Financial Snapshot

Revenue
$9.474B
TTM
Gross Margin
70.36%
TTM
Net Earnings
-$178.0M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
118.75%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$242.0M
Q3 2024
Cash
Q3 2024
P/E
-17.37
Nov 29, 2024 EST
Free Cash Flow
$676.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $8.757B $8.124B $8.434B $8.027B $8.601B $8.380B $8.724B $9.674B $10.45B $8.206B $5.770B $3.480B $2.427B $1.181B $820.0M $757.0M $843.0M $1.068B $938.0M $879.0M $812.0M $788.0M $583.0M $311.0M $176.0M $113.0M $82.00M $66.00M $20.00M $24.00M $15.00M $8.000M $7.000M
YoY Change 7.79% -3.68% 5.07% -6.67% 2.64% -3.94% -9.82% -7.4% 27.31% 42.23% 65.77% 43.38% 105.5% 44.05% 8.32% -10.2% -21.07% 13.86% 6.71% 8.25% 3.05% 35.16% 87.46% 76.7% 55.75% 37.8% 24.24% 230.0% -16.67% 60.0% 87.5% 14.29%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $8.757B $8.124B $8.434B $8.027B $8.601B $8.380B $8.724B $9.674B $10.45B $8.206B $5.770B $3.480B $2.427B $1.181B $820.0M $757.0M $843.0M $1.068B $938.0M $879.0M $812.0M $788.0M $583.0M $311.0M $176.0M $113.0M $82.00M $66.00M $20.00M $24.00M $15.00M $8.000M $7.000M
Cost Of Revenue $2.559B $2.364B $2.394B $2.249B $2.350B $2.351B $2.506B $2.572B $2.532B $2.178B $1.846B $905.1M $683.8M $395.6M $218.0M $220.0M $224.0M $211.0M $201.0M $222.0M $132.0M $165.0M $126.0M $68.00M $35.00M $29.00M $16.00M $22.00M $5.000M $8.000M $6.000M $3.000M $2.000M
Gross Profit $6.198B $5.760B $6.040B $5.778B $6.251B $6.029B $6.218B $7.102B $7.915B $6.028B $3.923B $2.575B $1.744B $785.6M $602.0M $537.0M $619.0M $857.0M $737.0M $657.0M $680.0M $623.0M $457.0M $243.0M $141.0M $84.00M $66.00M $45.00M $14.00M $16.00M $9.000M $4.000M $4.000M
Gross Profit Margin 70.78% 70.9% 71.61% 71.98% 72.68% 71.95% 71.27% 73.41% 75.76% 73.46% 68.0% 73.99% 71.83% 66.51% 73.41% 70.94% 73.43% 80.24% 78.57% 74.74% 83.74% 79.06% 78.39% 78.14% 80.11% 74.34% 80.49% 68.18% 70.0% 66.67% 60.0% 50.0% 57.14%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $2.917B $2.625B $2.624B $2.367B $2.554B $2.473B $2.582B $2.810B $2.700B $2.026B $1.305B $756.1M $572.5M $276.5M $168.0M $189.0M $161.0M $238.0M $227.0M $254.0M $240.0M $166.0M $110.0M $59.00M $30.00M $17.00M $14.00M $10.00M $7.000M $9.000M $8.000M $7.000M $5.000M
YoY Change 11.12% 0.04% 10.86% -7.32% 3.28% -4.22% -8.11% 4.07% 33.27% 55.23% 72.62% 32.08% 107.01% 64.61% -11.11% 17.39% -32.35% 4.85% -10.63% 5.83% 44.58% 50.91% 86.44% 96.67% 76.47% 21.43% 40.0% 42.86% -22.22% 12.5% 14.29% 40.0%
% of Gross Profit 47.06% 45.57% 43.44% 40.97% 40.86% 41.02% 41.52% 39.57% 34.11% 33.61% 33.27% 29.36% 32.83% 35.2% 27.91% 35.2% 26.01% 27.77% 30.8% 38.66% 35.29% 26.65% 24.07% 24.28% 21.28% 20.24% 21.21% 22.22% 50.0% 56.25% 88.89% 175.0% 125.0%
Research & Development $604.0M $529.0M $465.0M $452.0M $471.0M $413.0M $361.0M $421.0M $334.0M $246.0M $156.8M $79.10M $65.69M $68.31M $48.00M $70.00M $118.0M $95.00M $88.00M $68.00M $85.00M $52.00M $51.00M $52.00M $33.00M $17.00M $14.00M $11.00M $4.000M $4.000M $4.000M $6.000M $5.000M
YoY Change 14.18% 13.76% 2.88% -4.03% 14.04% 14.4% -14.25% 26.05% 35.77% 56.89% 98.23% 20.42% -3.84% 42.31% -31.43% -40.68% 24.21% 7.95% 29.41% -20.0% 63.46% 1.96% -1.92% 57.58% 94.12% 21.43% 27.27% 175.0% 0.0% 0.0% -33.33% 20.0%
% of Gross Profit 9.75% 9.18% 7.7% 7.82% 7.53% 6.85% 5.81% 5.93% 4.22% 4.08% 4.0% 3.07% 3.77% 8.69% 7.97% 13.04% 19.06% 11.09% 11.94% 10.35% 12.5% 8.35% 11.16% 21.4% 23.4% 20.24% 21.21% 24.44% 28.57% 25.0% 44.44% 150.0% 125.0%
Depreciation & Amortization $187.0M $179.0M $177.0M $180.0M $178.0M $175.0M $168.0M $193.0M $210.0M $187.0M $114.0M $54.80M $45.60M $23.90M $149.3M $102.9M $95.00M $92.20M $96.60M $86.10M $256.0M $136.7M $108.9M $30.00M $10.10M $5.000M $3.200M $2.000M $1.200M $1.100M $900.0K $600.0K $500.0K
YoY Change 4.47% 1.13% -1.67% 1.12% 1.71% 4.17% -12.95% -8.1% 12.3% 64.04% 108.03% 20.18% 90.79% -83.99% 45.09% 8.32% 3.04% -4.55% 12.2% -66.37% 87.27% 25.53% 263.0% 197.03% 102.0% 56.25% 60.0% 66.67% 9.09% 22.22% 50.0% 20.0%
% of Gross Profit 3.02% 3.11% 2.93% 3.12% 2.85% 2.9% 2.7% 2.72% 2.65% 3.1% 2.91% 2.13% 2.62% 3.04% 24.8% 19.16% 15.35% 10.76% 13.11% 13.11% 37.65% 21.94% 23.83% 12.35% 7.16% 5.95% 4.85% 4.44% 8.57% 6.88% 10.0% 15.0% 12.5%
Operating Expenses $3.521B $3.154B $3.089B $2.819B $3.025B $2.886B $2.943B $3.231B $3.034B $2.272B $1.462B $835.2M $638.2M $344.9M $320.0M $310.0M $327.0M $390.0M $378.0M $387.0M $565.0M $344.0M $260.0M $127.0M $66.00M $35.00M $29.00M $21.00M $12.00M $12.00M $11.00M $13.00M $11.00M
YoY Change 11.64% 2.1% 9.58% -6.81% 4.82% -1.94% -8.91% 6.49% 33.54% 55.4% 75.05% 30.88% 85.05% 7.77% 3.23% -5.2% -16.15% 3.17% -2.33% -31.5% 64.24% 32.31% 104.72% 92.42% 88.57% 20.69% 38.1% 75.0% 0.0% 9.09% -15.38% 18.18%
Operating Profit $963.0M $454.0M $450.0M $676.0M -$203.0M -$2.384B $102.0M -$566.0M $1.527B $2.001B -$409.5M $79.70M $300.0M -$110.1M $282.0M $227.0M $292.0M $467.0M $359.0M $270.0M $115.0M $279.0M $197.0M $116.0M $75.00M $49.00M $37.00M $24.00M $2.000M $4.000M -$2.000M -$9.000M -$7.000M
YoY Change 112.11% 0.89% -33.43% -433.0% -91.48% -2437.25% -118.02% -137.07% -23.69% -588.64% -613.8% -73.43% -372.48% -139.04% 24.23% -22.26% -37.47% 30.08% 32.96% 134.78% -58.78% 41.62% 69.83% 54.67% 53.06% 32.43% 54.17% 1100.0% -50.0% -300.0% -77.78% 28.57%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense -$1.354B -$1.458B -$1.412B -$1.551B -$1.592B -$1.651B -$1.721B -$1.869B -$1.663B -$818.0M -$840.0M -$454.0M -$281.0M -$94.00M -$6.000M $4.000M $44.00M -$64.00M -$30.00M -$47.00M -$49.00M -$28.00M -$19.00M $19.00M -$9.000M -$2.000M $0.00 $0.00 $0.00 -$1.000M -$1.000M -$2.000M -$1.000M
YoY Change -7.13% 3.26% -8.96% -2.58% -3.57% -4.07% -7.92% 12.39% 103.3% -2.62% 85.02% 61.57% 198.94% 1466.67% -250.0% -90.91% -168.75% 113.33% -36.17% -4.08% 75.0% 47.37% -200.0% -311.11% 350.0% -100.0% 0.0% -50.0% 100.0%
% of Operating Profit -140.6% -321.15% -313.78% -229.44% -1687.25% -108.91% -40.88% -569.64% -93.68% -2.13% 1.76% 15.07% -13.7% -8.36% -17.41% -42.61% -10.04% -9.64% 16.38% -12.0% -4.08% 0.0% 0.0% 0.0% -25.0%
Other Income/Expense, Net -$28.00M -$35.00M -$373.0M -$502.0M -$1.426B $20.00M $348.0M -$73.00M -$295.0M $263.0M $234.4M $59.35M $6.575M $0.00 -$3.000M $0.00 $0.00 $0.00 $0.00 $4.000M $11.00M $9.000M $1.000M $0.00
YoY Change -20.0% -90.62% -25.7% -64.8% -7230.0% -94.25% -576.71% -75.25% -212.17% 12.18% 295.02% 802.65% -100.0% -100.0% -63.64% 22.22% 800.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income -$390.0M -$129.0M -$1.024B -$934.0M -$1.837B -$1.475B -$2.032B -$1.804B -$1.516B -$851.0M -$574.5M -$205.6M -$41.37M -$236.3M $175.0M $127.0M $209.0M $230.0M $280.0M $174.0M -$44.00M $219.0M $98.00M $115.0M $67.00M $47.00M $37.00M $24.00M $6.000M $14.00M $6.000M -$9.000M -$8.000M
YoY Change 202.33% -87.4% 9.64% -49.16% 24.54% -27.41% 12.64% 19.0% 78.14% 48.13% 179.43% 396.93% -82.49% -235.01% 37.8% -39.23% -9.13% -17.86% 60.92% -495.45% -120.09% 123.47% -14.78% 71.64% 42.55% 27.03% 54.17% 300.0% -57.14% 133.33% -166.67% 12.5%
Income Tax $221.0M $83.00M -$87.00M -$375.0M -$54.00M -$10.00M -$4.145B -$27.00M $133.0M $174.0M -$450.8M -$278.2M -$177.6M -$28.07M -$2.000M -$73.00M $13.00M $15.00M $23.00M $9.000M -$4.000M $12.00M -$26.00M $6.000M $4.000M $2.000M $2.000M $1.000M $0.00 $1.000M $0.00 $0.00 $0.00
% Of Pretax Income -1.14% -57.48% 6.22% 6.52% 8.21% 5.17% 5.48% -26.53% 5.22% 5.97% 4.26% 5.41% 4.17% 0.0% 7.14% 0.0%
Net Earnings -$592.0M -$225.0M -$948.0M -$560.0M -$1.788B -$4.144B $2.404B -$2.408B -$288.0M $880.0M -$863.6M -$116.0M $159.6M $366.7M $176.0M $200.0M $155.0M $149.0M $99.00M $52.00M -$40.00M $208.0M $124.0M $109.0M $62.00M $45.00M $35.00M $23.00M $6.000M $13.00M $5.000M -$10.00M -$9.000M
YoY Change 163.11% -76.27% 69.29% -68.68% -56.85% -272.38% -199.83% 736.11% -132.73% -201.9% 644.48% -172.7% -56.48% 108.33% -12.0% 29.03% 4.03% 50.51% 90.38% -230.0% -119.23% 67.74% 13.76% 75.81% 37.78% 28.57% 52.17% 283.33% -53.85% 160.0% -150.0% 11.11%
Net Earnings / Revenue -6.76% -2.77% -11.24% -6.98% -20.79% -49.45% 27.56% -24.89% -2.76% 10.72% -14.97% -3.33% 6.57% 31.04% 21.46% 26.42% 18.39% 13.95% 10.55% 5.92% -4.93% 26.4% 21.27% 35.05% 35.23% 39.82% 42.68% 34.85% 30.0% 54.17% 33.33% -125.0% -128.57%
Basic Earnings Per Share -$1.62 -$0.62 -$2.64 -$1.58 -$5.08 -$11.81 $6.86 -$6.94 -$0.85 $2.63 -$2.70 -$0.38 $0.52 -$1.06
Diluted Earnings Per Share -$1.62 -$0.62 -$2.64 -$1.58 -$5.08 -$11.81 $6.83 -$6.94 -$0.85 $2.58 -$2.70 -$0.38 $0.49 -$1.06 $1.107M $1.250M $962.7K $931.3K $618.8K $327.0K -$251.6K $1.300M $821.2K $756.9K $601.9K $412.8K $330.2K $213.0K $56.07K $142.9K $102.0K -$243.9K -$236.8K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $947.0M $564.0M $582.0M $605.0M $3.243B $721.0M $720.0M $542.0M $597.0M $323.0M $600.0M $916.0M $170.0M $400.0M $124.0M $319.0M $438.0M $835.0M $446.0M $39.00M $133.0M $56.00M $435.0M $125.0M $244.0M $78.00M $8.000M $5.000M $24.00M $4.000M $4.000M $4.000M
YoY Change 67.91% -3.09% -3.8% -81.34% 349.79% 0.14% 32.84% -9.21% 84.83% -46.17% -34.5% 438.82% -57.5% 222.58% -61.13% -27.17% -47.54% 87.22% 1043.59% -70.68% 137.5% -87.13% 248.0% -48.77% 212.82% 875.0% 60.0% -79.17% 500.0% 0.0% 0.0%
Cash & Equivalents $947.0M $564.0M $582.0M $605.0M $3.243B $721.0M $720.0M $542.0M $597.0M $323.0M $600.0M $916.0M $164.0M $394.0M $114.0M $318.0M $434.0M $835.0M $445.0M $34.00M $133.0M $56.00M $435.0M $125.0M $178.0M $78.00M $8.000M $5.000M $24.00M $4.000M $4.000M $4.000M
Short-Term Investments $6.000M $6.000M $10.00M $1.000M $4.000M $0.00 $1.000M $5.000M $0.00 $0.00 $66.00M
Other Short-Term Assets $1.107B $803.0M $2.257B $2.066B $780.0M $691.0M $848.0M $957.0M $966.0M $844.0M $726.0M $416.0M $263.0M $107.0M $24.00M $22.00M $15.00M $15.00M $17.00M $16.00M $16.00M $22.00M $7.000M $5.000M $23.00M $6.000M $5.000M $4.000M $0.00 $0.00 $0.00 $1.000M
YoY Change 37.86% -64.42% 9.24% 164.87% 12.88% -18.51% -11.39% -0.93% 14.45% 16.25% 74.52% 58.17% 145.79% 345.83% 9.09% 46.67% 0.0% -11.76% 6.25% 0.0% -27.27% 214.29% 40.0% -78.26% 283.33% 20.0% 25.0% -100.0%
Inventory $1.544B $1.090B $993.0M $1.094B $1.107B $934.0M $1.048B $1.061B $1.257B $889.0M $883.0M $531.0M $355.0M $230.0M $83.00M $60.00M $81.00M $79.00M $89.00M $110.0M $84.00M $53.00M $39.00M $24.00M $13.00M $11.00M $17.00M $8.000M $4.000M $1.000M $0.00 $0.00
Prepaid Expenses
Receivables $1.998B $1.790B $1.775B $1.577B $1.839B $1.865B $2.130B $2.517B $2.687B $2.076B $1.676B $769.0M $469.0M $234.0M $99.00M $80.00M $104.0M $120.0M $123.0M $149.0M $179.0M $191.0M $97.00M $106.0M $61.00M $43.00M $33.00M $10.00M $6.000M $7.000M $4.000M $2.000M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $145.0M $100.0M $49.00M $13.00M $11.00M $70.00M $9.000M $13.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.000M $1.000M
Total Short-Term Assets $5.596B $4.247B $5.607B $5.342B $6.969B $4.211B $4.746B $5.077B $5.507B $4.132B $3.886B $2.777B $1.358B $1.020B $343.0M $490.0M $707.0M $1.058B $688.0M $315.0M $412.0M $322.0M $577.0M $260.0M $340.0M $138.0M $63.00M $27.00M $35.00M $12.00M $9.000M $7.000M
YoY Change 31.76% -24.26% 4.96% -23.35% 65.5% -11.27% -6.52% -7.81% 33.28% 6.33% 39.94% 104.49% 33.14% 197.38% -30.0% -30.69% -33.18% 53.78% 118.41% -23.54% 27.95% -44.19% 121.92% -23.53% 146.38% 119.05% 133.33% -22.86% 191.67% 33.33% 28.57%
Property, Plant & Equipment $1.892B $1.821B $1.845B $1.826B $1.737B $1.353B $1.403B $1.312B $1.442B $1.312B $1.234B $463.0M $414.0M $282.0M $104.0M $148.0M $238.0M $212.0M $200.0M $187.0M $174.0M $137.0M $86.00M $53.00M $45.00M $24.00M $24.00M $25.00M $20.00M $20.00M $19.00M $20.00M
YoY Change 3.9% -1.3% 1.04% 5.12% 28.38% -3.56% 6.94% -9.02% 9.91% 6.32% 166.52% 11.84% 46.81% 171.15% -29.73% -37.82% 12.26% 6.0% 6.95% 7.47% 27.01% 59.3% 62.26% 17.78% 87.5% 0.0% -4.0% 25.0% 0.0% 5.26% -5.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $2.000M $12.00M $22.00M $49.00M $62.00M $73.00M $54.00M $93.00M $79.00M $2.000M $2.000M $0.00 $10.00M $0.00
YoY Change -100.0% -83.33% -45.45% -55.1% -20.97% -15.07% 35.19% -41.94% 17.72% 3850.0% 0.0% -100.0%
Other Assets $2.223B $2.271B $2.345B $2.542B $1.830B $1.785B $544.0M $2.462B $380.0M $221.0M $250.0M $260.0M $113.0M $117.0M $166.0M $142.0M $57.00M $63.00M $66.00M $57.00M $58.00M $95.00M $14.00M $11.00M $249.0M $28.00M $7.000M $0.00 $0.00 $0.00 $1.000M $2.000M
YoY Change -2.11% -3.16% -7.75% 38.91% 2.52% 228.13% -77.9% 547.89% 71.95% -11.6% -3.85% 130.09% -3.42% -29.52% 16.9% 149.12% -9.52% -4.55% 15.79% -1.72% -38.95% 578.57% 27.27% -95.58% 789.29% 300.0% -100.0% -50.0%
Total Long-Term Assets $21.75B $21.44B $23.60B $25.86B $26.89B $28.28B $32.75B $38.45B $43.46B $22.17B $24.09B $15.17B $11.75B $9.775B $1.716B $1.134B $1.075B $1.134B $1.349B $1.697B $1.886B $1.916B $1.066B $1.201B $295.0M $62.00M $31.00M $32.00M $26.00M $24.00M $22.00M $23.00M
YoY Change 1.47% -9.14% -8.75% -3.86% -4.9% -13.65% -14.83% -11.52% 96.0% -7.94% 58.74% 29.13% 20.2% 469.64% 51.32% 5.49% -5.2% -15.94% -20.51% -10.02% -1.57% 79.74% -11.24% 307.12% 375.81% 100.0% -3.13% 23.08% 8.33% 9.09% -4.35%
Total Assets $27.35B $25.69B $29.20B $31.20B $33.86B $32.49B $37.50B $43.53B $48.97B $26.31B $27.97B $17.95B $13.11B $10.80B $2.059B $1.624B $1.782B $2.192B $2.037B $2.012B $2.298B $2.238B $1.643B $1.461B $635.0M $200.0M $94.00M $59.00M $61.00M $36.00M $31.00M $30.00M
YoY Change
Accounts Payable $719.0M $521.0M $407.0M $337.0M $503.0M $411.0M $365.0M $324.0M $434.0M $398.0M $327.0M $227.0M $158.0M $101.0M $72.00M $41.00M $50.00M $45.00M $61.00M $41.00M $68.00M $72.00M $32.00M $35.00M $23.00M $12.00M $5.000M $5.000M $6.000M $7.000M $4.000M $4.000M
YoY Change 38.0% 28.01% 20.77% -33.0% 22.38% 12.6% 12.65% -25.35% 9.05% 21.71% 44.05% 43.67% 56.44% 40.28% 75.61% -18.0% 11.11% -26.23% 48.78% -39.71% -5.56% 125.0% -8.57% 52.17% 91.67% 140.0% 0.0% -16.67% -14.29% 75.0% 0.0%
Accrued Expenses $3.086B $2.958B $4.693B $4.418B $4.315B $3.030B $2.587B $2.649B $3.622B $2.028B $1.800B $971.0M $528.0M $442.0M $122.0M $118.0M $267.0M $170.0M $89.00M
YoY Change 4.33% -36.97% 6.22% 2.39% 42.41% 17.12% -2.34% -26.86% 78.6% 12.67% 85.38% 83.9% 19.46% 262.3% 3.39% -55.81% 57.06% 91.01%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $905.0M $6.000M $16.00M $6.000M $0.00 $11.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.000M
YoY Change -100.0% 14983.33% -62.5% 166.67% -100.0% -100.0%
Long-Term Debt Due $450.0M $432.0M $0.00 $1.234B $228.0M $209.0M $1.000M $823.0M $1.000M $205.0M $480.0M $111.0M $117.0M $12.00M $0.00 $11.00M $24.00M $33.00M $59.00M $123.0M $13.00M $183.0M $12.00M $1.000M $2.000M $2.000M $2.000M $1.000M $0.00 $6.000M
YoY Change 4.17% -100.0% 441.23% 9.09% 20800.0% -99.88% 82200.0% -99.51% -57.29% 332.43% -5.13% 875.0% -100.0% -54.17% -27.27% -44.07% -52.03% 846.15% -92.9% 1425.0% 1100.0% -50.0% 0.0% 0.0% 100.0% -100.0%
Total Short-Term Liabilities $4.302B $3.941B $5.198B $4.913B $6.248B $3.836B $4.268B $3.609B $5.313B $2.708B $2.513B $1.823B $924.0M $692.0M $249.0M $267.0M $368.0M $410.0M $274.0M $190.0M $263.0M $345.0M $149.0M $286.0M $74.00M $23.00M $15.00M $17.00M $34.00M $11.00M $6.000M $11.00M
YoY Change 9.16% -24.18% 5.8% -21.37% 62.88% -10.12% 18.26% -32.07% 96.2% 7.76% 37.85% 97.29% 33.53% 177.91% -6.74% -27.45% -10.24% 49.64% 44.21% -27.76% -23.77% 131.54% -47.9% 286.49% 221.74% 53.33% -11.76% -50.0% 209.09% 83.33% -45.45%
Long-Term Debt $21.94B $20.33B $22.65B $23.93B $24.66B $24.08B $25.24B $29.85B $30.27B $15.23B $17.16B $10.54B $6.540B $3.478B $314.0M $0.00 $0.00 $399.0M $413.0M $442.0M $754.0M $610.0M $34.00M $256.0M $125.0M $126.0M $3.000M $5.000M $8.000M $14.00M $28.00M $25.00M
YoY Change 7.89% -10.24% -5.31% -2.98% 2.43% -4.59% -15.45% -1.39% 98.75% -11.27% 62.91% 61.09% 88.04% 1007.64% -100.0% -3.39% -6.56% -41.38% 23.61% 1694.12% -86.72% 104.8% -0.79% 4100.0% -40.0% -37.5% -42.86% -50.0% 12.0%
Other Long-Term Liabilities $1.029B $949.0M $855.0M $1.228B $1.113B $879.0M $870.0M $1.383B $1.454B $745.0M $743.0M $626.0M $526.0M $276.0M $142.0M $155.0M $117.0M $81.00M $122.0M $21.00M $15.00M $18.00M $23.00M $28.00M $0.00 $0.00 $4.000M $0.00 $0.00 $0.00
YoY Change 8.43% 10.99% -30.37% 10.33% 26.62% 1.03% -37.09% -4.88% 95.17% 0.27% 18.69% 19.01% 90.58% 94.37% -8.39% 32.48% 44.44% -33.61% 480.95% 40.0% -16.67% -21.74% -17.86% -100.0%
Total Long-Term Liabilities $22.97B $21.28B $23.51B $25.15B $25.77B $24.96B $26.11B $31.23B $31.72B $15.97B $17.91B $11.16B $7.066B $3.754B $456.0M $155.0M $117.0M $480.0M $535.0M $463.0M $769.0M $628.0M $57.00M $284.0M $125.0M $126.0M $3.000M $5.000M $12.00M $14.00M $28.00M $25.00M
YoY Change 7.91% -9.47% -6.54% -2.41% 3.28% -4.4% -16.41% -1.55% 98.58% -10.8% 60.43% 57.95% 88.23% 723.25% 194.19% 32.48% -75.63% -10.28% 15.55% -39.79% 22.45% 1001.75% -79.93% 127.2% -0.79% 4100.0% -40.0% -58.33% -14.29% -50.0% 12.0%
Total Liabilities $28.37B $26.38B $29.31B $30.66B $32.80B $29.76B $31.65B $40.38B $43.05B $21.03B $22.85B $14.23B $9.178B $5.884B $705.0M $422.0M $484.0M $890.0M $808.0M $654.0M $1.031B $973.0M $218.0M $622.0M $200.0M $149.0M $18.00M $22.00M $46.00M $25.00M $37.00M $40.00M
YoY Change 7.56% -10.0% -4.42% -6.51% 10.22% -5.97% -21.62% -6.22% 104.78% -7.99% 60.56% 55.08% 55.98% 734.61% 67.06% -12.81% -45.62% 10.15% 23.55% -36.57% 5.96% 346.33% -64.95% 211.0% 34.23% 727.78% -18.18% -52.17% 84.0% -32.43% -7.5%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $3.091 Billion

About Bausch Health Companies Inc.

Bausch Health Cos., Inc. engages in the development, manufacture and market of a range of branded, generic and branded generic pharmaceuticals, medical devices and over-the-counter products. The company is headquartered in Laval, Quebec and currently employs 20,270 full-time employees. The firm develops, manufactures, and markets a range of products primarily in gastroenterology (GI), hepatology, neurology, dermatology, eye health, and others, through Bausch + Lomb Corporation. Its Salix segment consists of sales in the United States of GI products. Its International segment consists of sales, with the exception of sales of Bausch + Lomb products and Solta Medical aesthetic medical devices, outside the United States and Puerto Rico of branded pharmaceutical products, branded generic pharmaceutical products and other products. Its Solta Medical segment consists of global sales of Solta Medical aesthetic medical devices. Its Diversified segment consists of sales in the United States of pharmaceutical products in the areas of neurology and certain other therapeutic classes. Its Bausch + Lomb segment consists of global sales of Bausch + Lomb Vision Care, surgical and pharmaceutical products.

Industry: Pharmaceutical Preparations Peers: SNDL Inc.