|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.145M
11.34%
YoY
|
$661.9K
-0.09%
YoY
|
$1.139M
241.96%
YoY
|
$1.299M
802.87%
YoY
|
$1.028M
1006.46%
YoY
|
$662.5K
3343.35%
YoY
|
$333.2K
693.56%
YoY
|
$143.9K
374.72%
YoY
|
$92.94K
882.04%
YoY
|
$19.24K
-32.12%
YoY
|
$41.99K
158.39%
YoY
|
$30.32K
23.95%
YoY
|
$9.464K
-86.69%
YoY
|
$28.34K
-70.52%
YoY
|
$16.25K
696.57%
YoY
|
$24.46K
6510.81%
YoY
|
$71.11K
N/A
|
$2.040K
-90.11%
YoY
|
| Cash & Equivalents |
$1.145M
11.34%
YoY
|
$661.9K
-0.09%
YoY
|
$1.139M
241.94%
YoY
|
$1.299M
802.86%
YoY
|
$1.028M
1006.52%
YoY
|
$662.5K
3343.79%
YoY
|
$333.2K
693.61%
YoY
|
$143.9K
374.72%
YoY
|
$92.94K
881.98%
YoY
|
$19.24K
-32.12%
YoY
|
$41.99K
158.34%
YoY
|
$30.32K
268.46%
YoY
|
$9.464K
796.21%
YoY
|
$28.34K
-70.52%
YoY
|
$16.25K
698.67%
YoY
|
$8.228K
N/A
|
$1.056K
N/A
|
$2.035K
-90.14%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.800K
N/A
|
$1.400K
N/A
|
$1.440K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$4.280K
N/A
|
| Inventory |
$874.3K
305.36%
YoY
|
$336.3K
476.74%
YoY
|
$757.5K
1693.96%
YoY
|
$248.5K
512.07%
YoY
|
$215.7K
433.49%
YoY
|
$58.32K
54.68%
YoY
|
$42.23K
23.12%
YoY
|
$40.60K
156.49%
YoY
|
$40.43K
187.5%
YoY
|
$37.70K
207.07%
YoY
|
$34.30K
N/A
|
$15.83K
N/A
|
$14.06K
N/A
|
$12.28K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$95.15K
6530.38%
YoY
|
$21.34K
341.66%
YoY
|
$34.86K
2329.55%
YoY
|
$47.33K
3198.54%
YoY
|
$1.435K
N/A
|
$4.832K
N/A
|
$1.435K
N/A
|
$1.435K
43.5%
YoY
|
N/A
|
$0.00
N/A
|
N/A
|
$1.000K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$4.279K
N/A
|
| Receivables |
$78.28K
-16.23%
YoY
|
$399.3K
298.12%
YoY
|
$63.21K
98.08%
YoY
|
$390.0K
1311.56%
YoY
|
$93.45K
336.03%
YoY
|
$100.3K
175.15%
YoY
|
$31.91K
70.51%
YoY
|
$27.63K
74.65%
YoY
|
$21.43K
456.82%
YoY
|
$36.45K
369.63%
YoY
|
$18.72K
N/A
|
$15.82K
N/A
|
$3.849K
N/A
|
$7.761K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$137.7K
531.79%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$21.80K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$2.195M
63.93%
YoY
|
$1.559M
83.86%
YoY
|
$1.995M
388.02%
YoY
|
$1.985M
829.48%
YoY
|
$1.339M
764.95%
YoY
|
$847.8K
807.77%
YoY
|
$408.8K
330.3%
YoY
|
$213.6K
239.21%
YoY
|
$154.8K
465.45%
YoY
|
$93.39K
229.49%
YoY
|
$95.00K
484.51%
YoY
|
$62.97K
157.43%
YoY
|
$27.38K
-61.5%
YoY
|
$28.34K
-70.52%
YoY
|
$16.25K
157.58%
YoY
|
$24.46K
6510.81%
YoY
|
$71.11K
N/A
|
$6.310K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$82.89K
47.91%
YoY
|
$82.89K
218.34%
YoY
|
$72.10K
924.6%
YoY
|
$72.10K
N/A
|
$56.04K
N/A
|
$26.04K
N/A
|
$7.037K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$135.4K
141.63%
YoY
|
$148.5K
470.43%
YoY
|
$72.10K
924.6%
YoY
|
$72.10K
N/A
|
$56.04K
N/A
|
$26.04K
N/A
|
$7.037K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.195M
63.93%
YoY
|
$1.559M
83.86%
YoY
|
$1.995M
388.02%
YoY
|
$1.985M
829.48%
YoY
|
$1.339M
764.95%
YoY
|
$847.8K
807.77%
YoY
|
$408.8K
330.3%
YoY
|
$213.6K
239.21%
YoY
|
$154.8K
465.45%
YoY
|
$93.39K
229.49%
YoY
|
$95.00K
484.51%
YoY
|
$62.97K
157.43%
YoY
|
$27.38K
-61.5%
YoY
|
$28.34K
-70.52%
YoY
|
$16.25K
157.58%
YoY
|
$24.46K
6510.81%
YoY
|
$71.11K
N/A
|
$6.310K
N/A
|
| Total Long-Term Assets |
$72.10K
|
$72.10K
|
$56.04K
|
$26.04K
|
$7.037K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
||
| Total Assets |
$2.330M
67.05%
YoY
|
$1.707M
95.38%
YoY
|
$2.067M
397.1%
YoY
|
$2.057M
863.24%
YoY
|
$1.395M
801.15%
YoY
|
$873.8K
835.65%
YoY
|
$415.8K
337.71%
YoY
|
$213.6K
239.21%
YoY
|
$154.8K
465.45%
YoY
|
$93.39K
229.49%
YoY
|
$95.00K
484.51%
YoY
|
$62.97K
157.43%
YoY
|
$27.38K
-61.5%
YoY
|
$28.34K
-70.52%
YoY
|
$16.25K
157.58%
YoY
|
$24.46K
6510.81%
YoY
|
$71.11K
N/A
|
$6.310K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$6.787K
-58.65%
YoY
|
$6.274K
-23.73%
YoY
|
$10.17K
20.34%
YoY
|
$16.64K
137.28%
YoY
|
$16.42K
287.79%
YoY
|
$8.226K
7.18%
YoY
|
$8.447K
5.17%
YoY
|
$7.011K
678.14%
YoY
|
$4.233K
-72.22%
YoY
|
$7.675K
167.7%
YoY
|
$8.032K
331.83%
YoY
|
$901.00
-85.83%
YoY
|
$15.24K
222.78%
YoY
|
$2.867K
-12.59%
YoY
|
$1.860K
N/A
|
$6.360K
N/A
|
$4.720K
N/A
|
$0.00
N/A
|
| Accrued Expenses |
$22.78K
9.79%
YoY
|
$7.957K
32.77%
YoY
|
$6.686K
167.44%
YoY
|
$24.50K
1125.0%
YoY
|
$20.75K
994.99%
YoY
|
$5.993K
313.31%
YoY
|
$2.500K
N/A
|
$2.000K
N/A
|
$1.895K
N/A
|
$1.450K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$450.00
N/A
|
$450.00
N/A
|
$450.00
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$9.940K
10.32%
YoY
|
$9.940K
N/A
|
$18.66K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$38.60K
-61.46%
YoY
|
$45.60K
N/A
|
$24.51K
N/A
|
$39.94K
N/A
|
$100.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.860K
-90.27%
YoY
|
$16.75K
85.9%
YoY
|
$15.52K
N/A
|
$19.11K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$38.60K
-61.46%
YoY
|
$45.60K
N/A
|
$24.51K
N/A
|
$39.94K
N/A
|
$100.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.860K
-90.27%
YoY
|
$16.75K
85.9%
YoY
|
$15.52K
N/A
|
$19.11K
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$645.7K
385.81%
YoY
|
$229.9K
496.27%
YoY
|
$356.1K
681.92%
YoY
|
$337.6K
1277.58%
YoY
|
$132.9K
232.81%
YoY
|
$38.55K
-61.51%
YoY
|
$45.55K
-47.28%
YoY
|
$24.51K
N/A
|
$39.94K
-65.68%
YoY
|
$100.1K
3393.13%
YoY
|
$86.40K
4545.11%
YoY
|
N/A
|
$116.4K
649.78%
YoY
|
$2.867K
-87.55%
YoY
|
$1.860K
-90.27%
YoY
|
$16.75K
85.9%
YoY
|
$15.52K
N/A
|
$19.11K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$71.10K
-17.05%
YoY
|
$301.0K
-188.25%
YoY
|
$534.6K
-252.3%
YoY
|
$543.4K
-233.44%
YoY
|
$85.72K
-117.8%
YoY
|
-$341.1K
-20.32%
YoY
|
-$351.0K
-9.92%
YoY
|
-$407.2K
22.46%
YoY
|
-$481.5K
94.69%
YoY
|
-$428.1K
192.57%
YoY
|
-$389.7K
231.95%
YoY
|
-$332.6K
N/A
|
-$247.3K
N/A
|
-$146.3K
N/A
|
-$117.4K
243.36%
YoY
|
N/A
|
N/A
|
-$34.19K
N/A
|
| Common Stock |
$1.142K
-73.99%
YoY
|
$1.098K
-74.99%
YoY
|
$1.098K
-73.91%
YoY
|
$4.391K
5.58%
YoY
|
$4.391K
5.58%
YoY
|
$4.391K
7.39%
YoY
|
$4.209K
3.19%
YoY
|
$4.159K
3.18%
YoY
|
$4.159K
4.42%
YoY
|
$4.089K
648.9%
YoY
|
$4.079K
647.07%
YoY
|
$4.031K
N/A
|
$3.983K
N/A
|
$546.00
N/A
|
$546.00
0.0%
YoY
|
N/A
|
N/A
|
$546.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.684M
33.47%
YoY
|
$1.477M
76.87%
YoY
|
$1.711M
362.07%
YoY
|
$1.720M
809.53%
YoY
|
$1.262M
998.77%
YoY
|
$835.2K
-12455.62%
YoY
|
$370.3K
4204.62%
YoY
|
$189.1K
-448.52%
YoY
|
$114.9K
-229.07%
YoY
|
-$6.760K
-126.53%
YoY
|
$8.602K
-40.23%
YoY
|
-$54.25K
-803.66%
YoY
|
-$88.99K
-260.08%
YoY
|
$25.48K
-65.16%
YoY
|
$14.39K
-212.53%
YoY
|
$7.710K
-189.24%
YoY
|
$55.59K
N/A
|
-$12.79K
-199.78%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.330M
67.05%
YoY
|
$1.707M
95.38%
YoY
|
$2.067M
397.1%
YoY
|
$2.057M
863.24%
YoY
|
$1.395M
801.15%
YoY
|
$873.8K
835.65%
YoY
|
$415.8K
337.71%
YoY
|
$213.6K
239.21%
YoY
|
$154.8K
465.45%
YoY
|
$93.39K
229.49%
YoY
|
$95.00K
484.51%
YoY
|
$62.97K
157.43%
YoY
|
$27.38K
-61.5%
YoY
|
$28.34K
-70.52%
YoY
|
$16.25K
157.58%
YoY
|
$24.46K
6510.81%
YoY
|
$71.11K
N/A
|
$6.310K
N/A
|
Loading...