Financial Snapshot

Revenue
$55.37M
TTM
Gross Margin
37.84%
TTM
Net Earnings
-$17.17M
TTM
Current Assets
Q4 2023
Current Liabilities
Q4 2023
Current Ratio
693.5%
Q4 2023
Total Assets
Q4 2023
Total Liabilities
Q4 2023
Book Value
$40.62M
Q4 2023
Cash
Q4 2023
P/E
-0.5203
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Revenue $73.69M $7.376M $15.16M $30.19M $23.83M $18.53M $14.14M $9.350M
YoY Change 899.01% -51.33% -49.8% 26.69% 28.6% 31.05% 51.23%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Revenue $73.69M $7.376M $15.16M $30.19M $23.83M $18.53M $14.14M $9.350M
Cost Of Revenue $72.53M $3.378M $8.672M $16.21M $7.530M $6.110M $5.300M $4.580M
Gross Profit $1.154M $3.998M $6.483M $13.98M $16.30M $12.42M $8.840M $4.780M
Gross Profit Margin 1.57% 54.21% 42.78% 46.31% 68.4% 67.03% 62.52% 51.12%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Selling, General & Admin $13.77M $7.503M $35.83M $4.140M $5.790M $3.820M $2.540M $1.800M
YoY Change 83.59% -79.06% 765.5% -28.5% 51.57% 50.39% 41.11%
% of Gross Profit 1193.76% 187.65% 552.71% 29.61% 35.52% 30.76% 28.73% 37.66%
Research & Development $2.570M $4.462M $13.17M $280.0K $1.030M $290.0K $360.0K $160.0K
YoY Change -42.4% -66.12% 4603.27% -72.82% 255.17% -19.44% 125.0%
% of Gross Profit 222.75% 111.59% 203.14% 2.0% 6.32% 2.33% 4.07% 3.35%
Depreciation & Amortization $260.9K $278.6K $3.862M $740.0K $920.0K $460.0K $200.0K $100.0K
YoY Change -6.35% -92.79% 421.89% -19.57% 100.0% 130.0% 100.0%
% of Gross Profit 22.61% 6.97% 59.57% 5.29% 5.64% 3.7% 2.26% 2.09%
Operating Expenses $30.04M $12.00M $49.00M $4.410M $6.820M $4.100M $2.900M $1.950M
YoY Change 150.35% -75.51% 1011.13% -35.34% 66.34% 41.38% 48.72%
Operating Profit -$28.88M -$8.000M -$42.52M $9.570M $9.480M $8.320M $5.940M $2.830M
YoY Change 261.06% -81.18% -544.28% 0.95% 13.94% 40.07% 109.89%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Interest Expense $222.1K $331.3K -$309.2K -$370.0K -$180.0K $70.00K -$30.00K -$140.0K
YoY Change -32.97% -207.16% -16.45% 105.56% -357.14% -333.33% -78.57%
% of Operating Profit -3.87% -1.9% 0.84% -0.51% -4.95%
Other Income/Expense, Net -$217.9K -$307.4K -$143.8K $860.0K $220.0K $130.0K $160.0K $380.0K
YoY Change -29.12% 113.82% -116.72% 290.91% 69.23% -18.75% -57.89%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Pretax Income -$29.10M -$8.307M -$61.41M $10.06M $9.530M $8.520M $6.080M $3.060M
YoY Change 250.32% -86.47% -710.44% 5.56% 11.85% 40.13% 98.69%
Income Tax $6.081K $1.098M $138.1K $1.780M $450.0K $610.0K $960.0K $490.0K
% Of Pretax Income 17.69% 4.72% 7.16% 15.79% 16.01%
Net Earnings -$19.30M -$9.365M -$57.14M $8.280M $9.070M $7.920M $5.120M $2.570M
YoY Change 106.06% -83.61% -790.05% -8.71% 14.52% 54.69% 99.22%
Net Earnings / Revenue -26.19% -126.97% -377.01% 27.43% 38.06% 42.74% 36.21% 27.49%
Basic Earnings Per Share $0.30 $0.03 $0.00
Diluted Earnings Per Share $0.30 -$1.23 -$11.31M $207.7K $258.1K $227.6K $147.1K $1.285M

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Cash & Short-Term Investments $80.00K $135.6K $15.80M $10.48M $11.83M $19.76M $3.360M
YoY Change -40.99% -99.14% 50.76% -11.41% -40.13% 488.1%
Cash & Equivalents $80.00K $135.6K $15.80M $10.48M $11.83M $2.370M $480.0K
Short-Term Investments $0.00 $17.39M $2.880M
Other Short-Term Assets $1.830M $1.804M $1.920M $5.300M $1.420M $2.300M $2.210M
YoY Change 1.45% -6.05% -63.77% 273.24% -38.26% 4.07%
Inventory $0.00 $108.6K $120.0K $130.0K $270.0K $600.0K $900.0K
Prepaid Expenses
Receivables $13.49M $16.68M $18.50M $13.63M $11.89M $6.350M $3.780M
Other Receivables $6.130M $2.976M $14.35M $13.18M $240.0K $230.0K $160.0K
Total Short-Term Assets $21.53M $21.70M $50.69M $42.72M $25.66M $29.24M $10.41M
YoY Change -0.8% -57.18% 18.66% 66.48% -12.24% 180.88%
Property, Plant & Equipment $3.880M $4.304M $4.550M $3.000M $210.0K $280.0K $30.00K
YoY Change -9.86% -5.4% 51.67% 1328.57% -25.0% 833.33%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.720M $1.882M $1.910M $1.730M $1.750M $10.00K $0.00
YoY Change -8.62% -1.46% 10.4% -1.14% 17400.0%
Other Assets $2.500M $1.705M $4.280M $4.610M $3.590M $50.00K $20.00K
YoY Change 46.64% -60.17% -7.16% 28.41% 7080.0% 150.0%
Total Long-Term Assets $12.75M $14.81M $25.00M $16.10M $9.810M $4.340M $2.070M
YoY Change -13.89% -40.77% 55.28% 64.12% 126.04% 109.66%
Total Assets $34.28M $36.51M $75.69M $58.82M $35.47M $33.58M $12.48M
YoY Change
Accounts Payable $12.11M $959.2K $940.0K $290.0K $1.400M $5.710M $2.310M
YoY Change 1162.51% 2.04% 224.14% -79.29% -75.48% 147.19%
Accrued Expenses $240.0K $501.6K $520.0K $710.0K
YoY Change -52.15% -3.55% -26.76%
Deferred Revenue
YoY Change
Short-Term Debt $1.260M $860.9K $5.870M $5.820M $3.130M $3.610M $2.050M
YoY Change 46.36% -85.33% 0.86% 85.94% -13.3% 76.1%
Long-Term Debt Due $0.00 $0.00 $10.00K $80.00K $80.00K $60.00K $0.00
YoY Change -100.0% -87.5% 0.0% 33.33%
Total Short-Term Liabilities $17.41M $18.28M $16.74M $13.68M $7.120M $11.59M $5.530M
YoY Change -4.77% 9.21% 22.37% 92.13% -38.57% 109.58%
Long-Term Debt $1.390M $517.6K $0.00 $10.00K $90.00K $180.0K $0.00
YoY Change 168.55% -100.0% -88.89% -50.0%
Other Long-Term Liabilities $950.0K $62.06K $0.00 $370.0K
YoY Change 1430.78% -100.0%
Total Long-Term Liabilities $2.340M $579.7K $0.00 $380.0K $90.00K $180.0K $0.00
YoY Change 303.69% -100.0% 322.22% -50.0%
Total Liabilities $22.17M $21.32M $16.85M $14.07M $7.210M $11.77M $5.530M
YoY Change 3.98% 26.54% 19.76% 95.15% -38.74% 112.84%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

No data

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Basic Shares Outstanding 29.72M shares 7.639M shares 5.054M shares 3.855M shares
Diluted Shares Outstanding 30.98M shares 8.565M shares 5.800M shares 3.986M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $8.9349 Million

About Blue Hat Interactive Entertainment Technology

Blue Hat Interactive Entertainment Technology is a holding company, which engages in the production, development, and operation of augmented reality (AR) interactive entertainment games and toys. The company is headquartered in Xiamen, Fujian and currently employs 16 full-time employees. The company went IPO on 2019-07-26. The firm mainly engaged in interactive toys, including animation and game series, mobile games and animation design services.

Industry: Wholesale-Chemicals & Allied Products Peers: iHuman Inc. NetEase, Inc. The9 LTD