|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$433.0M
11.6%
YoY
|
$388.0M
-131.96%
YoY
|
-$1.214B
-24380.0%
YoY
|
$5.000M
-104.63%
YoY
|
-$108.0M
-89.82%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$890.0M
489.4%
YoY
|
$151.0M
-79.54%
YoY
|
| Cash From Operating Activities |
$259.0M
-189.31%
YoY
|
-$290.0M
111.68%
YoY
|
-$137.0M
-88.1%
YoY
|
-$1.151B
-254.29%
YoY
|
$746.0M
-15.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$4.000M
-100.13%
YoY
|
-$3.196B
-61.38%
YoY
|
-$8.276B
-32.37%
YoY
|
-$12.24B
109.45%
YoY
|
| Cash From Investing Activities |
$751.0M
-134.23%
YoY
|
-$2.194B
-31.35%
YoY
|
-$3.196B
-61.38%
YoY
|
-$8.276B
-32.37%
YoY
|
-$12.24B
109.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$102.0M
-59.2%
YoY
|
$250.0M
0.0%
YoY
|
$250.0M
-48.77%
YoY
|
$488.0M
-2.2%
YoY
|
$499.0M
5.5%
YoY
|
| Debt Paid & Issued, Net |
$2.000M
0.0%
YoY
|
$2.000M
0.0%
YoY
|
$2.000M
-33.33%
YoY
|
$3.000M
-99.56%
YoY
|
$680.0M
-56.19%
YoY
|
| Cash From Financing Activities |
-$668.0M
-118.16%
YoY
|
$3.678B
19.84%
YoY
|
$3.069B
-66.16%
YoY
|
$9.068B
-23.53%
YoY
|
$11.86B
91.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$259.0M
-189.31%
YoY
|
-$290.0M
111.68%
YoY
|
-$137.0M
-88.1%
YoY
|
-$1.151B
-254.29%
YoY
|
$746.0M
-15.99%
YoY
|
| Cash From Investing Activities |
$751.0M
-134.23%
YoY
|
-$2.194B
-31.35%
YoY
|
-$3.196B
-61.38%
YoY
|
-$8.276B
-32.37%
YoY
|
-$12.24B
109.45%
YoY
|
| Cash From Financing Activities |
-$668.0M
-118.16%
YoY
|
$3.678B
19.84%
YoY
|
$3.069B
-66.16%
YoY
|
$9.068B
-23.53%
YoY
|
$11.86B
91.69%
YoY
|
| Net Change In Cash |
$342.0M
-71.36%
YoY
|
$1.194B
-552.27%
YoY
|
-$264.0M
-26.46%
YoY
|
-$359.0M
-198.09%
YoY
|
$366.0M
-70.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$259.0M
-189.31%
YoY
|
-$290.0M
111.68%
YoY
|
-$137.0M
-88.1%
YoY
|
-$1.151B
-254.29%
YoY
|
$746.0M
-15.99%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$766.0M
185.82%
YoY
|
$112.0M
-82.66%
YoY
|
$479.0M
172.16%
YoY
|
$85.00M
150.0%
YoY
|
-$268.0M
-45.64%
YoY
|
$646.0M
-168.58%
YoY
|
$176.0M
-63.26%
YoY
|
$34.00M
-119.43%
YoY
|
-$493.0M
-1.2%
YoY
|
-$942.0M
-2.59%
YoY
|
$479.0M
-170.75%
YoY
|
-$175.0M
-117.8%
YoY
|
-$499.0M
-177.97%
YoY
|
-$967.0M
-1634.92%
YoY
|
-$677.0M
-276.76%
YoY
|
$983.0M
3070.97%
YoY
|
$640.0M
-209.4%
YoY
|
$63.00M
-106.1%
YoY
|
$383.0M
-112.79%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$221.0M
-251.37%
YoY
|
-$3.000M
-97.46%
YoY
|
$117.0M
387.5%
YoY
|
-$1.000M
-100.3%
YoY
|
$146.0M
-127.55%
YoY
|
-$118.0M
-177.63%
YoY
|
$24.00M
-92.92%
YoY
|
$334.0M
-360.94%
YoY
|
-$530.0M
6.0%
YoY
|
$152.0M
-171.7%
YoY
|
$339.0M
-135.42%
YoY
|
-$128.0M
-170.72%
YoY
|
-$500.0M
206.75%
YoY
|
-$212.0M
-307.84%
YoY
|
-$957.0M
-266.43%
YoY
|
$181.0M
4.62%
YoY
|
-$163.0M
56.73%
YoY
|
$102.0M
-72.65%
YoY
|
$575.0M
1097.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$485.0M
-186.15%
YoY
|
-$1.296B
263.03%
YoY
|
$1.372B
-1155.38%
YoY
|
$112.0M
-110.35%
YoY
|
$563.0M
-190.08%
YoY
|
-$357.0M
-35.33%
YoY
|
-$130.0M
-86.8%
YoY
|
-$1.082B
223.95%
YoY
|
-$625.0M
-52.83%
YoY
|
-$552.0M
-18.82%
YoY
|
-$985.0M
-61.78%
YoY
|
-$334.0M
-86.64%
YoY
|
-$1.325B
-47.4%
YoY
|
-$680.0M
-73.57%
YoY
|
-$2.577B
-50.94%
YoY
|
-$2.500B
-40.65%
YoY
|
-$2.519B
1159.5%
YoY
|
-$2.573B
55.09%
YoY
|
-$5.253B
155.12%
YoY
|
| Cash From Investing Activities |
-$485.0M
-186.15%
YoY
|
-$1.296B
263.03%
YoY
|
$1.372B
-1155.38%
YoY
|
$112.0M
-110.35%
YoY
|
$563.0M
-190.08%
YoY
|
-$357.0M
-35.33%
YoY
|
-$130.0M
-86.8%
YoY
|
-$1.082B
223.95%
YoY
|
-$625.0M
-52.83%
YoY
|
-$552.0M
-18.82%
YoY
|
-$985.0M
-61.78%
YoY
|
-$334.0M
-86.64%
YoY
|
-$1.325B
-47.4%
YoY
|
-$680.0M
-73.57%
YoY
|
-$2.577B
-50.94%
YoY
|
-$2.500B
-40.65%
YoY
|
-$2.519B
1159.5%
YoY
|
-$2.573B
55.09%
YoY
|
-$5.253B
155.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$59.00M
-4.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$62.00M
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$62.00M
-51.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$127.0M
86.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$226.0M
-120.79%
YoY
|
$80.00M
-172.73%
YoY
|
-$423.0M
-132.66%
YoY
|
$762.0M
-44.22%
YoY
|
-$1.087B
-196.45%
YoY
|
-$110.0M
-126.7%
YoY
|
$1.295B
73.13%
YoY
|
$1.366B
165.76%
YoY
|
$1.127B
-19.21%
YoY
|
$412.0M
92.52%
YoY
|
$748.0M
-77.03%
YoY
|
$514.0M
-84.37%
YoY
|
$1.395B
-39.58%
YoY
|
$214.0M
-92.46%
YoY
|
$3.256B
-16.6%
YoY
|
$3.289B
-32.82%
YoY
|
$2.309B
944.8%
YoY
|
$2.837B
-456.86%
YoY
|
$3.904B
346.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$221.0M
-251.37%
YoY
|
-$3.000M
-97.46%
YoY
|
$117.0M
387.5%
YoY
|
-$1.000M
-100.3%
YoY
|
$146.0M
-127.55%
YoY
|
-$118.0M
-177.63%
YoY
|
$24.00M
-92.92%
YoY
|
$334.0M
-360.94%
YoY
|
-$530.0M
6.0%
YoY
|
$152.0M
-171.7%
YoY
|
$339.0M
-135.42%
YoY
|
-$128.0M
-170.72%
YoY
|
-$500.0M
206.75%
YoY
|
-$212.0M
-307.84%
YoY
|
-$957.0M
-266.43%
YoY
|
$181.0M
4.62%
YoY
|
-$163.0M
56.73%
YoY
|
$102.0M
-72.65%
YoY
|
$575.0M
1097.92%
YoY
|
| Cash From Investing Activities |
-$485.0M
-186.15%
YoY
|
-$1.296B
263.03%
YoY
|
$1.372B
-1155.38%
YoY
|
$112.0M
-110.35%
YoY
|
$563.0M
-190.08%
YoY
|
-$357.0M
-35.33%
YoY
|
-$130.0M
-86.8%
YoY
|
-$1.082B
223.95%
YoY
|
-$625.0M
-52.83%
YoY
|
-$552.0M
-18.82%
YoY
|
-$985.0M
-61.78%
YoY
|
-$334.0M
-86.64%
YoY
|
-$1.325B
-47.4%
YoY
|
-$680.0M
-73.57%
YoY
|
-$2.577B
-50.94%
YoY
|
-$2.500B
-40.65%
YoY
|
-$2.519B
1159.5%
YoY
|
-$2.573B
55.09%
YoY
|
-$5.253B
155.12%
YoY
|
| Cash From Financing Activities |
$226.0M
-120.79%
YoY
|
$80.00M
-172.73%
YoY
|
-$423.0M
-132.66%
YoY
|
$762.0M
-44.22%
YoY
|
-$1.087B
-196.45%
YoY
|
-$110.0M
-126.7%
YoY
|
$1.295B
73.13%
YoY
|
$1.366B
165.76%
YoY
|
$1.127B
-19.21%
YoY
|
$412.0M
92.52%
YoY
|
$748.0M
-77.03%
YoY
|
$514.0M
-84.37%
YoY
|
$1.395B
-39.58%
YoY
|
$214.0M
-92.46%
YoY
|
$3.256B
-16.6%
YoY
|
$3.289B
-32.82%
YoY
|
$2.309B
944.8%
YoY
|
$2.837B
-456.86%
YoY
|
$3.904B
346.17%
YoY
|
| Net Change In Cash |
-$480.0M
26.98%
YoY
|
-$1.219B
108.38%
YoY
|
$1.066B
-10.34%
YoY
|
$873.0M
41.26%
YoY
|
-$378.0M
1250.0%
YoY
|
-$585.0M
-4975.0%
YoY
|
$1.189B
1065.69%
YoY
|
$618.0M
1088.46%
YoY
|
-$28.00M
-93.49%
YoY
|
$12.00M
-101.77%
YoY
|
$102.0M
-136.69%
YoY
|
$52.00M
-94.64%
YoY
|
-$430.0M
15.28%
YoY
|
-$678.0M
-285.25%
YoY
|
-$278.0M
-64.08%
YoY
|
$970.0M
13.19%
YoY
|
-$373.0M
349.4%
YoY
|
$366.0M
-117.59%
YoY
|
-$774.0M
-31.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$221.0M
-251.37%
YoY
|
-$3.000M
-97.46%
YoY
|
$117.0M
387.5%
YoY
|
-$1.000M
-100.3%
YoY
|
$146.0M
-127.55%
YoY
|
-$118.0M
-177.63%
YoY
|
$24.00M
-92.92%
YoY
|
$334.0M
-360.94%
YoY
|
-$530.0M
6.0%
YoY
|
$152.0M
-171.7%
YoY
|
$339.0M
-135.42%
YoY
|
-$128.0M
-170.72%
YoY
|
-$500.0M
206.75%
YoY
|
-$212.0M
-307.84%
YoY
|
-$957.0M
-266.43%
YoY
|
$181.0M
4.62%
YoY
|
-$163.0M
56.73%
YoY
|
$102.0M
-72.65%
YoY
|
$575.0M
1097.92%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...