|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.689M
208.34%
YoY
|
$1.845M
208.73%
YoY
|
$597.6K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$2.448M
356.65%
YoY
|
$536.1K
373.62%
YoY
|
$113.2K
1067.01%
YoY
|
$9.699K
N/A
|
N/A
|
| Gross Profit |
$3.241M
147.59%
YoY
|
$1.309M
170.2%
YoY
|
$484.4K
712.16%
YoY
|
$59.64K
N/A
|
N/A
|
| Selling, General & Admin |
$2.206M
92.47%
YoY
|
$1.146M
62.32%
YoY
|
$706.3K
668.33%
YoY
|
$91.92K
206.4%
YoY
|
$30.00K
200.0%
YoY
|
| Research & Development |
$161.4K
522.79%
YoY
|
$25.91K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$2.522M
106.37%
YoY
|
$1.222M
66.04%
YoY
|
$735.9K
700.59%
YoY
|
$91.92K
206.4%
YoY
|
$30.00K
200.0%
YoY
|
| Operating Profit |
$719.1K
726.5%
YoY
|
$87.00K
-134.59%
YoY
|
-$251.5K
173.6%
YoY
|
-$91.92K
258.93%
YoY
|
-$25.61K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
$450.00
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
$8.713K
N/A
|
$0.00
N/A
|
| Pretax Income |
N/A
|
$87.00K
-134.59%
YoY
|
-$251.5K
202.25%
YoY
|
-$83.21K
177.36%
YoY
|
-$30.00K
200.0%
YoY
|
| Income Tax |
$76.96K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$642.1K
638.03%
YoY
|
$87.00K
-134.59%
YoY
|
-$251.5K
202.25%
YoY
|
-$83.21K
177.36%
YoY
|
-$30.00K
200.0%
YoY
|
| Basic Earnings Per Share |
$0.06
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.06
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$15.24K
177.29%
YoY
|
-$5.495K
603.3%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.98M shares
-73.82%
YoY
|
41.93M shares
24.19%
YoY
|
33.76M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
11.40M shares
-73.09%
YoY
|
42.35M shares
25.44%
YoY
|
33.76M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$750.9K
-38.8%
YoY
|
N/A
|
$1.131M
97.47%
YoY
|
$1.757M
357.47%
YoY
|
$1.227M
342.03%
YoY
|
$610.2K
100.97%
YoY
|
$573.0K
198.17%
YoY
|
$384.2K
453.04%
YoY
|
$277.6K
758.46%
YoY
|
$303.6K
N/A
|
$192.2K
N/A
|
$69.47K
N/A
|
$32.34K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$265.4K
-19.82%
YoY
|
N/A
|
$433.2K
192.24%
YoY
|
$683.0K
825.53%
YoY
|
$330.9K
672.5%
YoY
|
$271.2K
304.05%
YoY
|
$148.2K
365.76%
YoY
|
$73.79K
676.86%
YoY
|
$42.84K
802.61%
YoY
|
$67.12K
N/A
|
$31.83K
855.45%
YoY
|
$9.499K
867.31%
YoY
|
$4.746K
7201.54%
YoY
|
N/A
|
$3.331K
N/A
|
$982.00
N/A
|
$65.00
N/A
|
N/A
|
| Gross Profit |
$485.6K
-45.81%
YoY
|
N/A
|
$698.2K
64.39%
YoY
|
$1.074M
246.19%
YoY
|
$896.1K
281.72%
YoY
|
$339.0K
43.33%
YoY
|
$424.7K
164.9%
YoY
|
$310.4K
417.59%
YoY
|
$234.8K
750.87%
YoY
|
$236.5K
N/A
|
$160.3K
877.92%
YoY
|
$59.97K
748.54%
YoY
|
$27.59K
12792.99%
YoY
|
N/A
|
$16.40K
N/A
|
$7.067K
N/A
|
$214.00
N/A
|
N/A
|
| Selling, General & Admin |
$625.8K
44.34%
YoY
|
N/A
|
$576.7K
67.01%
YoY
|
$540.1K
142.56%
YoY
|
$433.6K
55.79%
YoY
|
$329.1K
19.72%
YoY
|
$345.3K
64.2%
YoY
|
$222.7K
60.5%
YoY
|
$278.3K
201.49%
YoY
|
$274.9K
850.62%
YoY
|
$210.3K
5568.06%
YoY
|
$138.7K
189.74%
YoY
|
$92.31K
251.78%
YoY
|
$28.92K
105.23%
YoY
|
$3.710K
-10.82%
YoY
|
$47.88K
1391.59%
YoY
|
$26.24K
N/A
|
$4.160K
N/A
|
| Research & Development |
$49.72K
32.45%
YoY
|
N/A
|
N/A
|
N/A
|
$37.54K
4563.35%
YoY
|
N/A
|
N/A
|
N/A
|
$805.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$715.5K
52.45%
YoY
|
N/A
|
$707.0K
91.84%
YoY
|
$616.8K
161.17%
YoY
|
$469.3K
62.89%
YoY
|
$329.1K
19.72%
YoY
|
$368.5K
69.45%
YoY
|
$236.2K
62.61%
YoY
|
$288.1K
193.11%
YoY
|
$274.9K
850.58%
YoY
|
$217.5K
5762.13%
YoY
|
$145.2K
203.32%
YoY
|
$98.31K
274.65%
YoY
|
$28.92K
105.23%
YoY
|
$3.710K
-10.82%
YoY
|
$47.88K
1391.59%
YoY
|
$26.24K
N/A
|
$4.160K
N/A
|
| Operating Profit |
-$229.9K
-153.87%
YoY
|
N/A
|
-$8.782K
-115.63%
YoY
|
$457.7K
516.67%
YoY
|
$426.8K
-899.53%
YoY
|
$9.900K
-125.8%
YoY
|
$56.20K
-198.35%
YoY
|
$74.22K
-187.05%
YoY
|
-$53.38K
-24.51%
YoY
|
-$38.37K
32.69%
YoY
|
-$57.15K
-32.53%
YoY
|
-$85.26K
4440.04%
YoY
|
-$70.72K
1579.32%
YoY
|
-$28.92K
105.25%
YoY
|
-$84.70K
N/A
|
-$1.878K
N/A
|
-$4.211K
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$26.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Pretax Income |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.00K
-126.06%
YoY
|
$56.20K
N/A
|
$74.22K
N/A
|
-$53.38K
-24.52%
YoY
|
-$38.38K
N/A
|
N/A
|
N/A
|
-$70.72K
303.42%
YoY
|
N/A
|
-$3.710K
-10.82%
YoY
|
-$47.88K
1391.59%
YoY
|
-$17.53K
N/A
|
-$4.160K
N/A
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$229.9K
-153.87%
YoY
|
N/A
|
-$8.782K
-115.63%
YoY
|
$457.7K
516.67%
YoY
|
$426.8K
-899.53%
YoY
|
$10.00K
-126.06%
YoY
|
$56.20K
-198.35%
YoY
|
$74.22K
-187.05%
YoY
|
-$53.38K
-24.51%
YoY
|
-$38.38K
32.72%
YoY
|
-$57.15K
1440.32%
YoY
|
-$85.26K
78.07%
YoY
|
-$70.72K
303.4%
YoY
|
-$28.92K
105.23%
YoY
|
-$3.710K
-10.82%
YoY
|
-$47.88K
1391.59%
YoY
|
-$17.53K
N/A
|
-$4.160K
N/A
|
| Basic Earnings Per Share |
-$0.02
-300.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.01
N/A
|
$0.01
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
-300.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.01
561.8%
YoY
|
$0.01
-775.19%
YoY
|
$0.00
-121.28%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-74.71%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.01
-100.0%
YoY
|
N/A
|
-$679.30
-10.82%
YoY
|
-$8.767K
1391.59%
YoY
|
-$3.210K
N/A
|
-$761.70
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.37M shares
-74.12%
YoY
|
10.98M shares
-73.92%
YoY
|
43.92M shares
4.32%
YoY
|
43.92M shares
5.58%
YoY
|
43.92M shares
5.58%
YoY
|
42.10M shares
3.2%
YoY
|
42.10M shares
4.22%
YoY
|
41.60M shares
4.43%
YoY
|
41.60M shares
661.63%
YoY
|
40.79M shares
646.91%
YoY
|
40.39M shares
N/A
|
39.83M shares
N/A
|
5.462M shares
0.0%
YoY
|
5.462M shares
N/A
|
N/A
|
N/A
|
5.462M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
11.38M shares
-74.34%
YoY
|
N/A
|
10.98M shares
-73.92%
YoY
|
44.34M shares
5.52%
YoY
|
44.34M shares
7.11%
YoY
|
N/A
|
42.09M shares
4.28%
YoY
|
42.02M shares
N/A
|
41.39M shares
N/A
|
N/A
|
40.36M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...