YoY
|
-$106.9M
-1873.89%
YoY
|
$6.024M
-105.54%
YoY
|
| Cash From Investing Activities |
-$65.47M
-25.08%
YoY
|
-$87.39M
32.25%
YoY
|
-$66.08M
-51.63%
YoY
|
-$136.6M
133.41%
YoY
|
-$58.53M
-54.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$150.0M
544.15%
YoY
|
| Cash From Financing Activities |
$196.5M
397.75%
YoY
|
$39.48M
-344.76%
YoY
|
-$16.13M
-517.93%
YoY
|
$3.860M
-102.47%
YoY
|
-$156.2M
436.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$107.0M
115.38%
YoY
|
$49.66M
-31.97%
YoY
|
$73.00M
-42.89%
YoY
|
$127.8M
-44.12%
YoY
|
$228.8M
94.6%
YoY
|
| Cash From Investing Activities |
-$65.47M
-25.08%
YoY
|
-$87.39M
32.25%
YoY
|
-$66.08M
-51.63%
YoY
|
-$136.6M
133.41%
YoY
|
-$58.53M
-54.8%
YoY
|
| Cash From Financing Activities |
$196.5M
397.75%
YoY
|
$39.48M
-344.76%
YoY
|
-$16.13M
-517.93%
YoY
|
$3.860M
-102.47%
YoY
|
-$156.2M
436.46%
YoY
|
| Net Change In Cash |
$238.1M
13289.26%
YoY
|
$1.778M
-119.43%
YoY
|
-$9.151M
87.44%
YoY
|
-$4.882M
-134.82%
YoY
|
$14.02M
-134.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$107.0M
115.38%
YoY
|
$49.66M
-31.97%
YoY
|
$73.00M
-42.89%
YoY
|
$127.8M
-44.12%
YoY
|
$228.8M
94.6%
YoY
|
| Capital Expenditures |
$30.35M
-0.79%
YoY
|
$30.59M
30.72%
YoY
|
$23.41M
-21.32%
YoY
|
$29.75M
-53.92%
YoY
|
$64.55M
211.8%
YoY
|
| Free Cash Flow |
$76.61M
301.79%
YoY
|
$19.07M
-61.56%
YoY
|
$49.60M
-49.43%
YoY
|
$98.08M
-40.28%
YoY
|
$164.2M
69.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.53M
-56.33%
YoY
|
-$49.85M
385.28%
YoY
|
-$5.291M
-116.47%
YoY
|
$50.93M
-205.69%
YoY
|
-$33.28M
-247.37%
YoY
|
-$10.27M
-123.01%
YoY
|
$32.13M
-156.84%
YoY
|
-$48.19M
-2589.15%
YoY
|
$22.58M
-65.2%
YoY
|
$44.64M
358.6%
YoY
|
-$56.51M
-276.58%
YoY
|
$1.936M
-102.62%
YoY
|
$64.89M
-21873.83%
YoY
|
$9.734M
-301.82%
YoY
|
$32.01M
-399.98%
YoY
|
-$73.78M
255.79%
YoY
|
-$298.0K
-100.42%
YoY
|
-$4.823M
-113.28%
YoY
|
-$10.67M
-150.56%
YoY
|
-$20.74M
-148.83%
YoY
|
| Depreciation, Depletion And Amortization |
$10.66M
3.9%
YoY
|
$10.71M
6.17%
YoY
|
$9.545M
-9.83%
YoY
|
$10.27M
12.61%
YoY
|
$10.26M
2.03%
YoY
|
$10.08M
8.02%
YoY
|
$10.59M
10.13%
YoY
|
$9.122M
-9.63%
YoY
|
$10.05M
1.14%
YoY
|
$9.334M
-24.21%
YoY
|
$9.611M
13.66%
YoY
|
$10.09M
29.41%
YoY
|
$9.940M
26.29%
YoY
|
$12.32M
57.68%
YoY
|
$8.456M
10.08%
YoY
|
$7.800M
5.71%
YoY
|
$7.871M
9.65%
YoY
|
$7.811M
-1.6%
YoY
|
$7.682M
5.59%
YoY
|
$7.379M
6.22%
YoY
|
| Cash From Operating Activities |
$20.33M
28.72%
YoY
|
$17.77M
-1.24%
YoY
|
$31.25M
190.53%
YoY
|
$42.15M
2261.18%
YoY
|
$15.80M
-17.41%
YoY
|
$18.00M
-26.03%
YoY
|
$10.76M
-37.38%
YoY
|
$1.785M
-84.61%
YoY
|
$19.13M
-4.01%
YoY
|
$24.33M
-13.34%
YoY
|
$17.18M
-73.8%
YoY
|
$11.60M
-11.57%
YoY
|
$19.92M
-5.54%
YoY
|
$28.07M
60.2%
YoY
|
$65.55M
172.7%
YoY
|
$13.11M
-40.16%
YoY
|
$21.09M
-87.24%
YoY
|
$17.52M
56.6%
YoY
|
$24.04M
212.9%
YoY
|
$21.91M
-54.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.967M
-4.56%
YoY
|
$11.40M
60.67%
YoY
|
$8.946M
26.57%
YoY
|
$2.704M
-77.15%
YoY
|
$7.300M
58.83%
YoY
|
$7.097M
9.27%
YoY
|
$7.068M
12.01%
YoY
|
$11.83M
155.68%
YoY
|
$4.596M
-22.48%
YoY
|
$6.495M
2.95%
YoY
|
$6.310M
-189.83%
YoY
|
$4.628M
-165.0%
YoY
|
$5.929M
-36.2%
YoY
|
$6.309M
-134.93%
YoY
|
-$7.024M
-64.25%
YoY
|
-$7.120M
-63.28%
YoY
|
$9.293M
24.79%
YoY
|
-$18.06M
143.93%
YoY
|
-$19.65M
503.25%
YoY
|
-$19.39M
443.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$17.87M
-60.62%
YoY
|
-$93.00K
-98.87%
YoY
|
-$4.563M
-230.78%
YoY
|
-$13.00M
95.61%
YoY
|
-$45.38M
1250.85%
YoY
|
-$8.262M
-61.42%
YoY
|
$3.489M
-131.4%
YoY
|
-$6.646M
-2.35%
YoY
|
-$3.359M
-87.93%
YoY
|
-$21.42M
-65.8%
YoY
|
-$11.11M
15.47%
YoY
|
-$6.806M
0.32%
YoY
|
-$27.83M
-281.67%
YoY
|
-$62.62M
1800.49%
YoY
|
-$9.622M
106.13%
YoY
|
-$6.784M
408.93%
YoY
|
$15.32M
-253.18%
YoY
|
-$3.295M
-39.7%
YoY
|
-$4.668M
-86.36%
YoY
|
| Cash From Investing Activities |
-$95.14M
378.25%
YoY
|
-$29.27M
-44.22%
YoY
|
-$9.039M
-41.04%
YoY
|
-$7.267M
-12.91%
YoY
|
-$19.89M
76.96%
YoY
|
-$52.47M
432.49%
YoY
|
-$15.33M
-44.71%
YoY
|
-$8.344M
-46.99%
YoY
|
-$11.24M
-11.72%
YoY
|
-$9.854M
-71.14%
YoY
|
-$27.73M
-60.19%
YoY
|
-$15.74M
-5.99%
YoY
|
-$12.74M
-20.79%
YoY
|
-$34.14M
1144.66%
YoY
|
-$69.65M
203.56%
YoY
|
-$16.74M
-30.41%
YoY
|
-$16.08M
83.11%
YoY
|
-$2.743M
-84.24%
YoY
|
-$22.94M
163.08%
YoY
|
-$24.06M
-36.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.92M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.500M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.057M
202.55%
YoY
|
$7.811M
-77.43%
YoY
|
$217.5M
2776.98%
YoY
|
-$30.78M
2289.75%
YoY
|
$2.002M
-242.69%
YoY
|
$34.62M
-268.74%
YoY
|
$7.560M
-45.54%
YoY
|
-$1.288M
-70.91%
YoY
|
-$1.403M
-72.22%
YoY
|
-$20.51M
-4.55%
YoY
|
$13.88M
-51.27%
YoY
|
-$4.428M
182.04%
YoY
|
-$5.050M
222.89%
YoY
|
-$21.49M
1268.11%
YoY
|
$28.49M
-2064.62%
YoY
|
-$1.570M
173.04%
YoY
|
-$1.564M
-98.97%
YoY
|
-$1.571M
-42.41%
YoY
|
-$1.450M
-34.83%
YoY
|
-$575.0K
-87.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$20.33M
28.72%
YoY
|
$17.77M
-1.24%
YoY
|
$31.25M
190.53%
YoY
|
$42.15M
2261.18%
YoY
|
$15.80M
-17.41%
YoY
|
$18.00M
-26.03%
YoY
|
$10.76M
-37.38%
YoY
|
$1.785M
-84.61%
YoY
|
$19.13M
-4.01%
YoY
|
$24.33M
-13.34%
YoY
|
$17.18M
-73.8%
YoY
|
$11.60M
-11.57%
YoY
|
$19.92M
-5.54%
YoY
|
$28.07M
60.2%
YoY
|
$65.55M
172.7%
YoY
|
$13.11M
-40.16%
YoY
|
$21.09M
-87.24%
YoY
|
$17.52M
56.6%
YoY
|
$24.04M
212.9%
YoY
|
$21.91M
-54.55%
YoY
|
| Cash From Investing Activities |
-$95.14M
378.25%
YoY
|
-$29.27M
-44.22%
YoY
|
-$9.039M
-41.04%
YoY
|
-$7.267M
-12.91%
YoY
|
-$19.89M
76.96%
YoY
|
-$52.47M
432.49%
YoY
|
-$15.33M
-44.71%
YoY
|
-$8.344M
-46.99%
YoY
|
-$11.24M
-11.72%
YoY
|
-$9.854M
-71.14%
YoY
|
-$27.73M
-60.19%
YoY
|
-$15.74M
-5.99%
YoY
|
-$12.74M
-20.79%
YoY
|
-$34.14M
1144.66%
YoY
|
-$69.65M
203.56%
YoY
|
-$16.74M
-30.41%
YoY
|
-$16.08M
83.11%
YoY
|
-$2.743M
-84.24%
YoY
|
-$22.94M
163.08%
YoY
|
-$24.06M
-36.33%
YoY
|
| Cash From Financing Activities |
$6.057M
202.55%
YoY
|
$7.811M
-77.43%
YoY
|
$217.5M
2776.98%
YoY
|
-$30.78M
2289.75%
YoY
|
$2.002M
-242.69%
YoY
|
$34.62M
-268.74%
YoY
|
$7.560M
-45.54%
YoY
|
-$1.288M
-70.91%
YoY
|
-$1.403M
-72.22%
YoY
|
-$20.51M
-4.55%
YoY
|
$13.88M
-51.27%
YoY
|
-$4.428M
182.04%
YoY
|
-$5.050M
222.89%
YoY
|
-$21.49M
1268.11%
YoY
|
$28.49M
-2064.62%
YoY
|
-$1.570M
173.04%
YoY
|
-$1.564M
-98.97%
YoY
|
-$1.571M
-42.41%
YoY
|
-$1.450M
-34.83%
YoY
|
-$575.0K
-87.89%
YoY
|
| Net Change In Cash |
-$68.71M
3240.16%
YoY
|
-$3.688M
-2772.46%
YoY
|
$239.7M
7930.39%
YoY
|
$4.100M
-152.25%
YoY
|
-$2.057M
-131.79%
YoY
|
$138.0K
-102.28%
YoY
|
$2.985M
-10.41%
YoY
|
-$7.847M
-8.46%
YoY
|
$6.470M
201.49%
YoY
|
-$6.042M
-78.08%
YoY
|
$3.332M
-86.34%
YoY
|
-$8.572M
64.85%
YoY
|
$2.146M
-37.4%
YoY
|
-$27.56M
-308.68%
YoY
|
$24.39M
-6951.69%
YoY
|
-$5.200M
90.9%
YoY
|
$3.428M
-12.88%
YoY
|
$13.21M
-247.66%
YoY
|
-$356.0K
-89.09%
YoY
|
-$2.724M
-148.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.33M
28.72%
YoY
|
$17.77M
-1.24%
YoY
|
$31.25M
190.53%
YoY
|
$42.15M
2261.18%
YoY
|
$15.80M
-17.41%
YoY
|
$18.00M
-26.03%
YoY
|
$10.76M
-37.38%
YoY
|
$1.785M
-84.61%
YoY
|
$19.13M
-4.01%
YoY
|
$24.33M
-13.34%
YoY
|
$17.18M
-73.8%
YoY
|
$11.60M
-11.57%
YoY
|
$19.92M
-5.54%
YoY
|
$28.07M
60.2%
YoY
|
$65.55M
172.7%
YoY
|
$13.11M
-40.16%
YoY
|
$21.09M
-87.24%
YoY
|
$17.52M
56.6%
YoY
|
$24.04M
212.9%
YoY
|
$21.91M
-54.55%
YoY
|
| Capital Expenditures |
$6.967M
-4.56%
YoY
|
$11.40M
60.67%
YoY
|
$8.946M
26.57%
YoY
|
$2.704M
-77.15%
YoY
|
$7.300M
58.83%
YoY
|
$7.097M
9.27%
YoY
|
$7.068M
12.01%
YoY
|
$11.83M
155.68%
YoY
|
$4.596M
-22.48%
YoY
|
$6.495M
2.95%
YoY
|
$6.310M
-189.83%
YoY
|
$4.628M
-165.0%
YoY
|
$5.929M
-36.2%
YoY
|
$6.309M
-134.93%
YoY
|
-$7.024M
-64.25%
YoY
|
-$7.120M
-63.28%
YoY
|
$9.293M
24.79%
YoY
|
-$18.06M
143.93%
YoY
|
-$19.65M
503.25%
YoY
|
-$19.39M
443.62%
YoY
|
| Free Cash Flow |
$13.37M
57.33%
YoY
|
$6.368M
-41.57%
YoY
|
$22.30M
504.83%
YoY
|
$39.44M
-492.55%
YoY
|
$8.495M
-41.53%
YoY
|
$10.90M
-38.88%
YoY
|
$3.687M
-66.07%
YoY
|
-$10.05M
-244.22%
YoY
|
$14.53M
3.82%
YoY
|
$17.83M
-18.06%
YoY
|
$10.87M
-85.03%
YoY
|
$6.967M
-65.56%
YoY
|
$13.99M
18.6%
YoY
|
$21.76M
-38.85%
YoY
|
$72.57M
66.13%
YoY
|
$20.23M
-51.01%
YoY
|
$11.80M
-92.53%
YoY
|
$35.59M
91.38%
YoY
|
$43.68M
299.35%
YoY
|
$41.30M
-20.23%
YoY
|
Loading...