2024 Q2 Form 10-Q Financial Statement
#000114036124037143 Filed on August 14, 2024
Income Statement
Concept | 2024 Q2 |
---|---|
Revenue | $0.00 |
YoY Change | |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | |
YoY Change | |
% of Gross Profit | |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | |
YoY Change | |
% of Gross Profit | |
Operating Expenses | $1.370M |
YoY Change | 670.1% |
Operating Profit | -$1.370M |
YoY Change | -870.11% |
Interest Expense | -$47.77K |
YoY Change | -101.71% |
% of Operating Profit | |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | -$1.418M |
YoY Change | -154.28% |
Income Tax | $30.65K |
% Of Pretax Income | |
Net Earnings | -$1.449M |
YoY Change | -160.23% |
Net Earnings / Revenue | |
Basic Earnings Per Share | |
Diluted Earnings Per Share | -$0.18 |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q2 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $50.21K |
YoY Change | -69.29% |
Cash & Equivalents | $50.21K |
Short-Term Investments | |
Other Short-Term Assets | $2.870K |
YoY Change | |
Inventory | |
Prepaid Expenses | $2.869K |
Receivables | |
Other Receivables | |
Total Short-Term Assets | $538.8K |
YoY Change | 229.54% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | |
YoY Change | |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $25.09M |
YoY Change | -52.0% |
Other Assets | |
YoY Change | |
Total Long-Term Assets | $25.09M |
YoY Change | -52.0% |
TOTAL ASSETS | |
Total Short-Term Assets | $538.8K |
Total Long-Term Assets | $25.09M |
Total Assets | $25.63M |
YoY Change | -51.13% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $3.523M |
YoY Change | 2668892.42% |
Accrued Expenses | $1.240M |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $100.0K |
YoY Change | 58.5% |
Long-Term Debt Due | $27.50K |
YoY Change | |
Total Short-Term Liabilities | $6.961M |
YoY Change | 923.42% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | $0.00 |
YoY Change | -100.0% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $6.961M |
Total Long-Term Liabilities | $0.00 |
Total Liabilities | $6.961M |
YoY Change | -20.27% |
SHAREHOLDERS EQUITY | |
Retained Earnings | -$5.767M |
YoY Change | -29.87% |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | -$5.766M |
YoY Change | |
Total Liabilities & Shareholders Equity | $25.63M |
YoY Change | -51.13% |
Cashflow Statement
Concept | 2024 Q2 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$1.449M |
YoY Change | -160.23% |
Depreciation, Depletion And Amortization | |
YoY Change | |
Cash From Operating Activities | -$714.0K |
YoY Change | 146.28% |
INVESTING ACTIVITIES | |
Capital Expenditures | |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | $108.5K |
YoY Change | -34.77% |
Cash From Investing Activities | $108.5K |
YoY Change | -34.77% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 78.11K |
YoY Change | -61.43% |
NET CHANGE | |
Cash From Operating Activities | -714.0K |
Cash From Investing Activities | 108.5K |
Cash From Financing Activities | 78.11K |
Net Change In Cash | -527.4K |
YoY Change | -768.61% |
FREE CASH FLOW | |
Cash From Operating Activities | -$714.0K |
Capital Expenditures | |
Free Cash Flow | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Focus Impact BH3 Acquisition Company | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
86-2249068 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1345 Avenue of the Americas, 33rd Floor | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10105 | ||
dei |
City Area Code
CityAreaCode
|
212 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
213-0243 | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
true | ||
CY2024Q2 | us-gaap |
Cash
Cash
|
50205 | |
CY2023Q4 | us-gaap |
Cash
Cash
|
631337 | |
CY2024Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
485705 | |
CY2023Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
138277 | |
CY2024Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2869 | |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
11306 | |
CY2024Q2 | us-gaap |
Assets Current
AssetsCurrent
|
538779 | |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
780920 | |
CY2024Q2 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
25089733 | |
CY2023Q4 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
24554804 | |
CY2024Q2 | us-gaap |
Assets
Assets
|
25628512 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
25335724 | |
CY2024Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
3523067 | |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
157789 | |
CY2024Q2 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
283933 | |
CY2023Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
283933 | |
CY2024Q2 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
955617 | |
CY2023Q4 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
955617 | |
CY2024Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
1432000 | |
CY2023Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
1074000 | |
CY2024Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
100000 | |
CY2023Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
0 | |
CY2024Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
638431 | |
CY2023Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
346353 | |
CY2024Q2 | us-gaap |
Unsecured Debt Current
UnsecuredDebtCurrent
|
27500 | |
CY2023Q4 | us-gaap |
Unsecured Debt Current
UnsecuredDebtCurrent
|
64750 | |
CY2024Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6960548 | |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2882442 | |
CY2024Q2 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
24433968 | |
CY2024Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2024Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2024Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2024Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-5766578 | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1552615 | |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5766004 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1552041 | |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
25628512 | |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
25335724 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
2484055 | ||
bhac |
Interest Income From Trust Account
InterestIncomeFromTrustAccount
|
643393 | ||
bhac |
Interest Income From Trust Account
InterestIncomeFromTrustAccount
|
1164678 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
244582 | ||
bhac |
Change In Fair Value Of Share Subscription Agreement
ChangeInFairValueOfShareSubscriptionAgreement
|
-110322 | ||
bhac |
Change In Fair Value Of Share Subscription Agreement
ChangeInFairValueOfShareSubscriptionAgreement
|
0 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
358000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-1750620 | ||
bhac |
Gain Loss In Fair Value Of Convertible Promissory Notes Net
GainLossInFairValueOfConvertiblePromissoryNotesNet
|
0 | ||
bhac |
Gain Loss In Fair Value Of Convertible Promissory Notes Net
GainLossInFairValueOfConvertiblePromissoryNotesNet
|
416974 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-8437 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
0 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
3365278 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
132 | ||
bhac |
Increase Decrease In Franchise Tax Payable
IncreaseDecreaseInFranchiseTaxPayable
|
-20050 | ||
bhac |
Increase Decrease In Franchise Tax Payable
IncreaseDecreaseInFranchiseTaxPayable
|
0 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1102346 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-689733 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
0 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
104383147 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
108464 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
229513 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
910000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
100000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
350000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
0 | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
86636 | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
300000 | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
49386 | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
412750 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
610000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-581132 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
149780 | ||
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
631337 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
13715 | |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
50205 | |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
163495 | |
bhac |
Change In Non Cash Transaction Value Of Common Stock Subject To Possible Redemption
ChangeInNonCashTransactionValueOfCommonStockSubjectToPossibleRedemption
|
428645 | ||
bhac |
Change In Non Cash Transaction Value Of Common Stock Subject To Possible Redemption
ChangeInNonCashTransactionValueOfCommonStockSubjectToPossibleRedemption
|
0 | ||
bhac |
Polar Share Subscription Agreement
PolarShareSubscriptionAgreement
|
0 | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="text-align: justify; font-weight: bold; font-family: 'Times New Roman'; font-size: 10pt;">Concentration of Credit Risk</div> <div style="font-family: 'Times New Roman'; font-size: 10pt;"><span style="font-size: 10pt; font-family: 'Times New Roman';"><br/> </span> </div> <div style="text-align: justify; font-family: 'Times New Roman'; font-size: 10pt;">Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts or investment accounts in a financial institution, which at times, may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on these accounts.</div> | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001851612 | ||
bhac |
Number Of Days Prior In Initial Business Combination
NumberOfDaysPriorInInitialBusinessCombination
|
P2D | ||
bhac |
Period To Redeem Public Shares If Business Combination Is Not Completed Within Initial Combination Period
PeriodToRedeemPublicSharesIfBusinessCombinationIsNotCompletedWithinInitialCombinationPeriod
|
P10D | ||
CY2023Q3 | us-gaap |
Notes Payable Related Party Type Extensible Enumeration
NotesPayableRelatedPartyTypeExtensibleEnumeration
|
http://fasb.org/us-gaap/2024#InvestorMember | |
dei |
Entity File Number
EntityFileNumber
|
001-40868 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
CY2023Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
24005323 | |
CY2024Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1370395 | |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
177949 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
4016639 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
603635 | ||
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1370395 | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-177949 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4016639 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-603635 | ||
CY2024Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
323094 | |
CY2023Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
592837 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
643393 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1164678 | ||
CY2024Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
358000 | |
CY2023Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-1954680 | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
358000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-1750620 | ||
CY2024Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
1476 | |
CY2023Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
0 | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
2655 | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
0 | ||
CY2024Q2 | bhac |
Change In Fair Value Of Note Payable
ChangeInFairValueOfNotePayable
|
-14336 | |
CY2023Q2 | bhac |
Change In Fair Value Of Note Payable
ChangeInFairValueOfNotePayable
|
0 | |
bhac |
Change In Fair Value Of Note Payable
ChangeInFairValueOfNotePayable
|
-110322 | ||
bhac |
Change In Fair Value Of Note Payable
ChangeInFairValueOfNotePayable
|
0 | ||
CY2024Q2 | bhac |
Gain Loss In Fair Value Of Convertible Promissory Notes Net
GainLossInFairValueOfConvertiblePromissoryNotesNet
|
0 | |
CY2023Q2 | bhac |
Gain Loss In Fair Value Of Convertible Promissory Notes Net
GainLossInFairValueOfConvertiblePromissoryNotesNet
|
243274 | |
bhac |
Gain Loss In Fair Value Of Convertible Promissory Notes Net
GainLossInFairValueOfConvertiblePromissoryNotesNet
|
0 | ||
bhac |
Gain Loss In Fair Value Of Convertible Promissory Notes Net
GainLossInFairValueOfConvertiblePromissoryNotesNet
|
416974 | ||
CY2024Q2 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-47766 | |
CY2023Q2 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
2790791 | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
177726 | ||
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
3332272 | ||
CY2024Q2 | bhac |
Income Loss From Continuing Operations Before Income Taxes Excluding The Impact Of Fin48 Liability
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExcludingTheImpactOfFIN48Liability
|
-1418161 | |
CY2023Q2 | bhac |
Income Loss From Continuing Operations Before Income Taxes Excluding The Impact Of Fin48 Liability
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExcludingTheImpactOfFIN48Liability
|
2612842 | |
bhac |
Income Loss From Continuing Operations Before Income Taxes Excluding The Impact Of Fin48 Liability
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExcludingTheImpactOfFIN48Liability
|
-3838913 | ||
bhac |
Income Loss From Continuing Operations Before Income Taxes Excluding The Impact Of Fin48 Liability
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExcludingTheImpactOfFIN48Liability
|
2728637 | ||
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
30645 | |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
207539 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
114649 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
244582 | ||
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1448806 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2405303 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3953562 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
2484055 | ||
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1552041 | |
CY2024Q1 | bhac |
Redeemable Common Stock Accretion To Redemption Value
RedeemableCommonStockAccretionToRedemptionValue
|
358656 | |
CY2024Q1 | bhac |
Polar Share Subscription Agreement
PolarShareSubscriptionAgreement
|
120592 | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2504756 | |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4294861 | |
CY2024Q2 | bhac |
Redeemable Common Stock Accretion To Redemption Value
RedeemableCommonStockAccretionToRedemptionValue
|
69989 | |
CY2024Q2 | bhac |
Polar Share Subscription Agreement
PolarShareSubscriptionAgreement
|
47652 | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1448806 | |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5766004 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10016184 | |
CY2023Q1 | bhac |
Redeemable Common Stock Accretion To Redemption Value
RedeemableCommonStockAccretionToRedemptionValue
|
1622652 | |
CY2023Q1 | bhac |
Deemed Contribution By Former Sponsor
DeemedContributionByFormerSponsor
|
227424 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
78752 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-11332660 | |
CY2023Q2 | bhac |
Redeemable Common Stock Accretion To Redemption Value
RedeemableCommonStockAccretionToRedemptionValue
|
182025 | |
CY2023Q2 | bhac |
Deemed Contribution By Former Sponsor
DeemedContributionByFormerSponsor
|
202509 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2405303 | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-8906873 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3953562 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
327378 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
86230 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
0 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
104153634 | ||
bhac |
Proceeds From Trust Account For Payment Of Taxes
ProceedsFromTrustAccountForPaymentOfTaxes
|
108464 | ||
bhac |
Proceeds From Trust Account For Payment Of Taxes
ProceedsFromTrustAccountForPaymentOfTaxes
|
0 | ||
bhac |
Polar Share Subscription Agreement
PolarShareSubscriptionAgreement
|
168244 | ||
CY2023Q4 | bhac |
Stock Conversion Ratio
StockConversionRatio
|
1 | |
CY2023Q4 | us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
2700563 | |
CY2023Q4 | bhac |
Number Of Shares Transferred By New Sponsor To Non Redemption Holders
NumberOfSharesTransferredByNewSponsorToNonRedemptionHolders
|
389359 | |
CY2024Q2 | us-gaap |
Cash
Cash
|
50205 | |
CY2024Q2 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
25089733 | |
CY2024Q2 | bhac |
Working Capital Deficit
WorkingCapitalDeficit
|
6421769 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="text-align: justify; font-weight: bold; font-family: 'Times New Roman'; font-size: 10pt;">Use of Estimates</div> <div style="font-family: 'Times New Roman'; font-size: 10pt;"><span style="font-size: 10pt; font-family: 'Times New Roman';"><br/> </span> </div> <div style="text-align: justify; font-family: 'Times New Roman'; font-size: 10pt;">The preparation of these unaudited condensed financial statements in conformity with U.S. GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed financial statements. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited condensed financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. One of the more significant accounting estimates included in these unaudited condensed financial statements is the determination of the fair value of the derivative warrant liabilities. Such estimates may be subject to change as more current information becomes available. Accordingly, the actual results could differ significantly from those estimates.</div> | ||
CY2024Q2 | us-gaap |
Cash
Cash
|
50205 | |
CY2023Q4 | us-gaap |
Cash
Cash
|
631337 | |
bhac |
Holding Period For Transfer Assignment Or Sale Of Founder Shares
HoldingPeriodForTransferAssignmentOrSaleOfFounderShares
|
P1Y | ||
CY2024Q2 | us-gaap |
Share Price
SharePrice
|
12 | |
bhac |
Threshold Trading Days
ThresholdTradingDays
|
P20D | ||
bhac |
Threshold Consecutive Trading Days
ThresholdConsecutiveTradingDays
|
P30D | ||
bhac |
Period After Initial Business Combination
PeriodAfterInitialBusinessCombination
|
P150D | ||
CY2023Q4 | us-gaap |
Share Price
SharePrice
|
3.13 | |
CY2023Q4 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
156500 | |
CY2023Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
50000 | |
CY2023Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
200000000 | |
CY2023Q4 | bhac |
Excess Of Fair Value To Be Received
ExcessOfFairValueToBeReceived
|
156300 | |
CY2023 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
988402 | |
CY2023Q4 | bhac |
Working Capital Loan Option
WorkingCapitalLoanOption
|
0 | |
CY2024Q2 | bhac |
Working Capital Loan Option
WorkingCapitalLoanOption
|
0 | |
CY2023Q4 | us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
335259 | |
CY2023Q4 | us-gaap |
Notes Payable
NotesPayable
|
64749 | |
CY2024Q1 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
64749 | |
CY2024Q2 | us-gaap |
Unsecured Debt Current
UnsecuredDebtCurrent
|
27500 | |
CY2024Q2 | us-gaap |
Unsecured Debt Current
UnsecuredDebtCurrent
|
27500 | |
CY2023Q4 | us-gaap |
Unsecured Debt Current
UnsecuredDebtCurrent
|
64750 | |
CY2023 | bhac |
Fair Value Of Non Redemption Agreements
FairValueOfNonRedemptionAgreements
|
1230000 | |
CY2024Q2 | us-gaap |
Common Stock Shares Subscriptions
CommonStockSharesSubscriptions
|
1200000 | |
bhac |
Capital Contribution Repaid Period
CapitalContributionRepaidPeriod
|
P5D | ||
bhac |
Common Stock Issued For Each Dollar Of Capital Contribution
CommonStockIssuedForEachDollarOfCapitalContribution
|
1 | ||
CY2024Q2 | bhac |
Change In Fair Value Of Note Payable
ChangeInFairValueOfNotePayable
|
-14336 | |
bhac |
Change In Fair Value Of Note Payable
ChangeInFairValueOfNotePayable
|
-110322 | ||
CY2024Q2 | bhac |
Value Of Shares Issuable As Of The Execution Date Of Cma Contracts
ValueOfSharesIssuableAsOfTheExecutionDateOfCMAContracts
|
312600 | |
CY2024Q2 | bhac |
Additional Capital Market Advisor Liability Current
AdditionalCapitalMarketAdvisorLiabilityCurrent
|
3500000 | |
CY2024Q2 | bhac |
Percentage Of Deferred Cma Fees
PercentageOfDeferredCMAFees
|
0.04 | |
CY2024Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
CY2024Q2 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
CY2023Q4 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
955617 | |
CY2024Q2 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
955617 | |
CY2024Q2 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
283933 | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1448806 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2405303 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3953562 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
2484055 | ||
CY2024Q2 | us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
69989 | |
CY2023Q2 | us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
182025 | |
us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
428645 | ||
us-gaap |
Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
|
1804677 | ||
CY2024Q2 | us-gaap |
Temporary Equity Net Income
TemporaryEquityNetIncome
|
-1518795 | |
CY2023Q2 | us-gaap |
Temporary Equity Net Income
TemporaryEquityNetIncome
|
2223278 | |
us-gaap |
Temporary Equity Net Income
TemporaryEquityNetIncome
|
-4382207 | ||
us-gaap |
Temporary Equity Net Income
TemporaryEquityNetIncome
|
679378 | ||
CY2024Q2 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
10.1 | |
CY2024Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
100000 | |
CY2024Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2024Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2024Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
bhac |
Stock Conversion Ratio
StockConversionRatio
|
1 | ||
CY2024Q2 | bhac |
Stock Conversion As Converted Percentage
StockConversionAsConvertedPercentage
|
0.20 | |
bhac |
Period To Exercise Warrants After Business Combination
PeriodToExerciseWarrantsAfterBusinessCombination
|
P30D | ||
bhac |
Period To Exercise Warrants After Closing Of Initial Public Offering
PeriodToExerciseWarrantsAfterClosingOfInitialPublicOffering
|
P12M | ||
bhac |
Period For Registration Statement To Become Effective
PeriodForRegistrationStatementToBecomeEffective
|
P60D | ||
CY2024Q2 | us-gaap |
Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
|
P5Y | |
bhac |
Period To File Registration Statement After Initial Business Combination
PeriodToFileRegistrationStatementAfterInitialBusinessCombination
|
P20D | ||
bhac |
Number Of Demands That Can Be Made
NumberOfDemandsThatCanBeMade
|
3 | ||
bhac |
Underwriting Fee Discount Percentage
UnderwritingFeeDiscountPercentage
|
0.02 | ||
bhac |
Underwriting Discount
UnderwritingDiscount
|
4600000 | ||
bhac |
Underwriter Deferred Fee Discount Percentage
UnderwriterDeferredFeeDiscountPercentage
|
0.035 | ||
CY2024Q2 | bhac |
Deferred Underwriting Commissions
DeferredUnderwritingCommissions
|
8100000 | |
CY2023Q4 | bhac |
Gain Recognized From Waiver Of Underwriting Discount
GainRecognizedFromWaiverOfUnderwritingDiscount
|
8100000 | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false |