|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net income | |||||
| Net loss | |||||
| Net income (loss) from discontinued operation | |||||
| Loss from continuing operations | |||||
| Adjustments to reconcile net income to net cash used in operating activities: | |||||
| Depreciation of property, plant and equipment | |||||
| Amortization of intangible assets | |||||
| Impairment of goodwill | |||||
| Impairment of intangible assets | |||||
| Impairment of Property, plant and equipment | |||||
| Impairment of inventory | |||||
| Interest expenses related to convertible note | |||||
| Share-based payments | |||||
| Issuance of common stock to pay for goods | |||||
| Provision for doubtful accounts | |||||
| Loss on investment write-off | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Other receivables | |||||
| Other receivables – related party | |||||
| Inventories | |||||
| Prepayments | |||||
| Operating lease assets | |||||
| Accounts payable | |||||
| Other payables and accrued liabilities | |||||
| Customer deposits | |||||
| Taxes payable | |||||
| Net cash (used in) generated from operating activities - discontinued operation | |||||
| Net cash used in operating activities - continued operation | |||||
| Net cash generated from operating activities - discontinued operation | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchases of property, plant and equipment | |||||
| Proceeds from disposal of equipment | |||||
| Disposal of a subsidiary | |||||
| Acquisition of subsidiaries, net of cash received | |||||
| Net cash from investing activities – continued operation | |||||
| Net cash from investing activities – discontinued operation | |||||
| Net cash (used in) generated from investing activities – continued operation | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from issuance of new shares | |||||
| Gross proceeds from issuance of convertible note | |||||
| Repayment of convertible note | |||||
| Proceeds from other payables - related party | |||||
| (Repayment) from loan payables - related party | |||||
| Change in restricted cash | |||||
| Repayments of short-term loans - banks | |||||
| Net cash generated from financing activities – continued operation | |||||
| Net cash used in financing activities – discontinued operation | |||||
| EFFECT OF EXCHANGE RATES ON CASH | |||||
| NET CHANGES IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS, beginning of year | |||||
| CASH AND CASH EQUIVALENTS, end of year | |||||
| Less: cash and cash equivalents from the discontinued operations, end of year | |||||
| CASH AND CASH EQUIVALENT, FROM THE CONTINUING OPERATIONS, end of year | |||||
| SUPPLEMENTAL CASH FLOW INFORMATION: | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
| Provision for doubtful trade receivables | |||||
| Provision for doubtful other receivables | |||||
| Reversal for doubtful prepayments | |||||
| Allowance for inventory | |||||
| (Reversal)/Provision for doubtful accounts | |||||
| Cash paid for income tax | |||||
| Cash paid for interest | |||||
| SUPPLEMENTAL NON-CASH INVESTING INFORMATION: | |||||
| Additional of operating lease, right-of-use asset | |||||
| SUPPLEMENTAL NON-CASH FINANCING INFORMATION: | |||||
| Operating lease liabilities | |||||
Loading...