|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$36.92M
-15.21%
YoY
|
$43.54M
-2.92%
YoY
|
$44.85M
2.97%
YoY
|
$43.56M
10.83%
YoY
|
$39.30M
18.21%
YoY
|
| Depreciation, Depletion And Amortization |
$4.300M
2.38%
YoY
|
$4.200M
0.0%
YoY
|
$4.200M
0.0%
YoY
|
$4.200M
-8.7%
YoY
|
$4.600M
-4.17%
YoY
|
| Cash From Operating Activities |
$48.28M
-7.82%
YoY
|
$52.37M
10.48%
YoY
|
$47.40M
-17.7%
YoY
|
$57.60M
-4.76%
YoY
|
$60.48M
192.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.811M
-34.95%
YoY
|
$7.396M
13.21%
YoY
|
$6.533M
159.45%
YoY
|
$2.518M
46.74%
YoY
|
$1.716M
-74.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$93.52M
-169.54%
YoY
|
-$134.5M
141.21%
YoY
|
-$55.76M
-86.34%
YoY
|
-$408.1M
9280.74%
YoY
|
-$4.350M
-102.6%
YoY
|
| Cash From Investing Activities |
$88.71M
-162.52%
YoY
|
-$141.9M
127.78%
YoY
|
-$62.29M
-84.83%
YoY
|
-$410.6M
6673.01%
YoY
|
-$6.062M
-103.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$128.3M
-291.98%
YoY
|
$66.83M
283.35%
YoY
|
$17.43M
-91.05%
YoY
|
$194.9M
-748.88%
YoY
|
-$30.03M
154.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$48.28M
-7.82%
YoY
|
$52.37M
10.48%
YoY
|
$47.40M
-17.7%
YoY
|
$57.60M
-4.76%
YoY
|
$60.48M
192.39%
YoY
|
| Cash From Investing Activities |
$88.71M
-162.52%
YoY
|
-$141.9M
127.78%
YoY
|
-$62.29M
-84.83%
YoY
|
-$410.6M
6673.01%
YoY
|
-$6.062M
-103.78%
YoY
|
| Cash From Financing Activities |
-$128.3M
-291.98%
YoY
|
$66.83M
283.35%
YoY
|
$17.43M
-91.05%
YoY
|
$194.9M
-748.88%
YoY
|
-$30.03M
154.03%
YoY
|
| Net Change In Cash |
$8.675M
-138.25%
YoY
|
-$22.68M
-990.46%
YoY
|
$2.547M
-101.61%
YoY
|
-$158.1M
-748.4%
YoY
|
$24.38M
-85.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$48.28M
-7.82%
YoY
|
$52.37M
10.48%
YoY
|
$47.40M
-17.7%
YoY
|
$57.60M
-4.76%
YoY
|
$60.48M
192.39%
YoY
|
| Capital Expenditures |
$4.811M
-34.95%
YoY
|
$7.396M
13.21%
YoY
|
$6.533M
159.45%
YoY
|
$2.518M
46.74%
YoY
|
$1.716M
-74.68%
YoY
|
| Free Cash Flow |
$43.47M
-3.36%
YoY
|
$44.98M
10.04%
YoY
|
$40.87M
-25.8%
YoY
|
$55.08M
-6.26%
YoY
|
$58.76M
322.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.54M
32.57%
YoY
|
$11.76M
6.93%
YoY
|
$8.855M
-27.38%
YoY
|
$6.092M
-40.61%
YoY
|
$10.21M
1.15%
YoY
|
$11.00M
10.6%
YoY
|
$12.19M
9.81%
YoY
|
$10.26M
-4.95%
YoY
|
$10.10M
-22.42%
YoY
|
$9.945M
-20.52%
YoY
|
$11.10M
-2.85%
YoY
|
$10.79M
2.74%
YoY
|
$13.01M
42.8%
YoY
|
$12.51M
28.07%
YoY
|
$11.43M
3.65%
YoY
|
$10.50M
16.38%
YoY
|
$9.112M
-3.88%
YoY
|
$9.770M
13.08%
YoY
|
$11.03M
31.25%
YoY
|
| Depreciation, Depletion And Amortization |
$1.134M
8.1%
YoY
|
$1.735M
34.39%
YoY
|
$1.078M
-15.45%
YoY
|
$1.023M
-20.88%
YoY
|
$1.049M
-17.34%
YoY
|
$1.291M
1.33%
YoY
|
$1.275M
1.43%
YoY
|
$1.293M
-0.31%
YoY
|
$1.269M
-0.94%
YoY
|
$1.274M
-1.24%
YoY
|
$1.257M
-2.33%
YoY
|
$1.297M
-0.08%
YoY
|
$1.281M
-1.46%
YoY
|
$1.290M
-5.84%
YoY
|
$1.287M
-5.37%
YoY
|
$1.298M
-6.62%
YoY
|
$1.300M
-8.45%
YoY
|
$1.370M
-6.16%
YoY
|
$1.360M
-6.21%
YoY
|
| Cash From Operating Activities |
$5.021M
-46.13%
YoY
|
$17.16M
29.39%
YoY
|
$16.53M
-29.65%
YoY
|
$5.268M
-25.77%
YoY
|
$9.320M
9.45%
YoY
|
$13.26M
-18.04%
YoY
|
$23.50M
24.71%
YoY
|
$7.097M
-242.77%
YoY
|
$8.515M
-50.93%
YoY
|
$16.18M
-5.3%
YoY
|
$18.84M
-10.15%
YoY
|
-$4.971M
-137.25%
YoY
|
$17.35M
179.84%
YoY
|
$17.08M
-42.52%
YoY
|
$20.97M
17.56%
YoY
|
$13.34M
97.41%
YoY
|
$6.201M
-57.85%
YoY
|
$29.72M
-362.78%
YoY
|
$17.84M
12.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.021M
30.81%
YoY
|
$178.0K
-79.01%
YoY
|
$1.100M
3.87%
YoY
|
$1.988M
-58.74%
YoY
|
$1.545M
130.25%
YoY
|
$848.0K
-70.59%
YoY
|
$1.059M
-27.27%
YoY
|
$4.818M
362.82%
YoY
|
$671.0K
-41.8%
YoY
|
$2.883M
326.48%
YoY
|
$1.456M
-306.82%
YoY
|
$1.041M
-294.22%
YoY
|
$1.153M
91.53%
YoY
|
$676.0K
-235.2%
YoY
|
-$704.0K
235.24%
YoY
|
-$536.0K
1686.67%
YoY
|
$602.0K
-38.7%
YoY
|
-$500.0K
-78.54%
YoY
|
-$210.0K
-90.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$17.88M
-73.17%
YoY
|
$128.8M
-901.93%
YoY
|
-$51.04M
12.88%
YoY
|
$33.62M
-612.77%
YoY
|
-$66.65M
6447.25%
YoY
|
-$16.07M
-157.81%
YoY
|
-$45.22M
-0.76%
YoY
|
-$6.556M
-82.26%
YoY
|
-$1.018M
-98.14%
YoY
|
$27.79M
-121.41%
YoY
|
-$45.56M
-44.71%
YoY
|
-$36.96M
-73.83%
YoY
|
-$54.63M
-35.91%
YoY
|
-$129.8M
-321.68%
YoY
|
-$82.40M
-267.62%
YoY
|
-$141.2M
426.42%
YoY
|
-$85.23M
-151.26%
YoY
|
$58.55M
-6.05%
YoY
|
| Cash From Investing Activities |
$10.15M
-68.35%
YoY
|
-$18.06M
-73.24%
YoY
|
$127.7M
-845.91%
YoY
|
-$53.03M
5.99%
YoY
|
$32.07M
-543.78%
YoY
|
-$67.50M
1630.3%
YoY
|
-$17.12M
-165.03%
YoY
|
-$50.04M
7.36%
YoY
|
-$7.227M
-81.04%
YoY
|
-$3.901M
-92.95%
YoY
|
$26.33M
-120.18%
YoY
|
-$46.60M
-43.81%
YoY
|
-$38.12M
-73.13%
YoY
|
-$55.30M
-35.49%
YoY
|
-$130.5M
-323.65%
YoY
|
-$82.94M
-268.81%
YoY
|
-$141.8M
240.57%
YoY
|
-$85.73M
-152.29%
YoY
|
$58.35M
-2.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.79M
-45.75%
YoY
|
-$54.97M
-221.66%
YoY
|
-$94.58M
250.4%
YoY
|
$46.67M
-31.93%
YoY
|
-$25.42M
27.68%
YoY
|
$45.18M
-212.26%
YoY
|
-$26.99M
-41.5%
YoY
|
$68.56M
-26.01%
YoY
|
-$19.91M
-278.24%
YoY
|
-$40.25M
-183.08%
YoY
|
-$46.14M
-137.07%
YoY
|
$92.66M
261.11%
YoY
|
$11.17M
-401.84%
YoY
|
$48.45M
-239.06%
YoY
|
$124.5M
36.28%
YoY
|
$25.66M
-124.28%
YoY
|
-$3.701M
-119.32%
YoY
|
-$34.84M
-75.51%
YoY
|
$91.34M
32.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.021M
-46.13%
YoY
|
$17.16M
29.39%
YoY
|
$16.53M
-29.65%
YoY
|
$5.268M
-25.77%
YoY
|
$9.320M
9.45%
YoY
|
$13.26M
-18.04%
YoY
|
$23.50M
24.71%
YoY
|
$7.097M
-242.77%
YoY
|
$8.515M
-50.93%
YoY
|
$16.18M
-5.3%
YoY
|
$18.84M
-10.15%
YoY
|
-$4.971M
-137.25%
YoY
|
$17.35M
179.84%
YoY
|
$17.08M
-42.52%
YoY
|
$20.97M
17.56%
YoY
|
$13.34M
97.41%
YoY
|
$6.201M
-57.85%
YoY
|
$29.72M
-362.78%
YoY
|
$17.84M
12.41%
YoY
|
| Cash From Investing Activities |
$10.15M
-68.35%
YoY
|
-$18.06M
-73.24%
YoY
|
$127.7M
-845.91%
YoY
|
-$53.03M
5.99%
YoY
|
$32.07M
-543.78%
YoY
|
-$67.50M
1630.3%
YoY
|
-$17.12M
-165.03%
YoY
|
-$50.04M
7.36%
YoY
|
-$7.227M
-81.04%
YoY
|
-$3.901M
-92.95%
YoY
|
$26.33M
-120.18%
YoY
|
-$46.60M
-43.81%
YoY
|
-$38.12M
-73.13%
YoY
|
-$55.30M
-35.49%
YoY
|
-$130.5M
-323.65%
YoY
|
-$82.94M
-268.81%
YoY
|
-$141.8M
240.57%
YoY
|
-$85.73M
-152.29%
YoY
|
$58.35M
-2.9%
YoY
|
| Cash From Financing Activities |
-$13.79M
-45.75%
YoY
|
-$54.97M
-221.66%
YoY
|
-$94.58M
250.4%
YoY
|
$46.67M
-31.93%
YoY
|
-$25.42M
27.68%
YoY
|
$45.18M
-212.26%
YoY
|
-$26.99M
-41.5%
YoY
|
$68.56M
-26.01%
YoY
|
-$19.91M
-278.24%
YoY
|
-$40.25M
-183.08%
YoY
|
-$46.14M
-137.07%
YoY
|
$92.66M
261.11%
YoY
|
$11.17M
-401.84%
YoY
|
$48.45M
-239.06%
YoY
|
$124.5M
36.28%
YoY
|
$25.66M
-124.28%
YoY
|
-$3.701M
-119.32%
YoY
|
-$34.84M
-75.51%
YoY
|
$91.34M
32.34%
YoY
|
| Net Change In Cash |
$1.378M
-91.37%
YoY
|
-$55.88M
516.88%
YoY
|
$49.68M
-340.97%
YoY
|
-$1.096M
-104.28%
YoY
|
$15.97M
-185.75%
YoY
|
-$9.058M
-67.62%
YoY
|
-$20.62M
2027.55%
YoY
|
$25.62M
-37.65%
YoY
|
-$18.62M
94.13%
YoY
|
-$27.97M
-373.45%
YoY
|
-$969.0K
-106.48%
YoY
|
$41.08M
-193.51%
YoY
|
-$9.593M
-93.12%
YoY
|
$10.23M
-111.26%
YoY
|
$14.95M
-91.08%
YoY
|
-$43.93M
-11.78%
YoY
|
-$139.3M
5484.77%
YoY
|
-$90.85M
-977.78%
YoY
|
$167.5M
15.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.021M
-46.13%
YoY
|
$17.16M
29.39%
YoY
|
$16.53M
-29.65%
YoY
|
$5.268M
-25.77%
YoY
|
$9.320M
9.45%
YoY
|
$13.26M
-18.04%
YoY
|
$23.50M
24.71%
YoY
|
$7.097M
-242.77%
YoY
|
$8.515M
-50.93%
YoY
|
$16.18M
-5.3%
YoY
|
$18.84M
-10.15%
YoY
|
-$4.971M
-137.25%
YoY
|
$17.35M
179.84%
YoY
|
$17.08M
-42.52%
YoY
|
$20.97M
17.56%
YoY
|
$13.34M
97.41%
YoY
|
$6.201M
-57.85%
YoY
|
$29.72M
-362.78%
YoY
|
$17.84M
12.41%
YoY
|
| Capital Expenditures |
$2.021M
30.81%
YoY
|
$178.0K
-79.01%
YoY
|
$1.100M
3.87%
YoY
|
$1.988M
-58.74%
YoY
|
$1.545M
130.25%
YoY
|
$848.0K
-70.59%
YoY
|
$1.059M
-27.27%
YoY
|
$4.818M
362.82%
YoY
|
$671.0K
-41.8%
YoY
|
$2.883M
326.48%
YoY
|
$1.456M
-306.82%
YoY
|
$1.041M
-294.22%
YoY
|
$1.153M
91.53%
YoY
|
$676.0K
-235.2%
YoY
|
-$704.0K
235.24%
YoY
|
-$536.0K
1686.67%
YoY
|
$602.0K
-38.7%
YoY
|
-$500.0K
-78.54%
YoY
|
-$210.0K
-90.58%
YoY
|
| Free Cash Flow |
$3.000M
-61.41%
YoY
|
$16.98M
36.8%
YoY
|
$15.43M
-31.23%
YoY
|
$3.280M
43.92%
YoY
|
$7.775M
-0.88%
YoY
|
$12.41M
-6.65%
YoY
|
$22.44M
29.07%
YoY
|
$2.279M
-137.91%
YoY
|
$7.844M
-51.58%
YoY
|
$13.29M
-18.97%
YoY
|
$17.39M
-19.78%
YoY
|
-$6.012M
-143.31%
YoY
|
$16.20M
189.34%
YoY
|
$16.41M
-45.71%
YoY
|
$21.68M
20.09%
YoY
|
$13.88M
104.43%
YoY
|
$5.599M
-59.21%
YoY
|
$30.22M
-436.53%
YoY
|
$18.05M
-0.28%
YoY
|
Loading...